Subscribe

Net Insight AB (publ) (NETI-B.ST)

SEK2.31 -0.23 (-9.07%)
SE STO Technology Communication Equipment
Address P.O. Box 1200 171 23
Solna, SE
CEO Andreas Eriksson
Website netinsight.net
IPO 2000-01-03
ISIN SE0000366098

Explore sections of this company profile

Also trades on London Stock Exchange · 0H14.L (SEK) Stockholm Stock Exchange · NETI-B.ST (SEK)
Description

Globally, Net Insight AB (publ) specializes in delivering advanced solutions for media networks. Their extensive portfolio includes professional media transport solutions, marketed under the Nimbra brand, which enable functionalities such as remote production, tailored customer networks, live content contribution, internet-based media transmission, ATSC 3.0 delivery, cloud content acquisition, and affiliate interconnect and distribution. Furthermore, they offer cutting-edge live IP media function virtualization technologies known as Aperi. Beyond these products, the company provides comprehensive support, specialized training, and various professional services. Distribution of its offerings is handled by both an internal sales team and a network of strategic partners. Net Insight serves a diverse clientele that includes broadcasters, large enterprises, service providers, content owners, and production companies. The company was founded in 1997 and is headquartered in Solna, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK2.31 -0.23 (-9.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
848.7K
Beta
0.20
Float Shares
209.74M
Free Float %
61.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.94% +16.85% +62.60% +80.82% -0.12% +8.12% +42.69% -15.76% +79.27% -38.31% -94.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.31
DCF (Unlevered) 4.30 +86.6%
DCF (Levered) 0.45 -80.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.81
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Communication Equipment: +9.8%
    -14.3% Q1'26: -2.3% (vs Q1'25)
  • ✗
    EPS growth Communication Equipment: +36.4%
    -111.1% Q1'26: +102.0% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Communication Equipment: +59.0%
    -21.0% Q1'26: +16.5% (vs Q1'25)
  • ✗
    EBIT margin Communication Equipment: +4.7%
    +0.9% Q1'26: -1.7% (vs Q1'25)
  • ✗
    ROIC Communication Equipment: +3.7%
    +0.8% Q1'26: -1.4% (vs Q1'25)
  • ✓
    Share dilution Communication Equipment: +0.0%
    -2.1% ★ Q1'26: -0.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.40× Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 4.30 Current price: 2.31
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
375.77M
est: 358.88M (+4.7%)
503.52M
est: 358.88M (+40.3%)
451.59M
est: 472.00M (-4.3%)
448.55M
est: 466.00M (-3.7%)
398.95M
est: 384.00M (+3.9%)
380.69M
est: 378.00M (+0.7%)
475.12M
est: 427.00M (+11.3%)
559.37M
est: 625.06M (-10.5%)
608.01M
est: 632.00M (-3.8%)
521.17M
est: 521.00M (+0.0%)
541.00M
541.00M – 541.00M
+3.8% YoY
643.00M
643.00M – 643.00M
+18.9% YoY
726.00M
725.80M – 726.20M
+12.9% YoY
EBITDA
63.43M
est: 80.80M (-21.5%)
107.32M
est: 80.80M (+32.8%)
68.81M
est: 106.27M (-35.3%)
76.07M
est: 104.92M (-27.5%)
28.28M
est: 86.46M (-67.3%)
87.67M
est: 85.11M (+3.0%)
132.05M
est: 96.14M (+37.3%)
148.32M
est: 155.41M (-4.6%)
171.18M
est: 157.14M (+8.9%)
98.13M
est: 129.54M (-24.3%)
134.51M
134.51M – 134.51M
+3.8% YoY
159.87M
159.87M – 159.87M
+18.9% YoY
180.51M
180.46M – 180.56M
+12.9% YoY
EBIT
6.67M
est: 33.35M (-80.0%)
44.05M
est: 33.35M (+32.1%)
-32.63M
est: 43.86M (-174.4%)
-2.34M
est: 43.31M (-105.4%)
-18.59M
est: 35.69M (-152.1%)
29.92M
est: 35.13M (-14.8%)
69.89M
est: 39.68M (+76.1%)
76.69M
est: 65.04M (+17.9%)
90.26M
est: 65.76M (+37.3%)
4.70M
est: 54.21M (-91.3%)
56.29M
56.29M – 56.29M
+3.8% YoY
66.91M
66.91M – 66.91M
+18.9% YoY
75.54M
75.52M – 75.57M
+12.9% YoY
Net Income
1.92M
est: 20.88M (-90.8%)
37.44M
est: 20.88M (+79.4%)
-58.19M
-4.64M
est: -6.97M (+33.3%)
-9.20M
est: -3.48M (-164.1%)
23.80M
est: 27.86M (-14.6%)
54.02M
est: 31.34M (+72.3%)
60.10M
est: 81.42M (-26.2%)
71.05M
est: 75.03M (-5.3%)
-7.55M
est: -3.41M (-121.4%)
27.29M
27.29M – 27.29M
+900.0% YoY
68.21M
68.21M – 68.21M
+150.0% YoY
92.09M
92.09M – 92.09M
+35.0% YoY
SGA
162.88M
est: 144.52M (+12.7%)
191.34M
est: 144.52M (+32.4%)
236.05M
est: 190.07M (+24.2%)
196.17M
est: 187.66M (+4.5%)
173.32M
est: 154.64M (+12.1%)
156.19M
est: 152.22M (+2.6%)
182.77M
est: 171.95M (+6.3%)
214.54M
est: 251.04M (-14.5%)
243.53M
est: 253.83M (-4.1%)
223.65M
est: 209.25M (+6.9%)
217.28M
217.28M – 217.28M
+3.8% YoY
258.25M
258.25M – 258.25M
+18.9% YoY
291.59M
291.51M – 291.67M
+12.9% YoY
EPS
0.00
est: 0.06 (-91.8%)
0.09
est: 0.06 (+50.1%)
-0.15
-0.01
est: -0.02 (+39.5%)
-0.02
est: -0.01 (-140.0%)
0.06
est: 0.08 (-22.1%)
0.15
est: 0.09 (+66.7%)
0.17
est: 0.24 (-28.8%)
0.21
est: 0.22 (-4.5%)
-0.02
est: -0.01 (-122.0%)
0.08
0.08 – 0.08
+900.0% YoY
0.20
0.20 – 0.20
+150.0% YoY
0.27
0.27 – 0.27
+35.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-05-11 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-08 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-05 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-05-04 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B- 3/5 2/5 2/5 3/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-22 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-21 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-20 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-17 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-16 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-51.94M
OE per share TTM
-0.15
Owner's Yield
-3.70%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
10.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 5.5K 0.30%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 24.7K 0.28%
3 Avantis International Equity ETF AVDE 0.00% 18.4K 0.23%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 8.2K 0.22%
5 Avantis International Small Cap Value ETF AVDV 0.00% 6.1K 0.36%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% — 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.5K
Shares Outstanding
340.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andreas Eriksson President & Chief Executive Officer — male
Cecilia Hojgard Hook Chief Financial Officer — female
Chris Myers SVP of Sales Americas — male
Lance Craft Head of Sync Sales - Americas — male
Mats Herolf Vice President of R&D — —
Nadia Kolli Chief Commercial Officer — female
Per Lindgren Group Chief Technology Officer & Head of Time Synchronization — —
Pramod Zachariah Head of Sales Asia, Synchronization — male
Tove Bylund Chief Human Resources Officer — female
Ulrik Rohne Chief Operating Officer & Chief Technology Officer Media — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Communication Equipment