Subscribe

Sterling and Wilson Renewable Energy Limited (SWSOLAR.NS)

INR246.90 -0.07 (-0.03%)
IN NSE Energy Solar
Address Universal Majestic 400043
Mumbai, IN
CEO Chandra Kishore Thakur
IPO 2019-08-20
ISIN INE00M201021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SWSOLAR.BO (INR) National Stock Exchange of India · SWSOLAR.NS (INR)
Description

Sterling and Wilson Renewable Energy Limited specializes in providing comprehensive Engineering, Procurement, and Construction (EPC) services for solar energy initiatives. Its core EPC offerings encompass project design and technical planning, procurement of materials, quality inspections and audits, construction execution, and ongoing field quality supervision. The company also extends its capabilities to include operations and maintenance (O&M) services for solar installations owned by other entities. Furthermore, it engages in the global import, export, and distribution of critical solar components, including modules, mounting structures, inverters, and various associated accessories. The firm's activities also involve the setup and long-term upkeep of solar power generation facilities and related infrastructure. Serving a broad clientele, it partners with independent power producers, project developers, and investment funds. With a significant international footprint, the company operates in 24 countries across regions such as India, the Middle East, Africa, Southeast Asia, Europe, North America, Australia, and Latin America. Established in 2011 and headquartered in New Delhi, India, the enterprise rebranded from Sterling and Wilson Solar Limited to its current name in November 2021.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR246.90 -0.07 (-0.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.70
Float Shares
123.95M
Free Float %
53.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.81% +4.06% +2.29% +23.03% -4.42% -2.78% -34.69% -34.06% -13.26% -71.33% -71.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
246.90
Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.07
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Solar: +18.1%
    +19.8% Q1'26: -22.8% (vs Q1'25)
  • EPS growth Solar: +43.7%
    -479.7% Q1'26: +143.0% (vs Q1'25)
  • FCF margin FCF growth · Solar: +87.8%
    -8.2% Q1'26: -25.9% (vs Q1'25)
  • EBIT margin Solar: +4.0%
    +3.9% Q1'26: +7.3% (vs Q1'25)
  • ROIC Solar: +1.3%
    +22.2% Q1'26: +40.1% (vs Q1'25)
  • Share dilution Solar: 0.0%
    +0.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Solar: 0.12×
    4.10× Q1'26: 2.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 80% × Ke + 20% × Kd (12.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 246.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
20.15B
est: 33.85B (-40.5%)
30.35B
est: 34.35B (-11.6%)
63.02B
est: 60.18B (+4.7%)
78.45B
76.43B – 80.48B
+30.4% YoY
90.09B
86.21B – 93.97B
+14.8% YoY
109.43B
99.13B – 119.72B
+21.5% YoY
EBITDA
-10.13B
est: -4.33B (-133.7%)
780.90M
est: -3.81B (+120.5%)
2.47B
est: -6.68B (+137.0%)
-8.71B
-8.93B – -8.48B
-30.4% YoY
-10.00B
-10.43B – -9.57B
-14.8% YoY
-12.15B
-13.29B – -11.00B
-21.5% YoY
EBIT
-10.28B
est: -4.48B (-129.5%)
614.40M
est: -3.94B (+115.6%)
2.32B
est: -6.90B (+133.7%)
-8.99B
-9.22B – -8.76B
-30.4% YoY
-10.32B
-10.77B – -9.88B
-14.8% YoY
-12.54B
-13.72B – -11.36B
-21.5% YoY
Net Income
-11.70B
est: -11.44B (-2.3%)
-2.12B
est: -1.12B (-88.8%)
814.50M
est: 1.09B (-25.4%)
2.10B
1.89B – 2.31B
+92.4% YoY
3.08B
2.94B – 3.25B
+46.7% YoY
4.27B
3.43B – 5.11B
+38.3% YoY
SGA
544.90M
est: 760.82M (-28.4%)
603.90M
est: 863.31M (-30.0%)
2.00B
est: 1.51B (+32.3%)
1.97B
1.92B – 2.02B
+30.4% YoY
2.26B
2.17B – 2.36B
+14.8% YoY
2.75B
2.49B – 3.01B
+21.5% YoY
EPS
-61.65
est: -49.00 (-25.8%)
-10.40
est: -5.23 (-98.7%)
3.49
est: 4.40 (-20.7%)
9.00
8.10 – 9.90
+104.5% YoY
13.25
12.60 – 13.90
+47.2% YoY
18.30
14.70 – 21.90
+38.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-10 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-09 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-03 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-02 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
291.29M
OE per share TTM
1.24
Owner's Yield
0.60%
Maintenance CapEx ratio
21.57%
Maint CapEx / Avg PPE
0.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.70M
Shares Outstanding
233.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chandra Kishore Thakur Manager & Global Chief Executive Officer 57M male
Ajit Pratap Singh Chief Financial Officer 31M male
Chunduru Venkata Jagannadha Rao Company Secretary, Group Legal Head & Compliance Officer 27M male
E. K. S. Sreekumar Head of Quality male
Pammi Venkata Nrusimha Sai Head of Operations & Maintenance and Wind male
Rajneesh Shrotriya Chief Technology Officer male
Rohit Bhandari Head of Business Development & Sales (India and SAARC) male
Sandeep Thomas Mathew Head of Investor Relations male
Anurag Jain Head of Quality & HSE male
C. Basavarajappa Head of Human Resource male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits