Subscribe

Squirrel Media, S.A. (SQRL.MC)

EUR2.12 -0.05 (-2.30%)
ES BME Technology Information Technology Services
Address Calle Agastia, 80 28043
Madrid, ES
CEO Pablo Pereiro Lage
IPO 2007-12-19
ISIN ES0183304080

Explore sections of this company profile

Description

Squirrel Media, S.A. specializes in the creation and global dissemination of audiovisual media content, catering to both the Spanish market and international audiences. The company's core services encompass advertising, content development, media communication strategies, and technological solutions. Established in 2006 and headquartered in Madrid, Spain, the firm was formerly identified as Vértice Trescientos Sesenta Grados, S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.12 -0.05 (-2.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.0K
Beta
0.71
Float Shares
9.75M
Free Float %
10.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.41% -3.94% -3.56% -2.79% -5.79% +5.63% +9.91% +8.93% -37.28% -40.49% -40.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.12
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.21
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +68.5% Q4'25: +83.9% (vs Q4'23)
  • EPS growth Information Technology Services: +16.7%
    +99.4% Q4'25: -97.9% (vs Q4'23)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +2.9% Q4'25: +2.1% (vs Q4'23)
  • EBIT margin Information Technology Services: +9.0%
    +6.2% Q4'25: +4.2% (vs Q4'23)
  • ROIC Information Technology Services: +9.5%
    +10.1% Q4'25: +13.1% (vs Q4'23)
  • Share dilution Information Technology Services: +0.0%
    +5.7% Q4'25: +9.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.66× Q4'25: 0.88× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 84% × Ke + 16% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
32.61M
est: 34.80M (-6.3%)
69.70M
est: 79.70M (-12.5%)
78.31M
est: 92.00M (-14.9%)
129.64M
est: 126.20M (+2.7%)
144.49M
est: 157.50M (-8.3%)
243.52M
est: 245.60M (-0.8%)
331.23M
311.44M – 351.02M
+34.9% YoY
373.04M
346.65M – 399.43M
+12.6% YoY
403.66M
377.20M – 430.11M
+8.2% YoY
452.90M
423.22M – 482.58M
+12.2% YoY
EBITDA
2.03M
est: 3.72M (-45.4%)
5.94M
est: 8.53M (-30.3%)
11.35M
est: 9.84M (+15.3%)
18.76M
est: 13.50M (+39.0%)
14.11M
est: 18.25M (-22.7%)
26.05M
est: 28.46M (-8.5%)
38.39M
36.10M – 40.68M
+34.9% YoY
43.23M
40.18M – 46.29M
+12.6% YoY
46.78M
43.72M – 49.85M
+8.2% YoY
52.49M
49.05M – 55.93M
+12.2% YoY
EBIT
1.58M
est: 3.13M (-49.5%)
5.51M
est: 7.18M (-23.3%)
8.61M
est: 8.28M (+3.9%)
16.49M
est: 11.36M (+45.2%)
12.37M
est: 14.59M (-15.3%)
15.00M
est: 22.76M (-34.1%)
30.69M
28.86M – 32.53M
+34.9% YoY
34.57M
32.12M – 37.01M
+12.6% YoY
37.40M
34.95M – 39.86M
+8.2% YoY
41.97M
39.22M – 44.72M
+12.2% YoY
Net Income
1.40M
est: 4.53M (-69.2%)
5.56M
est: 9.97M (-44.3%)
3.54M
est: 12.69M (-72.1%)
10.29M
est: 9.97M (+3.2%)
2.88M
est: 15.40M (-81.3%)
6.06M
est: 9.91M (-38.8%)
13.77M
13.72M – 13.83M
+39.0% YoY
18.61M
17.92M – 19.29M
+35.1% YoY
22.56M
20.64M – 24.48M
+21.2% YoY
32.60M
29.82M – 35.37M
+44.5% YoY
SGA
3.22M
est: 1.25M (+158.3%)
3.43M
est: 2.86M (+19.8%)
est: 3.30M (-100.0%)
4.06M
est: 4.53M (-10.2%)
est: 2.54M (-100.0%)
est: 3.95M (-100.0%)
5.33M
5.01M – 5.65M
+34.9% YoY
6.01M
5.58M – 6.43M
+12.6% YoY
6.50M
6.07M – 6.92M
+8.2% YoY
7.29M
6.81M – 7.77M
+12.2% YoY
EPS
0.02
est: 0.05 (-67.4%)
0.07
est: 0.11 (-40.9%)
0.04
est: 0.14 (-71.2%)
0.11
est: 0.11 (+0.0%)
0.03
est: 0.17 (-81.4%)
0.06
est: 0.10 (-38.8%)
0.14
0.14 – 0.14
+39.0% YoY
0.19
0.19 – 0.20
+35.1% YoY
0.24
0.22 – 0.26
+21.2% YoY
0.34
0.31 – 0.37
+44.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-28 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-27 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-21 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-20 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-19 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-18 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-15 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-14 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-13 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-12 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-11 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-08 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-07 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-06 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-05 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-04 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-04-29 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-23 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-22 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-21 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-20 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-17 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-16 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.79M
OE per share TTM
0.01
Owner's Yield
0.74%
Maintenance CapEx ratio
2,411.04%
Maint CapEx / Avg PPE
3.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
67.6K
Shares Outstanding
95.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alfonso Bardo Chief Financial Officer male
Francisco Roldan Santias Secretary of the Board male
Pablo Pereiro Lage Chairman & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits