Subscribe

mySafety Group AB (SAFETY-B.ST)

SEK21.15 +0.20 (+0.95%)
SE STO Technology Information Technology Services
Address RAdmansgatan 40 113 57
Stockholm, SE
CEO Marcus Pettersson
IPO 2000-01-03
ISIN SE0010769182

Explore sections of this company profile

Also trades on Stockholm Stock Exchange · EMPIR-B.ST (SEK) Stockholm Stock Exchange · SAFETY-B.ST (SEK)
Description

Operating within the Nordic market, mySafety Group AB provides specialized insurance solutions, primarily focusing on protection against identity theft and fraud. Established in 1987, the company underwent a name change from Empir Group AB (publ) to its current designation, mySafety Group AB, in October 2023. Its corporate headquarters are located in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK21.15 +0.20 (+0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.6K
Beta
1.05
Float Shares
22.48M
Free Float %
100.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.10% -0.51% +5.61% -0.81% +20.12% +19.83% +57.14% +47.22% +183.05% +39.96% -89.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.15
DCF (Unlevered) 1.86 -91.2%
DCF (Levered) 1.96 -90.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2023-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.14
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +37,318.2% Q1'26: -0.5% (vs Q2'23)
  • EPS growth Information Technology Services: +16.7%
    +118.3% Q1'26: +9,373.7% (vs Q2'23)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +15.9% Q1'26: +28.8% (vs Q2'23)
  • EBIT margin Information Technology Services: +9.0%
    +9.7% Q1'26: +14.2% (vs Q2'23)
  • ROIC Information Technology Services: +9.5%
    +18.6% Q1'26: +26.8% (vs Q2'23)
  • Share dilution Information Technology Services: +0.0%
    +267.1% Q1'26: +229.8% (vs Q2'23)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.02× Q1'26: 0.87× (vs Q2'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.99) × ERP
WACC = 98% × Ke + 2% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.86 Current price: 21.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
216.00M
216.00M – 216.00M
264.32M
264.32M – 264.32M
+22.4% YoY
256.60M
256.60M – 256.60M
-2.9% YoY
202.31M
202.31M – 202.31M
-21.2% YoY
83.52M
83.52M – 83.52M
-58.7% YoY
26.09M
26.09M – 26.09M
-68.8% YoY
31.14M
31.14M – 31.14M
+19.4% YoY
EBITDA
-37.96M
-37.96M – -37.96M
-46.45M
-46.45M – -46.45M
-22.4% YoY
-45.09M
-45.09M – -45.09M
+2.9% YoY
-35.55M
-35.55M – -35.55M
+21.2% YoY
-14.68M
-14.68M – -14.68M
+58.7% YoY
-4.58M
-4.58M – -4.58M
+68.8% YoY
-5.47M
-5.47M – -5.47M
-19.4% YoY
EBIT
-93.51M
-93.51M – -93.51M
-114.43M
-114.43M – -114.43M
-22.4% YoY
-111.09M
-111.09M – -111.09M
+2.9% YoY
-87.58M
-87.58M – -87.58M
+21.2% YoY
-36.16M
-36.16M – -36.16M
+58.7% YoY
-11.30M
-11.30M – -11.30M
+68.8% YoY
-13.48M
-13.48M – -13.48M
-19.4% YoY
Net Income
-3.10M
-3.10M – -3.10M
6.67M
6.67M – 6.67M
+315.2% YoY
1.15M
1.15M – 1.15M
-82.8% YoY
-1.04M
-1.04M – -1.04M
-190.3% YoY
-13.92M
-13.92M – -13.92M
-1,242.3% YoY
-6.42M
-6.42M – -6.42M
+53.9% YoY
-3.78M
-3.78M – -3.78M
+41.1% YoY
SGA
517.86M
517.86M – 517.86M
633.72M
633.72M – 633.72M
+22.4% YoY
615.20M
615.20M – 615.20M
-2.9% YoY
485.04M
485.04M – 485.04M
-21.2% YoY
200.24M
200.24M – 200.24M
-58.7% YoY
62.55M
62.55M – 62.55M
-68.8% YoY
74.67M
74.67M – 74.67M
+19.4% YoY
EPS
-0.56
-0.56 – -0.56
1.20
1.20 – 1.20
+315.2% YoY
0.21
0.21 – 0.21
-82.8% YoY
-0.19
-0.19 – -0.19
-190.3% YoY
-2.52
-2.52 – -2.52
-1,242.3% YoY
-1.16
-1.16 – -1.16
+53.9% YoY
-0.68
-0.68 – -0.68
+41.1% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.48M
OE per share TTM
-0.69
Owner's Yield
-3.29%
Maintenance CapEx ratio
5.70%
Maint CapEx / Avg PPE
3.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
384.9K
Shares Outstanding
22.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Torbjorn Nilsson Chief Financial Officer 3M male
Marcus Pettersson President, CEO & Director 150.0K male
Magnus Eriksson Consultant male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits