Subscribe

NWF Group plc (NWF.L)

GBp138.50 +0.00 (+0.00%)
GB LSE Energy Oil & Gas Refining & Marketing
Address Wardle CW5 6BP
Nantwich, GB
CEO Christopher James Belsham
Website nwf.co.uk
IPO 1995-09-25
ISIN GB0006523608

Explore sections of this company profile

Description

NWF Group plc, along with its subsidiaries, principally engages in the distribution and sale of fuel oils across the United Kingdom. Its operations are organized into three distinct divisions: Fuels, Food, and Feeds. The Fuels segment provides domestic heating, industrial, and road fuels, leveraging a network of 25 strategically located depots. In the Food segment, the company manages the warehousing and logistics for groceries and other merchandise, delivering to supermarkets and various retail distribution centers. The Feeds division manufactures and markets animal feeds and a range of other agricultural products. NWF Group plc, which was founded in 1871, maintains its headquarters in Nantwich, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp138.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
102.9K
Beta
0.22
Float Shares
39.51M
Free Float %
79.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.89% +2.27% +6.30% -4.26% +5.88% +1.89% -20.12% -47.98% -36.62% -11.18% +128.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
138.50
DCF (Unlevered) 1,194.51 +762.5%
DCF (Levered) 891.07 +543.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.59
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    -5.0% Q4'25: -8.1% (vs Q4'23)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    -33.3% Q4'25: -74.2% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    +2.1% Q4'25: +1.6% (vs Q4'23)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    +1.4% Q4'25: +0.7% (vs Q4'23)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    +6.0% Q4'25: +4.8% (vs Q4'23)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +1.0% Q4'25: +0.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    2.03× Q4'25: 2.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 51% × Ke + 49% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,194.51 Current price: 138.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2005
actual
May 2006
actual
May 2007
actual
May 2008
actual
May 2009
actual
May 2010
actual
May 2011
actual
May 2012
actual
May 2013
actual
May 2014
actual
May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
3 Rev. Ana.
1 EPS Ana.
May 2027
3 Rev. Ana.
2 EPS Ana.
May 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
235.65M
est: 232.43M (+1.4%)
292.87M
est: 304.50M (-3.8%)
298.90M
est: 332.92M (-10.2%)
361.20M
est: 374.53M (-3.6%)
380.60M
est: 404.91M (-6.0%)
379.80M
est: 379.38M (+0.1%)
463.80M
est: 453.91M (+2.2%)
540.20M
est: 592.29M (-8.8%)
545.80M
est: 554.90M (-1.6%)
537.70M
est: 562.51M (-4.4%)
492.30M
est: 499.24M (-1.4%)
465.90M
est: 487.70M (-4.5%)
555.80M
est: 539.40M (+3.0%)
611.00M
est: 611.53M (-0.1%)
671.30M
est: 673.25M (-0.3%)
687.50M
est: 691.33M (-0.6%)
675.60M
est: 680.60M (-0.7%)
878.60M
est: 877.33M (+0.1%)
1.05B
est: 1.05B (+0.2%)
950.60M
est: 746.65M (+27.3%)
903.10M
est: 997.50M (-9.5%)
975.88M
975.87M – 975.89M
-2.2% YoY
1.05B
1.05B – 1.05B
+7.9% YoY
1.03B
1.03B – 1.03B
-2.6% YoY
EBITDA
7.85M
est: 7.90M (-0.7%)
9.79M
est: 10.15M (-3.5%)
9.90M
est: 11.10M (-10.8%)
9.00M
est: 12.49M (-27.9%)
12.30M
est: 6.81M (+80.6%)
11.70M
est: 3.09M (+278.4%)
12.30M
est: 10.17M (+20.9%)
9.40M
est: 12.66M (-25.7%)
13.30M
est: 6.56M (+102.8%)
12.20M
est: 11.25M (+8.4%)
13.10M
est: 8.83M (+48.4%)
11.00M
est: 11.30M (-2.6%)
12.00M
est: 9.93M (+20.9%)
15.10M
est: 12.31M (+22.7%)
14.30M
est: 15.19M (-5.9%)
24.00M
est: 13.25M (+81.2%)
25.00M
est: 22.12M (+13.0%)
26.90M
est: 22.47M (+19.7%)
35.90M
est: 22.78M (+57.6%)
31.40M
est: 23.17M (+35.5%)
31.90M
est: 34.01M (-6.2%)
33.19M
33.19M – 33.19M
-2.4% YoY
35.82M
35.82M – 35.82M
+7.9% YoY
34.88M
34.88M – 34.88M
-2.6% YoY
EBIT
5.04M
est: 3.78M (+33.3%)
6.60M
est: 4.85M (+36.0%)
6.60M
est: 5.30M (+24.5%)
6.10M
est: 5.97M (+2.2%)
8.80M
est: 6.27M (+40.3%)
8.40M
est: 8.34M (+0.7%)
9.00M
est: 10.77M (-16.4%)
6.30M
est: 12.14M (-48.1%)
9.40M
est: 5.90M (+59.3%)
8.50M
est: 9.83M (-13.6%)
9.10M
est: 7.66M (+18.9%)
7.10M
est: 9.02M (-21.3%)
7.80M
est: 7.42M (+5.1%)
10.60M
est: 9.23M (+14.8%)
9.60M
est: 11.67M (-17.7%)
13.50M
est: 9.86M (+36.9%)
12.10M
est: 13.95M (-13.3%)
12.90M
est: 14.17M (-9.0%)
20.60M
est: 14.37M (+43.3%)
14.30M
est: 14.62M (-2.2%)
12.70M
est: 16.25M (-21.8%)
15.86M
15.86M – 15.86M
-2.4% YoY
17.11M
17.11M – 17.11M
+7.9% YoY
16.66M
16.66M – 16.66M
-2.6% YoY
Net Income
2.87M
est: 4.65M (-38.2%)
3.55M
est: 5.05M (-29.7%)
4.20M
est: 7.21M (-41.8%)
2.50M
est: 2.59M (-3.6%)
-2.30M
est: 2.70M (-185.1%)
4.90M
est: -2.15M (+327.4%)
5.40M
est: 5.86M (-7.9%)
3.80M
est: 7.05M (-46.1%)
6.20M
est: 3.56M (+74.2%)
5.30M
est: 6.29M (-15.7%)
6.20M
est: 4.77M (+29.9%)
4.80M
est: 6.14M (-21.9%)
5.50M
est: 5.02M (+9.7%)
7.80M
est: 6.51M (+19.8%)
6.80M
est: 8.59M (-20.8%)
8.90M
est: 6.98M (+27.4%)
7.80M
est: 9.20M (-15.2%)
8.40M
est: 9.34M (-10.1%)
14.90M
est: 14.90M (+0.0%)
9.10M
est: 9.64M (-5.6%)
6.20M
est: 9.93M (-37.6%)
9.13M
9.13M – 9.13M
-8.1% YoY
9.92M
9.38M – 10.45M
+8.7% YoY
10.64M
10.64M – 10.64M
+7.3% YoY
SGA
12.02M
est: 9.03M (+33.1%)
15.92M
est: 11.60M (+37.3%)
est: 12.68M (-100.0%)
est: 14.26M (-100.0%)
est: 12.00M (-100.0%)
est: 13.12M (-100.0%)
est: 15.31M (-100.0%)
15.00M
est: 20.49M (-26.8%)
17.90M
est: 14.05M (+27.4%)
17.40M
est: 18.15M (-4.1%)
16.60M
est: 15.13M (+9.7%)
19.50M
est: 18.95M (+2.9%)
19.30M
est: 1.36M (+1,320.9%)
19.70M
est: 23.76M (-17.1%)
21.30M
est: 26.16M (-18.6%)
27.80M
est: 26.86M (+3.5%)
25.80M
est: 26.44M (-2.4%)
42.10M
est: 34.08M (+23.5%)
33.50M
est: 40.87M (-18.0%)
32.90M
est: 29.01M (+13.4%)
37.70M
est: 38.75M (-2.7%)
37.91M
37.91M – 37.91M
-2.2% YoY
40.92M
40.92M – 40.92M
+7.9% YoY
39.84M
39.84M – 39.84M
-2.6% YoY
EPS
0.07
est: 0.09 (-22.5%)
0.08
est: 0.10 (-18.7%)
0.09
est: 0.15 (-37.3%)
0.05
est: 0.05 (+0.5%)
-0.05
est: 0.09 (-156.9%)
0.10
est: 0.10 (+0.9%)
0.12
est: 0.11 (+9.3%)
0.08
est: 0.07 (+16.8%)
0.12
est: 0.12 (-2.1%)
0.11
est: 0.12 (-8.5%)
0.13
est: 0.13 (+1.9%)
0.10
est: 0.13 (-22.5%)
0.11
est: 0.13 (-16.0%)
0.16
est: 0.16 (+2.9%)
0.14
est: 0.15 (-7.3%)
0.18
est: 0.18 (-1.2%)
0.16
est: 0.18 (-12.1%)
0.17
est: 0.33 (-48.6%)
0.30
est: 0.30 (+0.7%)
0.18
est: 0.19 (-4.5%)
0.13
est: 0.20 (-35.3%)
0.18
0.18 – 0.18
-9.0% YoY
0.20
0.19 – 0.21
+7.1% YoY
0.21
0.21 – 0.21
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-27 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-26 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-21 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-20 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-19 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-18 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-15 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-14 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-13 B 3/5 2/5 3/5 3/5 1/5 3/5 5/5
2026-05-12 B 3/5 2/5 3/5 3/5 1/5 3/5 5/5
2026-05-11 B 3/5 2/5 3/5 3/5 1/5 3/5 5/5
2026-05-08 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-06 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-05 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-01 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.47M
OE per share TTM
0.31
Owner's Yield
23.12%
Maintenance CapEx ratio
837.02%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.1K
Shares Outstanding
49.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christopher James Belsham Chief Executive Officer & Executive Director 654.0K male
Katie Jane Shortland Chief Financial Officer & Director 368.0K female
Andrew Downie Managing Director of Feeds male
Samantha Douglas Group Financial Controller female
Tom Harland Group General Counsel & Company Secretary male
Dave Walmsley Managing Director of Fuels male
Angela Carus Managing Director of Food female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits