Netcompany Group A/S (NETC.CO)
Copenhagen, DK
Netcompany Group A/S is an IT services provider specializing in vital technology solutions for both public and private sector clients. Its operational footprint spans across Denmark, Norway, the United Kingdom, the Netherlands, Belgium, Luxembourg, Greece, and Spain, alongside other international markets. The company's core activities involve the development, maintenance, and operation of essential IT systems. These solutions address critical functions across both public and private sectors. For governmental and public entities, this encompasses areas like citizen services, benefits and payments, grant administration, debt collection, regulatory compliance, digital infrastructure, and robust internal support systems. Within the private sector, Netcompany delivers a broad spectrum of services, including customer engagement platforms (portals, e-commerce, mobile applications, CRM, marketing automation), enterprise solutions (ERP, billing, contract lifecycle management), core system development, extensive data management (warehousing, business intelligence, artificial intelligence), cloud migration strategies, and advanced cybersecurity measures, alongside system integration and Internet of Things (IoT) implementations. Netcompany serves a broad spectrum of clients across various industries, including financial services (insurance, pension, banking), energy and utilities, transport and logistics, telecommunications and media, retail, manufacturing, life sciences, and numerous public sector branches such as health, taxation, social services, justice, education, and labor markets. Established in 2000, Netcompany Group A/S maintains its headquarters in Copenhagen, Denmark.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.97% | -6.53% | -6.22% | +12.37% | +5.56% | -3.76% | +11.55% | +26.54% | -46.73% | +68.16% | +68.16% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 3 | +1 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+20.7% ★ Q1'26: +38.4% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%-43.4% Q1'26: +21.5% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+4.3% Q1'26: -11.4% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+7.0% Q1'26: +10.0% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+5.0% Q1'26: +9.4% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-3.5% ★ Q1'26: -2.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×4.84× Q1'26: 2.92× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 6 EPS Ana. |
Dec 2027 8 Rev. Ana. 6 EPS Ana. |
Dec 2028 6 Rev. Ana. 5 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
Dec 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.05B
est: 2.04B (+0.4%)
|
2.45B
est: 2.46B (-0.1%)
|
2.84B
est: 2.86B (-0.6%)
|
3.63B
est: 3.65B (-0.4%)
|
5.54B
est: 5.49B (+1.0%)
|
6.08B
est: 6.29B (-3.4%)
|
6.54B
est: 6.60B (-0.9%)
|
7.89B
est: 7.86B (+0.4%)
|
9.45B
6.76B – 10.13B
+20.2% YoY
|
10.18B
7.29B – 11.10B
+7.7% YoY
|
10.87B
10.60B – 11.14B
+6.7% YoY
|
11.49B
8.22B – 12.42B
+5.7% YoY
|
12.31B
8.81B – 13.31B
+7.1% YoY
|
| EBITDA |
527.88M
est: 400.68M (+31.7%)
|
677.30M
est: 481.48M (+40.7%)
|
633.76M
est: 559.60M (+13.3%)
|
919.29M
est: 715.00M (+28.6%)
|
1.10B
est: 1.08B (+2.2%)
|
868.80M
est: 1.10B (-20.8%)
|
1.06B
est: 1.15B (-7.8%)
|
910.60M
est: 1.37B (-33.6%)
|
1.65B
1.18B – 1.77B
+20.2% YoY
|
1.78B
1.27B – 1.94B
+7.7% YoY
|
1.90B
1.85B – 1.94B
+6.7% YoY
|
2.00B
1.43B – 2.17B
+5.7% YoY
|
2.15B
1.54B – 2.32B
+7.1% YoY
|
| EBIT |
372.14M
est: 300.49M (+23.8%)
|
519.36M
est: 361.08M (+43.8%)
|
469.33M
est: 419.67M (+11.8%)
|
780.09M
est: 536.21M (+45.5%)
|
827.17M
est: 806.88M (+2.5%)
|
546.10M
est: 805.35M (-32.2%)
|
757.10M
est: 844.45M (-10.3%)
|
555.10M
est: 1.01B (-44.8%)
|
1.21B
865.12M – 1.30B
+20.2% YoY
|
1.30B
932.67M – 1.42B
+7.7% YoY
|
1.39B
1.36B – 1.43B
+6.7% YoY
|
1.47B
1.05B – 1.59B
+5.7% YoY
|
1.58B
1.13B – 1.70B
+7.1% YoY
|
| Net Income |
181.22M
est: 287.52M (-37.0%)
|
388.47M
est: 465.39M (-16.5%)
|
321.92M
est: 518.24M (-37.9%)
|
576.14M
est: 627.45M (-8.2%)
|
603.40M
est: 630.82M (-4.3%)
|
303.50M
est: 358.50M (-15.3%)
|
470.20M
est: 434.70M (+8.2%)
|
256.90M
est: 537.81M (-52.2%)
|
855.25M
636.46M – 1.12B
+59.0% YoY
|
979.27M
882.33M – 1.39B
+14.5% YoY
|
1.17B
1.01B – 1.64B
+19.2% YoY
|
1.49B
937.72M – 1.65B
+27.5% YoY
|
1.74B
1.10B – 1.92B
+16.9% YoY
|
| SGA |
164.59M
est: 180.48M (-8.8%)
|
190.40M
est: 216.88M (-12.2%)
|
192.82M
est: 252.07M (-23.5%)
|
263.08M
est: 322.06M (-18.3%)
|
399.20M
est: 484.63M (-17.6%)
|
990.20M
est: 620.99M (+59.5%)
|
432.60M
est: 651.15M (-33.6%)
|
946.60M
est: 775.93M (+22.0%)
|
932.91M
667.09M – 999.21M
+20.2% YoY
|
1.00B
719.18M – 1.10B
+7.7% YoY
|
1.07B
1.05B – 1.10B
+6.7% YoY
|
1.13B
811.06M – 1.23B
+5.7% YoY
|
1.21B
869.02M – 1.31B
+7.1% YoY
|
| EPS |
3.65
est: 5.86 (-37.7%)
|
7.91
est: 9.48 (-16.5%)
|
6.56
est: 10.55 (-37.8%)
|
11.74
est: 12.78 (-8.1%)
|
12.27
est: 12.85 (-4.5%)
|
6.13
est: 7.28 (-15.8%)
|
9.67
est: 11.59 (-16.6%)
|
5.49
est: 13.08 (-58.0%)
|
19.18
13.43 – 23.55
+46.6% YoY
|
24.20
18.61 – 29.38
+26.2% YoY
|
29.38
21.37 – 34.62
+21.4% YoY
|
31.40
19.78 – 34.71
+6.9% YoY
|
36.70
23.12 – 40.57
+16.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-07 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-06 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-05 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-04 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-29 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Cybersecurity and Tech ETF IHAK | 2.69% | 26.59M | 0.47% |
| 2 | iShares MSCI Denmark ETF EDEN | 0.88% | 1.81M | 0.53% |
| 3 | iShares Digital Security UCITS ETF LOCK.L | 0.40% | 7.18M | 0.40% |
| 4 | iShares Digital Security UCITS ETF IS4S.DE | 0.40% | 7.17M | 0.40% |
| 5 | iShares Smart City Infrastructure UCITS ETF CITY.AS | 0.27% | 1.14M | 0.40% |
| 6 | iShares Smart City Infrastructure UCITS ETF CT2B.AS | 0.27% | 134.9K | 0.40% |
| 7 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.13% | 451.4K | 0.23% |
| 8 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.13% | 451.4K | 0.23% |
| 9 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.11% | 3.86M | 0.30% |
| 10 | iShares MSCI Europe Small-Cap ETF IEUS | 0.11% | 197.1K | 0.41% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Claus Jorgensen | Co-Founder, Chief Operating Officer & Member of Executive Board | 12M | male |
| Andre Rogaczewski | Co-Founder, Chief Executive Officer & Member of Executive Board | 12M | male |
| Thomas Johansen | Partner, Chief Financial Officer & Member of Executive Board | 7M | male |
| Gustaf Löfberg | Chief Delivery Officer | — | — |
| Le Gammeltoft | Chief Communications & Marketing Officer | — | — |
| Leni Stovring Barfred | Chief Information Officer | — | — |
| Anders Poulsen | General Counsel | — | — |
| Ulrik Vestergaard Knudsen | Chief Corporate Affairs Officer | — | — |
| Caroline Riisager Rust | Chief People Officer | — | — |
| Frederikke Anna Linde | Head of Investor Relations | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NETC.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
