Samart Corporation Public Company Limited (SAMART.BK)
Nonthaburi, TH
Samart Corporation Public Company Limited, established in 1955 and headquartered in Nonthaburi, Thailand, specializes in the design, installation, and sale of telecommunications systems and equipment. Its operations span Thailand, Cambodia, and various international markets. The company operates across four distinct business segments: The ICT Solutions and Services segment provides end-to-end information and communication technology offerings. This includes network solutions, advanced ICT enhancements, and business applications, covering the full spectrum from initial consultation and system design to installation, implementation, operation, and ongoing maintenance for both public and private sector clients. Its Digital segment delivers integrated services spanning digital networks, solutions, and content. The Utilities and Transportations division encompasses air traffic control services, electricity supply in Cambodia, and the design and installation of electrical power transmission systems. The Technology Related Services segment is involved in the manufacturing and distribution of television, radio, and satellite antennas, alongside the distribution, installation, and maintenance of communication and security systems. Beyond these core segments, Samart's activities extend to broadcast network and system integration, distribution and repair of telecommunication equipment, and providing internet services to governmental and corporate entities. It also engages in freehold land leasing and invests in public utilities within the Indochina region. Furthermore, the company's portfolio includes the production, outsourcing, and live/taped broadcasting of sporting events, along with content, sports information, and broader entertainment media services. Its operations also feature the distribution of electronic and technology equipment, design, implementation, and outsourcing services, software development, and a range of services related to radiation measurement, including equipment trading, measurement, and project management.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.70% | -2.56% | +6.54% | -8.06% | +4.59% | +3.64% | -15.56% | +21.28% | -38.04% | -64.38% | -81.91% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+7.7% Q1'26: -0.9% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+269.2% ★ Q1'26: +153.2% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+5.9% Q1'26: +6.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+12.2% ★ Q1'26: +12.5% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+11.4% ★ Q1'26: +11.9% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%0.0% Q1'26: -0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×1.74× Q1'26: 1.69× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
18.37B
est: 19.86B (-7.5%)
|
13.68B
est: 15.06B (-9.2%)
|
13.02B
est: 15.06B (-13.5%)
|
12.18B
est: 12.96B (-6.0%)
|
14.13B
est: 14.72B (-4.0%)
|
9.11B
est: 14.23B (-36.0%)
|
6.95B
est: 15.78B (-55.9%)
|
9.02B
est: 16.66B (-45.9%)
|
10.14B
est: 17.83B (-43.1%)
|
10.04B
est: 8.87B (+13.3%)
|
10.82B
est: 11.43B (-5.4%)
|
13.05B
13.05B – 13.05B
+14.2% YoY
|
14.14B
14.14B – 14.14B
+8.3% YoY
|
14.83B
14.83B – 14.83B
+4.9% YoY
|
| EBITDA |
3.17B
est: 2.29B (+38.6%)
|
2.23B
est: 1.73B (+28.5%)
|
445.21M
est: 1.73B (-74.3%)
|
1.26B
est: 1.49B (-15.3%)
|
2.75B
est: 1.69B (+62.0%)
|
1.43B
est: 1.64B (-12.7%)
|
611.84M
est: 1.82B (-66.3%)
|
440.36M
est: 1.92B (-77.0%)
|
988.21M
est: 2.05B (-51.9%)
|
1.85B
est: 3.48B (-46.9%)
|
2.45B
est: 4.49B (-45.4%)
|
5.13B
5.13B – 5.13B
+14.2% YoY
|
5.56B
5.56B – 5.56B
+8.3% YoY
|
5.83B
5.83B – 5.83B
+4.9% YoY
|
| EBIT |
1.62B
est: 190.37M (+748.7%)
|
525.67M
est: 144.39M (+264.1%)
|
-1.31B
est: 144.39M (-1,009.3%)
|
-298.30M
est: 124.20M (-340.2%)
|
1.12B
est: 141.11M (+696.9%)
|
71.86M
est: 136.43M (-47.3%)
|
-25.42M
est: 151.31M (-116.8%)
|
-392.85M
est: 159.71M (-346.0%)
|
43.25M
est: 170.90M (-74.7%)
|
805.92M
est: 2.46B (-67.2%)
|
1.31B
est: 3.17B (-58.5%)
|
3.62B
3.62B – 3.62B
+14.2% YoY
|
3.92B
3.92B – 3.92B
+8.3% YoY
|
4.11B
4.11B – 4.11B
+4.9% YoY
|
| Net Income |
807.69M
est: 1.04B (-22.4%)
|
71.18M
est: 278.74M (-74.5%)
|
-947.96M
est: 278.74M (-440.1%)
|
-1.08B
est: -256.66M (-319.1%)
|
426.03M
est: 90.59M (+370.3%)
|
-452.89M
est: 412.67M (-209.7%)
|
-460.42M
est: 362.34M (-227.1%)
|
-1.33B
est: 503.25M (-364.8%)
|
-389.92M
est: 503.25M (-177.5%)
|
132.92M
est: 392.51M (-66.1%)
|
479.31M
est: 654.18M (-26.7%)
|
734.69M
734.69M – 734.69M
+12.3% YoY
|
835.33M
835.33M – 835.33M
+13.7% YoY
|
925.91M
925.91M – 925.91M
+10.8% YoY
|
| SGA |
2.55B
est: 2.58B (-0.8%)
|
2.24B
est: 1.95B (+14.6%)
|
1.89B
est: 1.95B (-3.3%)
|
1.62B
est: 1.68B (-3.7%)
|
1.54B
est: 1.91B (-19.3%)
|
1.29B
est: 1.85B (-29.9%)
|
1.13B
est: 2.05B (-44.7%)
|
1.12B
est: 2.16B (-48.0%)
|
1.12B
est: 2.31B (-51.5%)
|
1.09B
est: 1.08B (+1.1%)
|
1.10B
est: 1.39B (-21.2%)
|
1.59B
1.59B – 1.59B
+14.2% YoY
|
1.72B
1.72B – 1.72B
+8.3% YoY
|
1.80B
1.80B – 1.80B
+4.9% YoY
|
| EPS |
0.80
est: 1.03 (-22.6%)
|
0.07
est: 0.28 (-74.7%)
|
-0.94
est: 0.28 (-439.4%)
|
-1.07
est: -0.26 (-319.6%)
|
0.42
est: 0.09 (+366.7%)
|
-0.45
est: 0.41 (-209.8%)
|
-0.46
est: 0.36 (-227.8%)
|
-1.32
est: 0.50 (-364.0%)
|
-0.39
est: 0.50 (-178.0%)
|
0.13
est: 0.39 (-66.7%)
|
0.48
est: 0.65 (-26.2%)
|
0.73
0.73 – 0.73
+12.3% YoY
|
0.83
0.83 – 0.83
+13.7% YoY
|
0.92
0.92 – 0.92
+10.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 98.5K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 71.0K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Charoenrath Vilailuck | Chief Executive Officer & Executive Director | 980.6K | male |
| Watchai Vilailuck | Exec Vice Chair-Corp Strategy & New Business Dev and Executive Director | 931.5K | male |
| Teerachai Phongpanangam | President & Executive Director | 611.5K | male |
| Thananan Vilailuck | Executive Vice Chairman of Corporate Management & Executive Director | 365.0K | male |
| Pongthep Vichaikul | Head of Investor Relations | — | male |
| Rosalin Charoenwong | Senior Vice President of Corporate Human Resources | — | female |
| Wanpen Ngamsatian | Assistant Vice President of Corporate Accounting | — | female |
| Kanokwan Chanswangpuvana | Vice President of Corporate Communication | — | female |
| Jong Diloksombat | President of ICT Solutions & Services LOB, Head of the Working Group and Executive Director | — | male |
| Pachara Kittiyawat | Vice President of Finance | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SAMART.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
