Subscribe

Proact IT Group AB (publ) (PACT.ST)

SEK122.00 +1.20 (+0.99%)
SE STO Technology Information Technology Services
Address KistagAngen 2 164 28
Solna, SE
CEO Magnus Lonn
Website proact.eu
IPO 2000-01-03
ISIN SE0015961222

Explore sections of this company profile

Description

Proact IT Group AB (publ) and its subsidiaries specialize in delivering a broad spectrum of data and information management services, with a primary emphasis on cloud-based solutions and robust data center infrastructure. Their diverse portfolio includes strategic data advisory, encompassing expert consultancy and architectural planning. They manage data assets through storage, archiving, and database administration, and facilitate connectivity with network, edge computing, and cloud-based offerings. Data integrity and protection are paramount, addressed through backup, disaster recovery, robust security, and dedicated support. Furthermore, Proact provides cutting-edge solutions in artificial intelligence, analytics, automation, and digital workspaces. Complementing these core services, Proact offers extensive professional support, ranging from strategic guidance and project execution to system design, data migration, implementation, user training, system health checks, and ongoing maintenance and assessment. The company caters to a wide array of sectors, including retail, public services, telecommunications, manufacturing, energy, banking and finance, and media. With a strong international presence, Proact operates across multiple European countries – including the Nordics (Sweden, Norway, Finland, Denmark), the UK, the Baltics (Estonia, Latvia, Lithuania), Central Europe (Czech Republic, Slovakia), Benelux (Netherlands, Belgium), Spain, and Germany – as well as the United States. Founded in 1994, its corporate headquarters are located in Kista, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK122.00 +1.20 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
65.2K
Beta
0.91
Float Shares
20.96M
Free Float %
81.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.40% +9.43% +23.88% +28.76% +23.40% +14.75% +12.52% +59.70% +48.37% +211.22% -99.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
122.00
DCF (Unlevered) 302.60 +148.0%
DCF (Levered) 221.88 +81.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    -3.8% Q1'26: +2.3% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    -42.7% Q1'26: +70.4% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +7.1% Q1'26: +10.7% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +3.7% Q1'26: +8.0% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +14.3% Q1'26: +31.0% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    -2.6% Q1'26: -4.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.25× Q1'26: 0.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 87% × Ke + 13% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 306.43 Current price: 122.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.80B
est: 2.80B (0.0%)
2.92B
est: 2.85B (+2.7%)
3.26B
est: 3.27B (-0.3%)
3.32B
est: 3.27B (+1.5%)
3.41B
est: 3.42B (-0.2%)
3.63B
est: 3.73B (-2.6%)
3.52B
est: 3.55B (-0.6%)
4.76B
est: 4.43B (+7.3%)
4.85B
est: 4.75B (+2.1%)
4.86B
est: 4.77B (+1.9%)
4.68B
est: 4.75B (-1.4%)
5.00B
5.00B – 5.00B
+5.5% YoY
5.03B
5.03B – 5.03B
+0.4% YoY
5.18B
5.18B – 5.18B
+3.1% YoY
EBITDA
169.22M
est: 285.59M (-40.7%)
199.22M
est: 290.09M (-31.3%)
225.58M
est: 333.20M (-32.3%)
239.34M
est: 333.10M (-28.1%)
282.54M
est: 348.08M (-18.8%)
374.26M
est: 380.19M (-1.6%)
348.87M
est: 361.39M (-3.5%)
478.87M
est: 451.91M (+6.0%)
484.63M
est: 483.80M (+0.2%)
520.49M
est: 466.33M (+11.6%)
383.10M
est: 463.59M (-17.4%)
488.95M
488.95M – 488.95M
+5.5% YoY
491.15M
491.15M – 491.15M
+0.4% YoY
506.50M
506.50M – 506.50M
+3.1% YoY
EBIT
112.88M
est: 152.02M (-25.7%)
143.73M
est: 154.41M (-6.9%)
163.26M
est: 177.36M (-8.0%)
175.93M
est: 177.31M (-0.8%)
116.29M
est: 185.29M (-37.2%)
183.19M
est: 202.38M (-9.5%)
166.47M
est: 192.37M (-13.5%)
270.11M
est: 240.56M (+12.3%)
256.53M
est: 257.53M (-0.4%)
306.41M
est: 244.80M (+25.2%)
171.00M
est: 243.37M (-29.7%)
256.68M
256.68M – 256.68M
+5.5% YoY
257.84M
257.84M – 257.84M
+0.4% YoY
265.90M
265.90M – 265.90M
+3.1% YoY
Net Income
75.34M
est: 93.76M (-19.6%)
95.40M
est: 107.75M (-11.5%)
114.21M
est: 127.74M (-10.6%)
127.01M
est: 156.71M (-19.0%)
80.06M
est: 117.08M (-31.6%)
131.68M
est: 164.36M (-19.9%)
117.13M
est: 143.43M (-18.3%)
191.26M
est: 185.77M (+3.0%)
172.65M
est: 194.99M (-11.5%)
219.88M
est: 246.53M (-10.8%)
122.70M
est: 146.40M (-16.2%)
322.38M
322.38M – 322.38M
+120.2% YoY
309.44M
309.44M – 309.44M
-4.0% YoY
321.12M
321.12M – 321.12M
+3.8% YoY
SGA
558.51M
est: 496.33M (+12.5%)
570.25M
est: 504.15M (+13.1%)
599.02M
est: 579.08M (+3.4%)
627.67M
est: 578.91M (+8.4%)
683.21M
est: 604.95M (+12.9%)
634.35M
est: 660.75M (-4.0%)
645.20M
est: 628.07M (+2.7%)
792.07M
est: 785.40M (+0.9%)
842.90M
est: 840.81M (+0.2%)
912.90M
est: 852.62M (+7.1%)
851.80M
est: 847.62M (+0.5%)
893.99M
893.99M – 893.99M
+5.5% YoY
898.01M
898.01M – 898.01M
+0.4% YoY
926.08M
926.08M – 926.08M
+3.1% YoY
EPS
2.73
est: 3.47 (-21.4%)
3.44
est: 3.99 (-13.8%)
4.07
est: 4.73 (-14.0%)
4.62
est: 5.81 (-20.4%)
2.92
est: 4.34 (-32.7%)
4.80
est: 6.09 (-21.2%)
4.27
est: 5.31 (-19.7%)
6.97
est: 6.88 (+1.3%)
6.29
est: 7.23 (-12.9%)
8.15
est: 9.38 (-13.1%)
4.67
est: 5.57 (-16.2%)
12.27
12.27 – 12.27
+120.2% YoY
11.77
11.77 – 11.77
-4.0% YoY
12.22
12.22 – 12.22
+3.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 4/5 3/5 2/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 3/5 2/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 3/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 3/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 3/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-04-24 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-23 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-22 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-04-17 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-16 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
332.16M
OE per share TTM
12.65
Owner's Yield
11.13%
Maintenance CapEx ratio
82.47%
Maint CapEx / Avg PPE
7.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.08% 74.4K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.08% 74.4K 0.38%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 315.4K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.04% 425.1K 0.58%
5 WisdomTree International Equity Fund DWM 0.02% 104.7K 0.48%
6 Dimensional - International Small Cap ETF DFIS 0.01% 528.7K 0.39%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 28.8K 0.30%
8 Dimensional - International Vector Equity ETF DXIV 0.01% 9.6K 0.53%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 44.6K 0.24%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 442.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
144.8K
Shares Outstanding
25.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Magnus Lonn President & Chief Executive Officer 4M male
Christopher Ramstedt Investor Relations & Communications Manager
Dimitri Scharafoutdinov Managing Director of Proact IT Latvia SIA male
Ellen Grasbakken Managing Director of Proact IT Norge AS female
Jacob Kronborg MD of Proact Denmark & Interim Business Unit Director for Central Europe male
Jonas Ekman VP of Corporate Development & Deputy CEO male
Karel Kannel Managing Director of Proact Estonia AS male
Madeleine Samuelson Vice President of People & Sustainability
Mika Nyholm Managing Director of Proact Finland Oy male
Omar A. Lien Chief Operating Officer & Dy MD male
Per Sedihn Chief Technology Officer male
Asa Regen Jansson Interim Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits