Subscribe

Motilal Oswal Financial Services Limited (MOTILALOFS.NS)

INR967.45 +0.45 (+0.05%)
IN NSE Financial Services Financial - Capital Markets
Address Motilal Oswal Tower 400025
Mumbai, IN
CEO Motilal Gopilal Oswal
IPO 2007-09-11
ISIN INE338I01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MOTILALOFS.BO (INR) National Stock Exchange of India · MOTILALOFS.NS (INR)
Description

Motilal Oswal Financial Services Limited is an India-based company delivering a broad spectrum of financial solutions. Its operations span several key areas including broking, fund management, asset management and advisory, investment banking, and home finance. The firm provides comprehensive broking and distribution services, encompassing equities, derivatives, commodities, currencies, mutual funds, and various other investment products. This extends to primary equity offerings, depository services, and both portfolio and asset management. For high-net-worth individuals, the company offers private wealth management, which covers tailored solutions in equity, alternative investments, credit, estate planning, will creation, and property advisory. Additionally, it offers home loan facilities. On the institutional side, Motilal Oswal delivers broking services for cash and derivatives, alongside private equity offerings. Its investment banking division provides strategic advisory and transaction services, including private placements of equity, mergers and acquisitions guidance, and equity capital markets transactions. The company's diverse clientele includes high net worth individuals, mutual funds, foreign institutional investors, financial institutions, and corporate entities. Established in 1987 and headquartered in Mumbai, India, Motilal Oswal Financial Services Limited operates as a subsidiary under Passionate Investment Management Private Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR967.45 +0.45 (+0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.21
Float Shares
157.41M
Free Float %
26.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.91% -3.76% +13.29% +9.34% -13.41% +0.24% +18.30% +446.13% +383.43% +1,134.96% +1,656.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
967.45
DCF (Unlevered) 7,434.81 +668.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.90
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    +46.2% Q1'26: +156.1% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    -25.7% Q1'26: -241.7% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    +19.6% Q1'26: -88.2% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +26.3% Q1'26: -7.2% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    +9.0% Q1'26: -3.8% (vs Q1'25)
  • Share dilution Financial - Capital Markets: +0.0%
    +2.4% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
    8.23× Q1'26: -31.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 71% × Ke + 29% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,281.42 Current price: 967.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
4.57B
est: 5.21B (-12.2%)
est: 9.32B (-100.0%)
5.90B
est: 6.40B (-7.9%)
4.65B
est: 6.02B (-22.7%)
4.65B
est: 591.86M (+685.0%)
4.64B
est: 4.67B (-0.6%)
7.69B
est: 7.19B (+6.9%)
10.56B
est: 8.10B (+30.4%)
18.41B
est: 13.86B (+32.8%)
24.94B
est: 27.74B (-10.1%)
23.72B
est: 20.03B (+18.4%)
23.57B
est: 17.46B (+35.0%)
27.02B
est: 27.08B (-0.2%)
36.68B
est: 35.11B (+4.5%)
38.19B
est: 41.35B (-7.6%)
51.74B
est: 67.86B (-23.8%)
64.42B
est: 82.83B (-22.2%)
90.85B
85.11B – 95.10B
+9.7% YoY
106.37B
101.52B – 108.86B
+17.1% YoY
122.70B
119.35B – 126.15B
+15.3% YoY
139.65B
134.67B – 143.28B
+13.8% YoY
EBITDA
1.64B
est: 3.37B (-51.4%)
2.70B
est: 2.67B (+1.2%)
2.26B
est: 1.88B (+20.0%)
1.67B
est: 2.08B (-19.8%)
1.91B
est: 166.73M (+1,047.9%)
856.06M
est: 3.02B (-71.6%)
2.54B
est: 4.63B (-45.2%)
4.28B
est: 5.22B (-18.0%)
9.69B
est: 1.80B (+438.1%)
13.80B
est: 3.82B (+260.9%)
9.07B
est: 2.59B (+249.7%)
8.03B
est: -770.68M (+1,141.4%)
19.16B
est: -7.55B (+353.9%)
21.16B
est: -8.01B (+364.0%)
18.63B
est: -6.90B (+369.9%)
41.15B
est: 38.61B (+6.6%)
45.78B
est: 47.53B (-3.7%)
51.69B
48.42B – 54.11B
+8.8% YoY
60.52B
57.76B – 61.94B
+17.1% YoY
69.81B
67.90B – 71.78B
+15.3% YoY
79.46B
76.62B – 81.52B
+13.8% YoY
EBIT
1.43B
est: 3.29B (-56.3%)
2.56B
est: 2.66B (-3.7%)
2.13B
est: 1.67B (+27.8%)
1.54B
est: 1.93B (-20.2%)
1.66B
est: 149.54M (+1,006.9%)
611.34M
est: 2.94B (-79.2%)
2.23B
est: 4.52B (-50.7%)
3.94B
est: 5.10B (-22.8%)
9.37B
est: 5.63B (+66.5%)
13.44B
est: 17.92B (-25.0%)
8.83B
est: 10.02B (-11.8%)
7.63B
est: 7.23B (+5.6%)
18.68B
est: 15.03B (+24.3%)
20.68B
est: 15.96B (+29.5%)
18.04B
est: 13.75B (+31.2%)
40.32B
est: 37.64B (+7.1%)
44.79B
est: 28.34B (+58.1%)
50.39B
47.21B – 52.75B
+77.8% YoY
59.00B
56.31B – 60.38B
+17.1% YoY
68.06B
66.20B – 69.97B
+15.3% YoY
77.46B
74.70B – 79.48B
+13.8% YoY
Net Income
895.96M
est: 4.16B (-78.5%)
1.70B
est: 1.60B (+6.3%)
1.37B
est: 1.17B (+17.1%)
1.04B
est: 1.29B (-19.3%)
1.09B
est: 102.22M (+967.2%)
395.17M
est: 1.46B (-72.9%)
1.44B
est: 1.48B (-2.9%)
1.69B
est: 1.78B (-4.9%)
3.60B
est: 2.54B (+41.5%)
6.22B
est: 7.46B (-16.5%)
2.94B
est: 4.60B (-36.0%)
1.83B
est: 2.41B (-23.8%)
12.60B
est: 2.47B (+409.9%)
13.10B
est: 2.63B (+398.9%)
9.32B
est: 2.26B (+312.0%)
24.41B
est: 27.96B (-12.7%)
25.02B
est: 27.82B (-10.1%)
27.67B
23.57B – 31.76B
-0.5% YoY
32.80B
29.28B – 33.48B
+18.5% YoY
37.29B
31.21B – 42.37B
+13.7% YoY
44.45B
38.43B – 51.79B
+19.2% YoY
SGA
129.12M
est: 282.27M (-54.3%)
211.12M
est: 3.37B (-93.7%)
290.05M
est: 1.41B (-79.4%)
595.57M
est: 2.12B (-71.9%)
1.44B
est: 122.98M (+1,074.2%)
322.95M
est: 252.96M (+27.7%)
2.26B
est: 388.53M (+480.8%)
2.93B
est: 437.81M (+568.1%)
3.96B
est: 6.01B (-34.0%)
6.37B
est: 10.87B (-41.4%)
5.64B
est: 5.64B (-0.1%)
6.02B
est: 5.71B (+5.5%)
7.23B
est: 7.27B (-0.6%)
10.11B
est: 7.72B (+30.9%)
11.60B
est: 6.65B (+74.4%)
15.35B
est: 16.12B (-4.8%)
20.09B
est: 19.85B (+1.2%)
21.58B
20.22B – 22.59B
+8.8% YoY
25.27B
24.12B – 25.86B
+17.1% YoY
29.15B
28.35B – 29.97B
+15.3% YoY
33.18B
31.99B – 34.04B
+13.8% YoY
EPS
1.58
est: 6.94 (-77.2%)
2.98
est: 10.53 (-71.7%)
2.38
est: 11.32 (-79.0%)
1.79
est: 9.30 (-80.7%)
1.89
est: 4.10 (-53.9%)
0.70
est: 2.45 (-71.4%)
2.58
est: 2.48 (+4.2%)
2.98
est: 3.03 (-1.5%)
6.29
est: 5.50 (+14.5%)
10.75
est: 9.52 (+12.9%)
5.05
est: 5.98 (-15.5%)
3.12
est: 6.50 (-52.0%)
22.29
est: 14.97 (+48.9%)
22.28
est: 20.36 (+9.4%)
15.72
est: 18.45 (-14.8%)
41.16
est: 47.05 (-12.5%)
41.83
est: 45.29 (-7.6%)
44.54
38.40 – 51.76
-1.7% YoY
50.16
47.71 – 54.55
+12.6% YoY
58.41
50.86 – 69.04
+16.4% YoY
73.50
62.61 – 84.39
+25.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-05-08 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-05-07 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-05-06 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-05-05 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-05-04 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-30 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
574.50M
OE per share TTM
0.95
Owner's Yield
0.11%
Maintenance CapEx ratio
0.18%
Maint CapEx / Avg PPE
10.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.90M
Shares Outstanding
601.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Navin Agarwal ICWA MD & Executive Director 384M male
Ajay Kumar Menon Chief Executive Officer, Wealth Management Business & Whole-time Director 155M male
Rajat Rajgarhia Chief Executive Officer of Institutional Equities Business & Whole-time Director 131M male
Motilal Gopilal Oswal Co-Founder, Chief Executive Officer, MD & Director 24M male
Raamdeo Agrawal Co-Founder & Non-Executive Chairman 1M male
Shalibhadra Shah Group Chief Financial Officer male
Kailash Chunnilal Purohit Company Secretary & Compliance Officer male
Manish Kayal Head of Investor Relations male
Neetu Juneja Group Chief Compliance Officer female
Rohini Kute Head of Corporate Communication female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits