Subscribe

Niagen Bioscience Inc (NAGE)

USD3.53 +0.24 (+7.14%)
US NASDAQ Healthcare Biotechnology
Address 10900 Wilshire Blvd, Suite 600 90024
Los Angeles, CA, US
CEO Robert N. Fried
IPO 2015-06-24
CIK 1386570 ISIN US1710774076

Explore sections of this company profile

Also trades on NASDAQ Capital Market · CDXC (USD) NASDAQ Capital Market · NAGE (USD)
Description

Niagen Bioscience Inc operates as a biotechnology enterprise with a core focus on promoting healthy aging. This company is also renowned for its pioneering research into nicotinamide adenine dinucleotide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD3.53 +0.24 (+7.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
833.3K
Beta
2.06
Float Shares
52.63M
Free Float %
66.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.48% -14.72% -7.33% -18.55% -41.27% -34.43% -55.59% +183.67% -41.76% -11.28% -64.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (5 ratings, all time) Buy
Price Targets & DCF
Current price
3.53
Low 10.00 +183.7%
Consensus 10.00 +183.7%
Median 10.00 +183.7%
High 10.00 +183.7%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Price Target Summary
Period # Analysts Avg Target
Last Month 1
10.00
+183.7%
Last Quarter 1
10.00
+183.7%
Last Year 2
12.00
+240.4%
All Time 2
12.00
+240.4%
Quality scores
Altman Z-Score
6.63
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +30.0% Q1'26: +3.3% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +81.8% Q1'26: +22.9% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +4.9% Q1'26: -4.0% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +11.1% Q1'26: +5.0% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +93.8% Q1'26: +32.2% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +7.2% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.18× Q1'26: 0.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.17) × ERP
WACC = 99% × Ke + 1% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.53
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
21.66M
est: 26.77M (-19.1%)
21.20M
est: 23.34M (-9.1%)
31.56M
est: 31.63M (-0.2%)
46.29M
est: 46.17M (+0.3%)
59.26M
est: 59.16M (+0.2%)
67.45M
est: 68.33M (-1.3%)
72.05M
est: 72.34M (-0.4%)
83.57M
est: 83.20M (+0.4%)
99.60M
est: 97.19M (+2.5%)
129.42M
est: 127.29M (+1.7%)
142.63M
139.46M – 145.78M
+12.1% YoY
167.65M
162.23M – 173.08M
+17.5% YoY
203.40M
198.88M – 207.88M
+21.3% YoY
EBITDA
-2.49M
est: -4.68M (+46.8%)
-15.66M
est: -4.08M (-284.2%)
-32.33M
est: -5.53M (-485.1%)
-29.78M
est: -8.06M (-269.3%)
-18.34M
est: -10.33M (-77.5%)
-25.45M
est: -11.93M (-113.2%)
-16.74M
est: -12.63M (-32.5%)
-3.89M
est: -14.53M (+73.2%)
9.21M
est: -8.59M (+207.2%)
15.75M
est: -11.26M (+239.9%)
-12.61M
-12.89M – -12.33M
-12.1% YoY
-14.82M
-15.30M – -14.35M
-17.5% YoY
-17.99M
-18.38M – -17.59M
-21.3% YoY
EBIT
-2.91M
est: -5.27M (+44.9%)
-16.38M
est: -4.59M (-256.5%)
-33.17M
est: -6.23M (-432.6%)
-31.30M
est: -9.09M (-244.3%)
-19.85M
est: -11.65M (-70.4%)
-27.07M
est: -13.45M (-101.2%)
-18.63M
est: -14.24M (-30.8%)
-5.60M
est: -16.38M (+65.8%)
7.73M
est: -10.48M (+173.8%)
14.30M
est: -13.72M (+204.2%)
-15.37M
-15.71M – -15.03M
-12.1% YoY
-18.07M
-18.65M – -17.48M
-17.5% YoY
-21.92M
-22.41M – -21.44M
-21.3% YoY
Net Income
-2.93M
est: -2.39M (-22.4%)
-11.38M
est: -29.90M (+61.9%)
-33.32M
est: -47.04M (+29.2%)
-32.15M
est: -41.14M (+21.9%)
-19.93M
est: -25.31M (+21.3%)
-27.13M
est: -34.05M (+20.3%)
-16.54M
est: -19.93M (+17.0%)
-4.94M
est: -7.18M (+31.2%)
8.55M
est: 3.42M (+150.2%)
17.38M
est: 15.55M (+11.8%)
21.63M
16.05M – 29.42M
+39.1% YoY
28.74M
21.89M – 32.40M
+32.9% YoY
35.88M
35.51M – 36.25M
+24.9% YoY
SGA
10.77M
est: 19.88M (-45.8%)
22.10M
est: 17.33M (+27.5%)
43.67M
est: 23.50M (+85.9%)
52.52M
est: 34.29M (+53.2%)
51.71M
est: 43.94M (+17.7%)
64.73M
est: 50.75M (+27.5%)
56.60M
est: 53.73M (+5.3%)
51.42M
est: 61.79M (-16.8%)
47.84M
est: 64.62M (-26.0%)
62.56M
est: 84.63M (-26.1%)
94.83M
92.73M – 96.92M
+12.1% YoY
111.47M
107.86M – 115.07M
+17.5% YoY
135.23M
132.23M – 138.21M
+21.3% YoY
EPS
-0.08
est: -0.03 (-161.7%)
-0.26
est: -0.38 (+30.7%)
-0.61
est: -0.59 (-3.4%)
-0.56
est: -0.52 (-8.5%)
-0.33
est: -0.32 (-3.9%)
-0.40
est: -0.43 (+6.3%)
-0.24
est: -0.25 (+4.0%)
-0.07
est: -0.09 (+22.2%)
0.10
est: 0.04 (+150.0%)
0.22
est: 0.18 (+20.9%)
0.24
0.19 – 0.34
+31.9% YoY
0.31
0.26 – 0.38
+28.1% YoY
0.42
0.42 – 0.42
+36.6% YoY
Recent Grade Changes (3M)
Date Firm Previous New Grade Action
2026-05-05 Canaccord Genuity Buy Buy Maintain
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-01 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.43M
OE per share TTM
0.06
Owner's Yield
1.63%
Maintenance CapEx ratio
0.00%
Maint CapEx / Avg PPE
6.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
1
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Gabelli Love Our Planet & People ETF LOPP 0.45% 81.8K 0.90%
2 Amplify Etho Climate Leadership U.S. ETF ETHO 0.22% 418.7K 0.45%
3 Vanguard U.S. Quality Factor ETF VFQY 0.09% 413.0K 0.13%
4 Vanguard Consumer Staples ETF VDC 0.03% 2.32M 0.09%
5 U.S. Small Cap Growth Portfolio: ETF Class Shares DUSG 0.01% 287.1K 0.33%
6 Vanguard Russell 2000 Growth ETF VTWG 0.01% 192.2K 0.06%
7 Global X - Russell 2000 ETF RSSL 0.01% 91.7K 0.08%
8 iShares U.S. Small Cap Index ETF (CAD-Hedged) XSU.TO 0.01% 33.6K 0.36%
9 Principal U.S. Small-Cap Multi-Factor ETF PSC 0.01% 78.0K 0.38%
10 Vanguard Russell 2000 ETF VTWO 0.01% 1.02M 0.06%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
7.00
Bullish
Ratio by volume
2.80
Bullish
Buys
7
Sells
1
Shares acquired
186.7K
Shares disposed
66.7K
Cash buys
Cash sales
Net activity
+120,000
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2026-04-24 Fried Robert N Director / Officer M-Exempt D Stock Options (right to buy) 20,000 2.61 52.2K 0 D
2026-02-19 Pamir Ozan Officer A-Award A Employee Stock Options (right to buy) 62,131 4.94 306.9K 62,131 D
2026-02-19 Lopez Carlos Luis Officer A-Award A Employee Stock Options (right to buy) 41,420 4.94 204.6K 41,420 D
2026-02-19 Fried Robert N Director / Officer A-Award A Employee Stock Options (right to buy) 503,937 4.94 2.49M 503,937 D
2025-11-14 Pamir Ozan Officer P-Purchase A Common Stock 2,220 6.85 15.2K 2,220 I
2025-06-24 YU Wing Tak Wendy Director A-Award A Stock Option (right to buy) 20,000 14.13 282.6K 20,000 D
2025-06-24 Shahbazi Hamed Director A-Award A Stock Option (right to buy) 20,000 14.13 282.6K 20,000 D
2025-06-24 Rubin Steven D Director A-Award A Stock Option (right to buy) 20,000 14.13 282.6K 20,000 D
2025-06-24 Patrick Kristin Director A-Award A Stock Option (right to buy) 20,000 14.13 282.6K 20,000 D
2025-06-24 Ng Wang Yu Gary Director A-Award A Stock Option (right to buy) 20,000 14.13 282.6K 20,000 D
2025-06-24 Jaksch Frank L Jr Director A-Award A Stock Option (right to buy) 20,000 14.13 282.6K 20,000 D
2025-06-24 Cohen Ann Director A-Award A Stock Option (right to buy) 20,000 14.13 282.6K 20,000 D
2025-04-09 Fried Robert N Director / Officer M-Exempt D Stock Options (right to buy) 66,667 3.30 220.0K 0 D

Executive team

Top executives
EBIT / Employee
137.5K
Shares Outstanding
79.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robert N. Fried Chief Executive Officer & Director 1M male
Ozan Pamir Chief Financial Officer & Principal Accounting Officer 648.2K male
Carlos Lopez Senior Vice President & General Counsel 480.0K male
James Lee Controller 286.5K male
Frank Louis Jaksch Jr. Co-Founder & Chairman 70.0K male
Andrew Shao Senior Vice President of Global Regulatory & Scientific Affairs
Wesley Yu Vice President of Finance
Chu Yan Managing Director of Asia Pacific female
Kendall Knysch Head of Media Relations & Partnerships
Lauren Rittman-Borzansky Assistant Controller female
Michiko Kelley Chief Marketing Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits