Subscribe

Samart Corporation Public Company Limited (SAMART.BK)

THB5.55 +0.10 (+1.83%)
TH SET Technology Information Technology Services
Address 99/1 Moo 4, Software Park Building 11120
Nonthaburi, TH
CEO Charoenrath Vilailuck
IPO 1993-12-23
ISIN TH0374010Z09

Explore sections of this company profile

Description

Samart Corporation Public Company Limited, established in 1955 and headquartered in Nonthaburi, Thailand, specializes in the design, installation, and sale of telecommunications systems and equipment. Its operations span Thailand, Cambodia, and various international markets. The company operates across four distinct business segments: The ICT Solutions and Services segment provides end-to-end information and communication technology offerings. This includes network solutions, advanced ICT enhancements, and business applications, covering the full spectrum from initial consultation and system design to installation, implementation, operation, and ongoing maintenance for both public and private sector clients. Its Digital segment delivers integrated services spanning digital networks, solutions, and content. The Utilities and Transportations division encompasses air traffic control services, electricity supply in Cambodia, and the design and installation of electrical power transmission systems. The Technology Related Services segment is involved in the manufacturing and distribution of television, radio, and satellite antennas, alongside the distribution, installation, and maintenance of communication and security systems. Beyond these core segments, Samart's activities extend to broadcast network and system integration, distribution and repair of telecommunication equipment, and providing internet services to governmental and corporate entities. It also engages in freehold land leasing and invests in public utilities within the Indochina region. Furthermore, the company's portfolio includes the production, outsourcing, and live/taped broadcasting of sporting events, along with content, sports information, and broader entertainment media services. Its operations also feature the distribution of electronic and technology equipment, design, implementation, and outsourcing services, software development, and a range of services related to radiation measurement, including equipment trading, measurement, and project management.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB5.55 +0.10 (+1.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.45
Float Shares
366.45M
Free Float %
36.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.70% -2.56% +6.54% -8.06% +4.59% +3.64% -15.56% +21.28% -38.04% -64.38% -81.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.55
DCF (Unlevered) 130.71 +2,255.1%
DCF (Levered) 154.85 +2,690.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.76
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +7.7% Q1'26: -0.9% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +269.2% Q1'26: +153.2% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +5.9% Q1'26: +6.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +12.2% Q1'26: +12.5% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +11.4% Q1'26: +11.9% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    0.0% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.74× Q1'26: 1.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 57% × Ke + 43% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 135.39 Current price: 5.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
18.37B
est: 19.86B (-7.5%)
13.68B
est: 15.06B (-9.2%)
13.02B
est: 15.06B (-13.5%)
12.18B
est: 12.96B (-6.0%)
14.13B
est: 14.72B (-4.0%)
9.11B
est: 14.23B (-36.0%)
6.95B
est: 15.78B (-55.9%)
9.02B
est: 16.66B (-45.9%)
10.14B
est: 17.83B (-43.1%)
10.04B
est: 8.87B (+13.3%)
10.82B
est: 11.43B (-5.4%)
13.05B
13.05B – 13.05B
+14.2% YoY
14.14B
14.14B – 14.14B
+8.3% YoY
14.83B
14.83B – 14.83B
+4.9% YoY
EBITDA
3.17B
est: 2.29B (+38.6%)
2.23B
est: 1.73B (+28.5%)
445.21M
est: 1.73B (-74.3%)
1.26B
est: 1.49B (-15.3%)
2.75B
est: 1.69B (+62.0%)
1.43B
est: 1.64B (-12.7%)
611.84M
est: 1.82B (-66.3%)
440.36M
est: 1.92B (-77.0%)
988.21M
est: 2.05B (-51.9%)
1.85B
est: 3.48B (-46.9%)
2.45B
est: 4.49B (-45.4%)
5.13B
5.13B – 5.13B
+14.2% YoY
5.56B
5.56B – 5.56B
+8.3% YoY
5.83B
5.83B – 5.83B
+4.9% YoY
EBIT
1.62B
est: 190.37M (+748.7%)
525.67M
est: 144.39M (+264.1%)
-1.31B
est: 144.39M (-1,009.3%)
-298.30M
est: 124.20M (-340.2%)
1.12B
est: 141.11M (+696.9%)
71.86M
est: 136.43M (-47.3%)
-25.42M
est: 151.31M (-116.8%)
-392.85M
est: 159.71M (-346.0%)
43.25M
est: 170.90M (-74.7%)
805.92M
est: 2.46B (-67.2%)
1.31B
est: 3.17B (-58.5%)
3.62B
3.62B – 3.62B
+14.2% YoY
3.92B
3.92B – 3.92B
+8.3% YoY
4.11B
4.11B – 4.11B
+4.9% YoY
Net Income
807.69M
est: 1.04B (-22.4%)
71.18M
est: 278.74M (-74.5%)
-947.96M
est: 278.74M (-440.1%)
-1.08B
est: -256.66M (-319.1%)
426.03M
est: 90.59M (+370.3%)
-452.89M
est: 412.67M (-209.7%)
-460.42M
est: 362.34M (-227.1%)
-1.33B
est: 503.25M (-364.8%)
-389.92M
est: 503.25M (-177.5%)
132.92M
est: 392.51M (-66.1%)
479.31M
est: 654.18M (-26.7%)
734.69M
734.69M – 734.69M
+12.3% YoY
835.33M
835.33M – 835.33M
+13.7% YoY
925.91M
925.91M – 925.91M
+10.8% YoY
SGA
2.55B
est: 2.58B (-0.8%)
2.24B
est: 1.95B (+14.6%)
1.89B
est: 1.95B (-3.3%)
1.62B
est: 1.68B (-3.7%)
1.54B
est: 1.91B (-19.3%)
1.29B
est: 1.85B (-29.9%)
1.13B
est: 2.05B (-44.7%)
1.12B
est: 2.16B (-48.0%)
1.12B
est: 2.31B (-51.5%)
1.09B
est: 1.08B (+1.1%)
1.10B
est: 1.39B (-21.2%)
1.59B
1.59B – 1.59B
+14.2% YoY
1.72B
1.72B – 1.72B
+8.3% YoY
1.80B
1.80B – 1.80B
+4.9% YoY
EPS
0.80
est: 1.03 (-22.6%)
0.07
est: 0.28 (-74.7%)
-0.94
est: 0.28 (-439.4%)
-1.07
est: -0.26 (-319.6%)
0.42
est: 0.09 (+366.7%)
-0.45
est: 0.41 (-209.8%)
-0.46
est: 0.36 (-227.8%)
-1.32
est: 0.50 (-364.0%)
-0.39
est: 0.50 (-178.0%)
0.13
est: 0.39 (-66.7%)
0.48
est: 0.65 (-26.2%)
0.73
0.73 – 0.73
+12.3% YoY
0.83
0.83 – 0.83
+13.7% YoY
0.92
0.92 – 0.92
+10.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-15 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 5/5 4/5 3/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 3/5 1/5 4/5 5/5
2026-05-07 A 4/5 5/5 4/5 3/5 1/5 4/5 5/5
2026-05-06 A 4/5 5/5 4/5 3/5 1/5 4/5 5/5
2026-05-05 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-29 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-28 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-27 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
243.90M
OE per share TTM
0.24
Owner's Yield
4.28%
Maintenance CapEx ratio
186.72%
Maint CapEx / Avg PPE
56.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 98.5K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 71.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
281.9K
Shares Outstanding
1.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Charoenrath Vilailuck Chief Executive Officer & Executive Director 980.6K male
Watchai Vilailuck Exec Vice Chair-Corp Strategy & New Business Dev and Executive Director 931.5K male
Teerachai Phongpanangam President & Executive Director 611.5K male
Thananan Vilailuck Executive Vice Chairman of Corporate Management & Executive Director 365.0K male
Pongthep Vichaikul Head of Investor Relations male
Rosalin Charoenwong Senior Vice President of Corporate Human Resources female
Wanpen Ngamsatian Assistant Vice President of Corporate Accounting female
Kanokwan Chanswangpuvana Vice President of Corporate Communication female
Jong Diloksombat President of ICT Solutions & Services LOB, Head of the Working Group and Executive Director male
Pachara Kittiyawat Vice President of Finance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits