Subscribe

NNIT A/S (NNIT.CO)

DKK38.45 +0.60 (+1.59%)
DK CPH Technology Information Technology Services
Address Weidekampsgade 14 2300
Copenhagen, DK
CEO Claus Rydkjær
Website nnit.com
IPO 2015-03-06
ISIN DK0060580512

Explore sections of this company profile

Description

NNIT A/S provides information technology solutions for life sciences, public, and private sectors in Denmark, Europe, the United States, and Asia. The company provides cybersecurity, regulatory affairs, AI, laboratory, drug safety, compliance, quality, SAP solutions, software engineering, digital manufacturing, clinical, data and cloud, supply chain, tech transition consulting, legacy transformation, and first-time launch services, as well as Microsoft and Veeva solutions, and migration solutions by valiance. NNIT A/S was founded in 1994 and is headquartered in Copenhagen, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK38.45 +0.60 (+1.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.5K
Beta
0.42
Float Shares
10.66M
Free Float %
42.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.25% -10.89% -9.11% -5.21% -21.80% -18.36% -39.68% -51.60% -65.40% -77.77% -74.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
38.45
DCF (Unlevered) 297.15 +672.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.77
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    -3.4% Q4'25: -5.7% (vs Q4'24)
  • EPS growth Information Technology Services: +16.7%
    -2,500.0% Q4'25: +59.7% (vs Q4'24)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    -1.2% Q4'25: +11.6% (vs Q4'24)
  • EBIT margin Information Technology Services: +9.0%
    +0.8% Q4'25: +6.1% (vs Q4'24)
  • ROIC Information Technology Services: +9.5%
    +1.3% Q4'25: +5.3% (vs Q4'24)
  • Share dilution Information Technology Services: +0.0%
    -0.3% Q4'25: -0.4% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    8.40× Q4'25: 4.54× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 66% × Ke + 34% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 292.20 Current price: 38.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
2.60B
est: 2.60B (+0.1%)
2.76B
est: 2.76B (+0.3%)
2.89B
est: 2.90B (-0.3%)
3.01B
est: 3.01B (-0.2%)
3.06B
est: 3.06B (+0.1%)
2.83B
est: 2.82B (+0.4%)
1.37B
est: 2.88B (-52.4%)
1.50B
est: 2.30B (-34.7%)
1.73B
est: 1.83B (-5.5%)
1.85B
est: 1.85B (-0.1%)
1.79B
est: 1.80B (-0.7%)
1.72B
1.70B – 1.73B
-4.6% YoY
1.82B
1.77B – 1.86B
+6.0% YoY
1.95B
1.95B – 1.96B
+7.2% YoY
2.05B
2.01B – 2.08B
+5.0% YoY
2.19B
2.14B – 2.21B
+6.6% YoY
EBITDA
419.15M
est: -10.53M (+4,082.4%)
424.64M
est: -11.17M (+3,903.3%)
496.11M
est: -11.74M (+4,324.9%)
564.98M
est: -12.21M (+4,728.9%)
499.00M
est: -12.38M (+4,132.0%)
351.00M
est: -11.42M (+3,173.1%)
-143.00M
est: -11.65M (-1,127.2%)
-209.00M
est: -9.30M (-2,147.5%)
87.00M
est: 415.76M (-79.1%)
91.00M
est: 421.50M (-78.4%)
60.00M
est: 409.39M (-85.3%)
390.57M
387.32M – 392.76M
-4.6% YoY
414.11M
401.85M – 422.51M
+6.0% YoY
444.10M
443.33M – 444.87M
+7.2% YoY
466.48M
457.50M – 472.62M
+5.0% YoY
497.19M
487.61M – 503.72M
+6.6% YoY
EBIT
272.25M
est: -123.11M (+321.1%)
280.28M
est: -130.59M (+314.6%)
261.40M
est: -137.35M (+290.3%)
307.00M
est: -142.76M (+315.0%)
240.00M
est: -144.76M (+265.8%)
118.00M
est: -133.59M (+188.3%)
-216.00M
est: -136.30M (-58.5%)
-264.00M
est: -108.77M (-142.7%)
59.00M
est: 411.54M (-85.7%)
39.00M
est: 417.21M (-90.7%)
15.00M
est: 405.23M (-96.3%)
386.60M
383.39M – 388.77M
-4.6% YoY
409.90M
397.76M – 418.21M
+6.0% YoY
439.59M
438.83M – 440.35M
+7.2% YoY
461.74M
452.85M – 467.81M
+5.0% YoY
492.13M
482.66M – 498.61M
+6.6% YoY
Net Income
212.44M
est: 217.19M (-2.2%)
215.70M
est: 223.97M (-3.7%)
216.48M
est: 208.01M (+4.1%)
235.61M
est: 238.40M (-1.2%)
183.00M
est: 201.56M (-9.2%)
76.00M
est: 108.40M (-29.9%)
-49.00M
est: 104.15M (-147.0%)
-202.00M
est: 22.35M (-1,003.7%)
30.00M
est: 61.09M (-50.9%)
1.00M
est: 51.16M (-98.0%)
-24.00M
est: 69.06M (-134.8%)
58.12M
52.95M – 63.30M
-15.8% YoY
106.00M
82.51M – 127.69M
+82.4% YoY
142.00M
89.57M – 178.91M
+34.0% YoY
— – —
-100.0% YoY
— – —
SGA
248.16M
est: 439.08M (-43.5%)
248.68M
est: 465.76M (-46.6%)
252.55M
est: 489.85M (-48.4%)
233.80M
est: 509.16M (-54.1%)
236.00M
est: 516.29M (-54.3%)
222.00M
est: 476.47M (-53.4%)
142.00M
est: 486.10M (-70.8%)
415.00M
est: 387.93M (+7.0%)
329.00M
est: 352.36M (-6.6%)
362.00M
est: 357.22M (+1.3%)
353.00M
est: 346.96M (+1.7%)
331.01M
328.25M – 332.86M
-4.6% YoY
350.96M
340.57M – 358.07M
+6.0% YoY
376.38M
375.73M – 377.02M
+7.2% YoY
395.34M
387.73M – 400.54M
+5.0% YoY
421.37M
413.25M – 426.91M
+6.6% YoY
EPS
8.76
est: 8.70 (+0.7%)
8.89
est: 8.97 (-0.9%)
8.17
est: 8.33 (-1.9%)
9.60
est: 9.55 (+0.6%)
7.44
est: 8.07 (-7.8%)
3.08
est: 4.34 (-29.0%)
-1.98
est: 4.17 (-147.5%)
-8.13
est: 0.90 (-1,008.4%)
1.21
est: 2.46 (-50.9%)
0.04
est: 2.06 (-98.1%)
-0.96
est: 2.77 (-134.6%)
2.32
2.13 – 2.54
-16.5% YoY
4.08
3.31 – 5.13
+76.1% YoY
5.32
3.60 – 7.18
+30.3% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
91.25M
OE per share TTM
3.70
Owner's Yield
9.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
19.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 20.2K 0.39%
2 Avantis International Small Cap Value ETF AVDV 0.00% 13.9K 0.36%
3 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.3K
Shares Outstanding
24.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Par Fors President & Chief Executive Officer 7M male
Carsten Ringius Executive Vice President & Chief Financial Officer 4M male
Greg Cathcart Senior Vice President & Head of Region US male
Jason Xing Senior Vice President & Head of Region Asia male
Jens Maagoe Senior Vice President & Head of Region Denmark male
Lars Petersen Senior Vice President & Head of Communications, Marketing and Commercial Excellence male
Pia Bundgaard Ingels Senior Vice President & Head of Region Europe female
Signe Nelsson Senior Vice President & Head of Human Resources female
Claus Rydkjaer Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits