Passus S.A. (PAS.WA)
Warsaw, PL
Passus S.A., a company based in Warsaw, Poland, established in 2014, specializes in developing and deploying IT solutions within Poland. Their expertise lies in enhancing the performance of IT networks and applications, as well as strengthening cybersecurity. The company offers its own suite of products, including Sycope, a tool for monitoring network performance through real-time flow analysis, which helps evaluate performance and secure IT infrastructure; Passus Ambience, a real-time solution for analyzing network data streams; and Passus nDiagram, an application that visualizes network device connections and operational metrics as graphical diagrams. Beyond its proprietary offerings, Passus S.A. also provides solutions from leading third-party vendors. For network performance, these include Riverbed to boost network and application efficiency, NetScout for comprehensive network monitoring and analysis, and ManageEngine for managing diverse IT operations, from servers and applications to security and mobile devices. In the realm of IT security, their portfolio features Splunk Enterprise for big data analysis, FireEye for advanced threat defense, Tenable (Nessus and SecurityCenter) for vulnerability management and continuous network surveillance, Broadcom for infrastructure protection, CORE Security for predictive intelligence, Fidelis Cybersecurity for threat combat and breach prevention, Cisco for holistic security, FUDO for remote access control and logging, and IBM. Additionally, Passus S.A. delivers a full spectrum of services, encompassing planning, implementation, staff training, ongoing maintenance, and post-sales support.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.67% | -1.49% | -9.68% | -14.41% | +36.30% | +1.19% | +132.30% | +342.22% | +109.47% | +623.64% | +623.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+14.7% ★ Q1'26: +106.8% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+115.2% ★ Q1'26: +219.4% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+2.8% Q1'26: -48.6% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+10.1% ★ Q1'26: +5.2% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+108.7% ★ Q1'26: +14.6% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-18.2% ★ Q1'26: -9.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.06× ★ Q1'26: 0.66× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|
| Revenue |
76.45M
est: 64.00M (+19.4%)
|
86.86M
est: 75.55M (+15.0%)
|
107.50M
est: 87.82M (+22.4%)
|
| EBITDA |
8.71M
est: 9.00M (-3.2%)
|
12.10M
est: 10.62M (+13.9%)
|
14.31M
est: 12.08M (+18.4%)
|
| EBIT |
5.80M
est: 6.74M (-13.8%)
|
10.24M
est: 7.95M (+28.8%)
|
12.30M
est: 9.60M (+28.1%)
|
| Net Income |
4.32M
est: 1.46M (+196.6%)
|
1.62M
est: 4.35M (-62.7%)
|
5.14M
est: 6.90M (-25.5%)
|
| SGA |
25.12M
est: 20.47M (+22.7%)
|
24.52M
est: 24.16M (+1.5%)
|
30.81M
est: 21.07M (+46.2%)
|
| EPS |
2.11
est: 0.71 (+197.2%)
|
0.79
est: 2.12 (-62.7%)
|
2.50
est: 4.11 (-39.2%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dorota Dereg | Member of Management Board & Financial Director | 1M | male |
| Bartosz Dzirba | President of the Management Board | 1M | male |
| Michal Czernikow | Member of Management Board | 1M | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PAS.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
