Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Susco Public Company Limited (SUSCO.BK)
Bangkok, TH
Susco Public Company Limited functions as a significant energy retailer and wholesaler, distributing fuel products across five nations: Thailand, Cambodia, Myanmar, Laos, and China. The company's diverse product portfolio encompasses gasoline (benzene), diesel, gasohol, natural gas, and liquefied petroleum gas (LPG), in addition to various lubricants. Beyond its core fuel operations, Susco also provides management solutions, leases land and service station facilities, sells consumer goods through convenience stores located at its service stations, and grants trademark licensing rights. Founded in 1977, the company was initially known as Siam United Services Public Company Limited before officially adopting its current name, Susco Public Company Limited, in December 2010. Its headquarters are situated in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.97% | +0.00% | -0.97% | -13.56% | -5.56% | -1.92% | -22.73% | -38.18% | -37.04% | -23.88% | -73.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Refining & Marketing: -1.3%-5.2% Q1'26: -23.1% (vs Q1'25)
-
EPS growth Oil & Gas Refining & Marketing: +42.8%-55.2% Q1'26: +5.8% (vs Q1'25)
-
FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%-0.9% Q1'26: +7.4% (vs Q1'25)
-
EBIT margin Oil & Gas Refining & Marketing: +4.6%-0.8% Q1'26: -0.3% (vs Q1'25)
-
ROIC Oil & Gas Refining & Marketing: +5.9%-1.8% Q1'26: -0.9% (vs Q1'25)
-
Share dilution Oil & Gas Refining & Marketing: +0.0%-4.0% ★ Q1'26: -3.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×15.47× Q1'26: 7.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
19.14B
est: 19.33B (-1.0%)
|
23.10B
est: 24.55B (-5.9%)
|
27.98B
est: 29.28B (-4.4%)
|
27.82B
est: 29.26B (-4.9%)
|
16.54B
est: 17.69B (-6.5%)
|
19.90B
est: 19.34B (+2.9%)
|
33.51B
est: 33.95B (-1.3%)
|
32.14B
est: 30.87B (+4.1%)
|
32.43B
est: 30.50B (+6.3%)
|
30.73B
est: 29.78B (+3.2%)
|
30.91B
30.91B – 30.91B
+3.8% YoY
|
32.10B
32.10B – 32.10B
+3.8% YoY
|
| EBITDA |
485.06M
est: 786.18M (-38.3%)
|
555.59M
est: 998.37M (-44.4%)
|
638.06M
est: 1.19B (-46.4%)
|
699.98M
est: 1.19B (-41.2%)
|
664.66M
est: 719.33M (-7.6%)
|
734.50M
est: 786.29M (-6.6%)
|
1.03B
est: 1.38B (-25.6%)
|
2.08B
est: 1.26B (+65.7%)
|
1.00B
est: 1.06B (-5.6%)
|
330.70M
est: 1.04B (-68.1%)
|
1.08B
1.08B – 1.08B
+3.8% YoY
|
1.12B
1.12B – 1.12B
+3.8% YoY
|
| EBIT |
382.00M
est: 485.59M (-21.3%)
|
451.86M
est: 616.65M (-26.7%)
|
393.25M
est: 735.30M (-46.5%)
|
529.48M
est: 734.88M (-27.9%)
|
348.57M
est: 444.30M (-21.5%)
|
391.22M
est: 485.66M (-19.4%)
|
620.73M
est: 852.60M (-27.2%)
|
1.63B
est: 775.39M (+110.5%)
|
506.76M
est: 590.82M (-14.2%)
|
-235.56M
est: 576.76M (-140.8%)
|
598.79M
598.79M – 598.79M
+3.8% YoY
|
621.78M
621.78M – 621.78M
+3.8% YoY
|
| Net Income |
284.78M
est: 260.00M (+9.5%)
|
222.55M
est: 200.00M (+11.3%)
|
283.68M
est: 300.00M (-5.4%)
|
388.16M
est: 373.96M (+3.8%)
|
217.66M
est: 191.28M (+13.8%)
|
233.53M
est: 210.34M (+11.0%)
|
422.08M
est: 434.73M (-2.9%)
|
1.23B
est: 358.75M (+242.4%)
|
291.72M
est: 230.40M (+26.6%)
|
120.30M
est: 297.60M (-59.6%)
|
297.60M
297.60M – 297.60M
+0.0% YoY
|
307.20M
307.20M – 307.20M
+3.2% YoY
|
| SGA |
827.44M
est: 778.89M (+6.2%)
|
869.18M
est: 989.12M (-12.1%)
|
931.16M
est: 1.18B (-21.1%)
|
1.01B
est: 1.18B (-13.9%)
|
823.03M
est: 712.66M (+15.5%)
|
833.09M
est: 779.00M (+6.9%)
|
1.02B
est: 1.37B (-25.6%)
|
1.24B
est: 1.24B (-0.7%)
|
1.33B
est: 1.21B (+10.4%)
|
1.41B
est: 1.18B (+19.8%)
|
1.22B
1.22B – 1.22B
+3.8% YoY
|
1.27B
1.27B – 1.27B
+3.8% YoY
|
| EPS |
0.26
est: 0.26 (+0.0%)
|
0.20
est: 0.20 (+0.0%)
|
0.26
est: 0.30 (-13.3%)
|
0.36
est: 0.37 (-3.7%)
|
0.21
est: 0.19 (+9.8%)
|
0.23
est: 0.21 (+9.3%)
|
0.42
est: 0.43 (-3.4%)
|
1.23
est: 0.36 (+242.9%)
|
0.29
est: 0.24 (+20.8%)
|
0.13
est: 0.31 (-58.1%)
|
0.31
0.31 – 0.31
+0.0% YoY
|
0.32
0.32 – 0.32
+3.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-19 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 35.5K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 35.2K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Phongsathon Chatnarat | Deputy MD of Business Development & Executive Director | 400.0K | male |
| Chairit Simaroj | MD & Executive Director | 400.0K | male |
| Marvee Simaroj | Deputy MD of Operations, Head of IR & Executive Director | 400.0K | male |
| Amarin Simaroj | Deputy MD of Administration, Chief Financial Officer, Acting Director of Human Resources Department & Director | 400.0K | male |
| Phranid Weraphiphart | Chief Information Technology Office | — | — |
| Ratchada Luangsuntorn | Chief of Legal Office | — | — |
| Somkit Chartimerbtham | Director of Sales Department | — | — |
| Chonnanee Phuntavee | Chief of Internal Audit Office | — | female |
| Narut Simaroj | Director of Marketing & Business Development Department | — | male |
| Petchmalee Vattananiyom | Director of Accounting & Finance Department | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SUSCO.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
