Samart Telcoms Public Company Limited (SAMTEL.BK)
Pathum Thani, TH
Samart Telcoms Public Company Limited engages in the integrated telecommunications, communication network, and information technology businesses in Thailand. The company operates through three segments: Network Infrastructure Solutions, Enhanced Technology Solutions, and Business Application. The Network Infrastructure Solutions segment provides solutions for telecommunications and data communication networks comprising consultation, survey, design, installation and implementation, and system management services, as well as professional maintenance services for wired and wireless networks, including core networks, access networks, network equipment and end devices, and various communications services through high-speed networks and satellite communications. The Enhanced Technology Solutions segment offers solutions, such as consultation, engineering design and software development, installation, project management, management, and maintenance services for information technology systems consists of advanced systems customization. The Business Application segment provides advanced software application services for the corporate and public sector client operations. In addition, it is involved in the design and installation of communication network, and enterprise resource planning system and integrated ERP solution for government and public sectors; electronic payment system and data interchange services; production of software packages; software development services; internet and cloud services; learning management platform; cyber security services; communication equipment and computer distribution activities; repair and maintenance of systems; consultation, design, installation, and maintenance of IT systems; and development of soft application, including e-document and data management solution. The company was founded in 1986 and is based in Pathum Thani, Thailand. Samart Telcoms Public Company Limited is a subsidiary of Samart Corporation Public Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.11% | -9.64% | -11.00% | -7.77% | -14.42% | -37.54% | -15.64% | -50.21% | -72.62% | -62.13% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+28.7% ★ Q1'26: -10.1% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%-15.8% Q1'26: -57.1% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+1.4% Q1'26: -10.3% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+4.2% Q1'26: +2.3% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+5.5% Q1'26: +2.3% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.83× Q1'26: 0.88× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.72B
est: 6.22B (-8.1%)
|
5.72B
est: 5.70B (+0.4%)
|
6.95B
est: 7.01B (-0.9%)
|
7.68B
est: 7.99B (-3.9%)
|
9.07B
est: 9.13B (-0.6%)
|
5.43B
est: 10.28B (-47.2%)
|
4.58B
est: 10.83B (-57.7%)
|
4.18B
est: 6.22B (-32.7%)
|
5.39B
est: 5.70B (-5.5%)
|
7.01B
7.01B – 7.01B
+23.0% YoY
|
7.99B
7.99B – 7.99B
+14.0% YoY
|
9.13B
9.13B – 9.13B
+14.3% YoY
|
10.28B
10.28B – 10.28B
+12.6% YoY
|
10.83B
10.83B – 10.83B
+5.3% YoY
|
| EBITDA |
1.63B
est: 885.50M (+83.7%)
|
1.66B
est: 811.57M (+104.1%)
|
1.69B
est: 998.23M (+69.7%)
|
1.66B
est: 1.14B (+45.7%)
|
1.71B
est: 1.30B (+31.3%)
|
718.05M
est: 1.46B (-51.0%)
|
512.89M
est: 1.54B (-66.7%)
|
688.22M
est: 913.56M (-24.7%)
|
833.50M
est: 837.28M (-0.5%)
|
1.03B
1.03B – 1.03B
+23.0% YoY
|
1.17B
1.17B – 1.17B
+14.0% YoY
|
1.34B
1.34B – 1.34B
+14.3% YoY
|
1.51B
1.51B – 1.51B
+12.6% YoY
|
1.59B
1.59B – 1.59B
+5.3% YoY
|
| EBIT |
558.88M
est: 162.04M (+244.9%)
|
375.10M
est: 148.51M (+152.6%)
|
348.38M
est: 182.67M (+90.7%)
|
480.18M
est: 208.26M (+130.6%)
|
466.67M
est: 237.97M (+96.1%)
|
-291.66M
est: 267.92M (-208.9%)
|
127.32M
est: 282.20M (-54.9%)
|
165.21M
est: 281.10M (-41.2%)
|
228.47M
est: 257.63M (-11.3%)
|
316.89M
316.89M – 316.89M
+23.0% YoY
|
361.29M
361.29M – 361.29M
+14.0% YoY
|
412.83M
412.83M – 412.83M
+14.3% YoY
|
464.77M
464.77M – 464.77M
+12.6% YoY
|
489.55M
489.55M – 489.55M
+5.3% YoY
|
| Net Income |
402.34M
est: 542.23M (-25.8%)
|
183.93M
est: 186.91M (-1.6%)
|
220.48M
est: 241.02M (-8.5%)
|
351.39M
est: 315.18M (+11.5%)
|
451.18M
est: 389.34M (+15.9%)
|
-287.51M
est: 494.40M (-158.2%)
|
61.38M
est: 525.30M (-88.3%)
|
115.36M
est: 542.23M (-78.7%)
|
100.24M
est: 186.91M (-46.4%)
|
241.02M
241.02M – 241.02M
+28.9% YoY
|
315.18M
315.18M – 315.18M
+30.8% YoY
|
389.34M
389.34M – 389.34M
+23.5% YoY
|
494.40M
494.40M – 494.40M
+27.0% YoY
|
525.30M
525.30M – 525.30M
+6.3% YoY
|
| SGA |
596.03M
est: 677.38M (-12.0%)
|
584.30M
est: 620.83M (-5.9%)
|
626.76M
est: 763.62M (-17.9%)
|
611.16M
est: 870.60M (-29.8%)
|
655.52M
est: 994.80M (-34.1%)
|
548.25M
est: 1.12B (-51.0%)
|
492.79M
est: 1.18B (-58.2%)
|
476.14M
est: 663.23M (-28.2%)
|
482.33M
est: 607.86M (-20.7%)
|
747.66M
747.66M – 747.66M
+23.0% YoY
|
852.41M
852.41M – 852.41M
+14.0% YoY
|
974.02M
974.02M – 974.02M
+14.3% YoY
|
1.10B
1.10B – 1.10B
+12.6% YoY
|
1.16B
1.16B – 1.16B
+5.3% YoY
|
| EPS |
0.65
est: 0.88 (-25.9%)
|
0.30
est: 0.30 (-0.8%)
|
0.36
est: 0.39 (-7.7%)
|
0.57
est: 0.51 (+11.8%)
|
0.73
est: 0.63 (+15.9%)
|
-0.47
est: 0.80 (-158.8%)
|
0.10
est: 0.85 (-88.3%)
|
0.19
est: 0.88 (-78.3%)
|
0.16
est: 0.30 (-47.1%)
|
0.39
0.39 – 0.39
+28.9% YoY
|
0.51
0.51 – 0.51
+30.8% YoY
|
0.63
0.63 – 0.63
+23.5% YoY
|
0.80
0.80 – 0.80
+27.0% YoY
|
0.85
0.85 – 0.85
+6.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jong Diloksombat | President, Active EVice President of Network Solutions Business Group & Member of Exec Board and Exec Director | 205.0K | male |
| Charoenrath Vilailuck | Member of Executive Board & Executive Director | 175.0K | male |
| Thananan Vilailuck | Member of Executive Board & Executive Director | 175.0K | male |
| Watchai Vilailuck | Executive Chairman of Executive Board, Chief Executive Officer & Executive Director | 175.0K | male |
| Sirichan Phiraprawit | Assistant Vice President of Accounting | — | female |
| Somchai Bunsupaporn | Head of Internal Audit & Company Secretary | — | male |
| Suchart Duangthawee | Executive Vice President of Business Application Business Group & Member of Executive Board | — | male |
| Dhilokpat Nisamaneevong | Chief Financial Officer, Head of Investor Relations & Member of Executive Board | — | male |
| Chotika Kamloonwesaruch | Executive Vice President of Enhanced Technology Solutions Business Group & Member of Executive Board | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SAMTEL.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
