Subscribe

Metcash Limited (MTS.AX)

AUD2.96 -0.03 (-0.84%)
AU ASX Consumer Defensive Food Distribution
Address 1 Thomas Holt Drive 2113
Macquarie Park, NSW, AU
CEO Douglas Jones
IPO 1999-07-26
ISIN AU000000MTS0

Explore sections of this company profile

Also trades on Australian Securities Exchange · MTS.AX (AUD) Other OTC · MCSHF (USD)
Description

Metcash Limited functions as a leading wholesale distribution and marketing enterprise with operations spanning both Australia and New Zealand. The company's activities are organized into three primary business units: Food, Liquor, and Hardware. Its Food division is responsible for supplying an extensive array of products and support services to independently owned supermarkets and convenience retail establishments. The Liquor segment concentrates on delivering alcoholic beverages to various independent retail outlets and hospitality venues. Furthermore, the Hardware division not only distributes hardware supplies to independent retailers but also directly oversees and operates its own network of retail stores. Metcash markets its diverse product portfolio under well-known brand names such as IGA, Foodland, Mitre 10, Home Hardware, Total Tools, Cellarbrations, IGA Liquor, and Bottle-O. Established in 1920, Metcash Limited maintains its corporate headquarters in Macquarie Park, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.96 -0.03 (-0.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.40
Float Shares
1.09B
Free Float %
99.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.16% +1.32% +12.87% -6.97% -17.03% -6.97% -9.97% -13.52% -13.28% +49.76% +147.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.96
DCF (Unlevered) 14.32 +383.7%
DCF (Levered) 7.77 +162.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 4 +1
Buy 5 +1
Hold 5 -1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.65
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +0.2% Q2'26: +9.9% (vs Q2'24)
  • EPS growth Food Distribution: +4.1%
    -3.9% Q2'26: +9.1% (vs Q2'24)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +2.0% Q2'26: +2.3% (vs Q2'24)
  • EBIT margin Food Distribution: +3.6%
    +2.7% Q2'26: +2.8% (vs Q2'24)
  • ROIC Food Distribution: +6.5%
    +9.6% Q2'26: +20.0% (vs Q2'24)
  • Share dilution Food Distribution: +0.0%
    +0.6% Q2'26: +6.5% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    2.63× Q2'26: 1.25× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 64% × Ke + 36% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.32 Current price: 2.96
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 1999
actual
Apr 2000
actual
Apr 2001
actual
Apr 2002
actual
Apr 2003
actual
Apr 2004
actual
Apr 2005
actual
Apr 2006
actual
Apr 2007
actual
Apr 2008
actual
Apr 2009
actual
Apr 2010
actual
Apr 2011
actual
Apr 2012
actual
Apr 2013
actual
Apr 2014
actual
Apr 2015
actual
Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
7 Rev. Ana.
8 EPS Ana.
Apr 2027
6 Rev. Ana.
9 EPS Ana.
Apr 2028
7 Rev. Ana.
9 EPS Ana.
Apr 2029
6 Rev. Ana.
6 EPS Ana.
Apr 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
4.34B
est.
5.15B
est: 5.24B (-1.8%)
5.46B
est: 5.36B (+1.9%)
6.14B
est: 6.07B (+1.0%)
7.10B
est: 7.04B (+0.9%)
7.59B
est: 7.36B (+3.1%)
7.47B
est: 7.24B (+3.2%)
8.22B
est: 8.16B (+0.7%)
9.70B
est: 9.78B (-0.8%)
10.12B
est: 10.39B (-2.6%)
10.98B
est: 11.02B (-0.4%)
11.52B
est: 11.88B (-3.1%)
12.36B
est: 12.40B (-0.3%)
12.26B
est: 13.05B (-6.1%)
12.98B
est: 13.26B (-2.1%)
13.39B
est: 13.47B (-0.6%)
13.37B
est: 13.52B (-1.1%)
13.54B
est: 13.54B (+0.0%)
14.12B
est: 14.13B (0.0%)
14.46B
est: 14.51B (-0.3%)
12.66B
est: 13.42B (-5.6%)
13.03B
est: 13.58B (-4.1%)
14.32B
est: 14.93B (-4.1%)
15.16B
est: 15.36B (-1.2%)
15.80B
est: 16.02B (-1.3%)
15.91B
est: 13.79B (+15.4%)
17.32B
est: 17.16B (+1.0%)
17.40B
17.37B – 17.44B
+1.4% YoY
17.62B
17.36B – 17.91B
+1.3% YoY
18.01B
17.80B – 18.34B
+2.3% YoY
19.23B
18.85B – 19.61B
+6.7% YoY
19.86B
19.60B – 20.21B
+3.3% YoY
EBITDA
147.70M
est.
39.72M
est: 24.15M (+64.5%)
74.70M
est: 25.55M (+192.4%)
138.48M
est: 64.64M (+114.2%)
179.66M
est: 104.26M (+72.3%)
209.33M
est: 132.15M (+58.4%)
230.86M
est: 153.38M (+50.5%)
262.40M
est: 190.45M (+37.8%)
336.70M
est: 159.43M (+111.2%)
390.67M
est: 253.23M (+54.3%)
401.80M
est: 297.37M (+35.1%)
448.10M
est: 313.63M (+42.9%)
489.40M
est: 342.40M (+42.9%)
331.60M
est: 371.18M (-10.7%)
513.90M
est: 164.54M (+212.3%)
395.00M
est: 327.28M (+20.7%)
347.90M
est: 269.55M (+29.1%)
333.70M
est: -380.56M (+187.7%)
313.30M
est: 296.24M (+5.8%)
-200.0K
est: 243.21M (-100.1%)
255.80M
est: -70.33M (+463.7%)
212.70M
est: 278.52M (-23.6%)
389.00M
est: 12.88M (+2,919.9%)
467.70M
est: 12.69M (+3,586.6%)
511.80M
est: 12.91M (+3,863.8%)
624.60M
est: 12.74M (+4,801.2%)
701.40M
est: 990.96M (-29.2%)
1.00B
1.00B – 1.01B
+1.4% YoY
1.02B
1.00B – 1.03B
+1.3% YoY
1.04B
1.03B – 1.06B
+2.3% YoY
1.11B
1.09B – 1.13B
+6.7% YoY
1.15B
1.13B – 1.17B
+3.3% YoY
EBIT
95.17M
est.
39.72M
est: 24.15M (+64.5%)
73.09M
est: 25.55M (+186.1%)
98.82M
est: 64.64M (+52.9%)
132.50M
est: 103.10M (+28.5%)
161.54M
est: 132.15M (+22.2%)
171.86M
est: 153.38M (+12.0%)
178.76M
est: 190.45M (-6.1%)
301.48M
est: 159.43M (+89.1%)
346.21M
est: 253.23M (+36.7%)
360.90M
est: 297.37M (+21.4%)
401.70M
est: 313.63M (+28.1%)
434.40M
est: 344.49M (+26.1%)
277.50M
est: 381.88M (-27.3%)
454.40M
est: 200.08M (+127.1%)
342.10M
est: 391.31M (-12.6%)
-305.20M
est: 281.76M (-208.3%)
289.50M
est: -398.65M (+172.6%)
267.80M
est: 258.29M (+3.7%)
-56.80M
est: 253.38M (-122.4%)
221.80M
est: -59.78M (+471.0%)
41.20M
est: 288.38M (-85.7%)
358.00M
est: 19.93M (+1,696.7%)
428.30M
est: 19.62M (+2,082.5%)
467.60M
est: 19.97M (+2,241.2%)
430.30M
est: 19.71M (+2,082.8%)
461.40M
est: 713.89M (-35.4%)
723.61M
722.38M – 725.39M
+1.4% YoY
732.69M
722.12M – 745.10M
+1.3% YoY
749.32M
740.26M – 762.94M
+2.3% YoY
799.77M
784.03M – 815.50M
+6.7% YoY
826.19M
815.25M – 840.70M
+3.3% YoY
Net Income
29.06M
est.
est: 9.66M (-100.0%)
32.71M
est: 1.02M (+3,100.1%)
-10.45M
est: 37.42M (-127.9%)
81.32M
est: 67.19M (+21.0%)
101.75M
est: 84.95M (+19.8%)
104.94M
est: 100.29M (+4.6%)
81.18M
est: 123.96M (-34.5%)
166.80M
est: 97.10M (+71.8%)
197.44M
est: 178.44M (+10.6%)
202.50M
est: 206.27M (-1.8%)
227.60M
est: 218.78M (+4.0%)
241.40M
est: 238.01M (+1.4%)
90.00M
est: 257.80M (-65.1%)
206.00M
est: 91.41M (+125.4%)
169.20M
est: 209.38M (-19.2%)
-403.60M
est: 171.90M (-334.8%)
216.50M
est: -386.19M (+156.1%)
171.90M
est: 225.12M (-23.6%)
-149.50M
est: 176.63M (-184.6%)
192.80M
est: -139.53M (+238.2%)
-56.80M
est: 196.12M (-129.0%)
239.00M
est: -57.16M (+518.1%)
245.40M
est: -56.30M (+535.9%)
259.00M
est: 259.00M (+0.0%)
257.20M
est: -56.55M (+554.8%)
283.30M
est: 276.88M (+2.3%)
266.37M
261.35M – 271.39M
-3.8% YoY
261.80M
258.09M – 282.47M
-1.7% YoY
283.95M
263.71M – 309.40M
+8.5% YoY
310.84M
275.13M – 332.36M
+9.5% YoY
323.71M
318.14M – 331.10M
+4.1% YoY
SGA
275.17M
est.
10.94M
est: 332.24M (-96.7%)
est: 339.55M (-100.0%)
398.96M
est: 385.04M (+3.6%)
372.94M
est: 530.57M (-29.7%)
449.07M
est: 474.05M (-5.3%)
486.13M
est: 441.47M (+10.1%)
3.26M
est: 542.06M (-99.4%)
710.36M
est: 746.81M (-4.9%)
719.15M
est: 758.63M (-5.2%)
733.00M
est: 752.84M (-2.6%)
756.00M
est: 790.00M (-4.3%)
831.70M
est: 789.20M (+5.4%)
843.30M
est: 889.98M (-5.2%)
884.20M
est: 838.93M (+5.4%)
995.50M
est: 898.50M (+10.8%)
989.60M
est: 1.01B (-2.3%)
985.00M
est: 994.73M (-1.0%)
1.04B
est: 1.02B (+1.7%)
1.05B
est: 1.07B (-1.7%)
1.04B
est: 988.08M (+5.7%)
737.60M
est: 1.06B (-30.6%)
810.50M
est: 742.29M (+9.2%)
901.40M
est: 731.07M (+23.3%)
982.90M
est: 744.04M (+32.1%)
1.05B
est: 734.36M (+43.0%)
1.26B
est: 1.09B (+15.8%)
1.10B
1.10B – 1.11B
+1.4% YoY
1.12B
1.10B – 1.14B
+1.3% YoY
1.14B
1.13B – 1.16B
+2.3% YoY
1.22B
1.19B – 1.24B
+6.7% YoY
1.26B
1.24B – 1.28B
+3.3% YoY
EPS
0.03
est.
-0.02
est: 0.04 (-163.0%)
0.06
est: 0.05 (+30.9%)
-0.02
est: 0.10 (-118.1%)
0.12
est: 0.13 (-10.7%)
0.14
est: 0.16 (-10.1%)
0.16
est: 0.18 (-8.8%)
0.14
est: 0.22 (-35.1%)
0.22
est: 0.24 (-8.9%)
0.26
est: 0.26 (-0.1%)
0.26
est: 0.29 (-8.9%)
0.30
est: 0.32 (-5.6%)
0.31
est: 0.33 (-5.1%)
0.12
est: 0.34 (-64.6%)
0.24
est: 0.32 (-24.8%)
0.19
est: 0.28 (-32.7%)
-0.45
est: 0.21 (-317.1%)
0.23
est: 0.19 (+24.3%)
0.18
est: 0.20 (-8.0%)
-0.15
est: 0.22 (-168.5%)
0.21
est: 0.23 (-8.8%)
-0.06
est: 0.22 (-127.8%)
0.23
est: 0.26 (-11.1%)
0.25
est: 0.29 (-12.5%)
0.27
est: 0.31 (-13.2%)
0.26
est: 0.22 (+20.4%)
0.26
est: 0.25 (+3.9%)
0.24
0.24 – 0.25
-3.1% YoY
0.24
0.23 – 0.26
+0.0% YoY
0.26
0.24 – 0.28
+6.3% YoY
0.28
0.25 – 0.30
+8.7% YoY
0.29
0.29 – 0.30
+4.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-28 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-27 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-26 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-25 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-22 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-21 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-20 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-19 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-18 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-15 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-14 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-13 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-08 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-06 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-05 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-04 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-01 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-29 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-28 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-15 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
876.92M
OE per share TTM
0.81
Owner's Yield
26.00%
Maintenance CapEx ratio
33.91%
Maint CapEx / Avg PPE
5.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
51.7K
Shares Outstanding
1.10B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Douglas Jones Group Chief Executive Officer & Executive Director 2M male
Grant Ramage Chief Executive Officer of Metcash Food 1M male
Scott Marshall Chief Executive Officer of Total Tools and Hardware Group 1M male
Deepa S. Sita Group Chief Financial Officer 927.0K female
Kylie Wallbridge Chief Executive Officer of Australian Liquor Marketers 888.0K female
Bruce Sabatta Chief Executive Officer of Foodservice & Convenience Business male
Steve Ashe Executive General Manager of Corporate Affairs & Investor Relations male
Danielle Jenkinson BDES Chief People & Culture Officer of Metcash Group female
Hai Yun Chen Head of China Export Development female
Julie S. Hutton GAICD Chief Legal, Risk & Compliance Officer female
Neil Whiteing Chief Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits