Subscribe

MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság (MOL.WA)

PLN50.85 -0.05 (-0.10%)
HU WSE Energy Oil & Gas Refining & Marketing
Address Dombóvári út 28. 1117
Budapest, BU, HU
CEO Zsolt Hernádi
IPO 2004-12-22
ISIN HU0000153937

Explore sections of this company profile

Also trades on Budapest Stock Exchange · MOL.BD (HUF) Other OTC · MGYOY (USD) Warsaw Stock Exchange · MOL.WA (PLN)
Description

MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság, together with its subsidiaries, operates as an integrated oil and gas company in Hungary and internationally. The company offers MOL EVO fuel products; operates convenience store under the Fresh Corner brand; and provides e-charging solutions. It also provides lubricants and autochemicals; gasoline, diesel, heating oil, and bunker diesel; JET A-1 aviation fuel; liquefied petroleum gas, including butanes, propane-butane mix, autogas, propane; petrochemicals; black products, such as bitumen, HFO, petrolcoke, and liquid sulphur, as well as other crude processing/petchem residues, including fcc residue, c9+, and pyrooil; and base oil, waxes, and finished lubricants. In addition, the company is involved in the provision of retail services, which operates service stations under the MOL, Slovnaft, INA, Tifon, and Energopetrol brands; mobility solutions comprising e-mobility, car sharing, bike sharing, fleet management services; oilfield chemicals and technologies business; and oilfield services, such as drilling, workover, pressure pumping, cementing and stimulation, coiled tubing and nitrogen, tubular handling, well test, slickline, wireline mud logging, and seismic data processing service lines. Further, it engages in the provision of digital factory services, including data science, master data management, loyalty, customer relationship management, campaign management, API integration, omnichannel and payment; and natural gas transmission business. Additionally, the company produces, supplies, and treats water; fire and ambulance services; investment management; engineering activity and consultancy; hydrocarbon exploration; trading of oil products; financial services; exploration financing; private security; accounting; bookkeeping and auditing; tax consultancy; and computer facilities management activities. The company was incorporated in 1991 and is headquartered in Budapest, Hungary.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN50.85 -0.05 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.7K
Beta
0.11
Float Shares
296.49M
Free Float %
46.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.67% -5.22% +3.28% +12.06% +40.06% +45.23% +47.68% +39.23% +69.42% +62.31% +76.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
50.85
DCF (Unlevered) 118.73 +133.5%
DCF (Levered) 107.97 +112.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.12
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    +0.7% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    -12.4% Q1'26: -65.3% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    +3.7% Q1'26: -16.0% (vs Q1'25)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    +5.0% Q1'26: +4.1% (vs Q1'25)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    +6.1% Q1'26: +3.6% (vs Q1'25)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +10.5% Q1'26: -20.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    0.96× Q1'26: 1.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 77% × Ke + 23% × Kd (10.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 118.73 Current price: 50.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
4 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
4.10T
est: 4.02T (+2.1%)
3.55T
est: 3.60T (-1.4%)
4.13T
est: 4.08T (+1.2%)
5.17T
est: 5.14T (+0.5%)
5.27T
est: 5.01T (+5.1%)
4.01T
est: 4.29T (-6.5%)
5.96T
est: 5.68T (+5.0%)
9.87T
est: 9.35T (+5.6%)
8.91T
est: 851.97T (-99.0%)
9.18T
est: 8.99T (+2.1%)
9.24T
est: 9.01T (+2.6%)
9.91T
9.01T – 10.78T
+10.0% YoY
9.77T
8.05T – 11.43T
-1.4% YoY
9.88T
8.99T – 10.75T
+1.2% YoY
10.16T
9.24T – 11.05T
+2.8% YoY
10.29T
9.36T – 11.19T
+1.3% YoY
EBITDA
602.46B
est: 578.19B (+4.2%)
632.26B
est: 518.46B (+21.9%)
715.36B
est: 587.51B (+21.8%)
774.31B
est: 739.91B (+4.6%)
698.88B
est: 720.92B (-3.1%)
500.56B
est: 616.91B (-18.9%)
1.10T
est: 816.81B (+34.2%)
1.64T
est: 1.35T (+22.0%)
1.10T
est: 122.44T (-99.1%)
1.11T
est: 1.29T (-14.3%)
1.14T
est: 1.29T (-11.5%)
1.42T
1.30T – 1.55T
+10.0% YoY
1.40T
1.16T – 1.64T
-1.4% YoY
1.42T
1.29T – 1.54T
+1.2% YoY
1.46T
1.33T – 1.59T
+2.8% YoY
1.48T
1.34T – 1.61T
+1.3% YoY
EBIT
-258.15B
est: 288.10B (-189.6%)
316.77B
est: 258.33B (+22.6%)
397.05B
est: 292.74B (+35.6%)
362.79B
est: 368.67B (-1.6%)
307.86B
est: 359.22B (-14.3%)
-13.84B
est: 307.39B (-104.5%)
582.33B
est: 406.99B (+43.1%)
1.18T
est: 670.23B (+76.5%)
703.12B
est: 70.22T (-99.0%)
600.50B
est: 740.74B (-18.9%)
463.68B
est: 742.29B (-37.5%)
816.64B
742.72B – 888.15B
+10.0% YoY
805.16B
663.50B – 942.22B
-1.4% YoY
814.65B
740.91B – 885.99B
+1.2% YoY
837.32B
761.53B – 910.65B
+2.8% YoY
847.97B
771.21B – 922.23B
+1.3% YoY
Net Income
-256.55B
est: 112.91B (-327.2%)
263.50B
est: 239.33B (+10.1%)
306.95B
est: 251.29B (+22.2%)
301.20B
est: 251.37B (+19.8%)
223.21B
est: 216.64B (+3.0%)
-51.71B
est: 75.95B (-168.1%)
526.92B
est: 416.50B (+26.5%)
851.59B
est: 854.31B (-0.3%)
530.37B
est: 49.98T (-98.9%)
327.27B
est: 480.76B (-31.9%)
316.62B
est: 444.52B (-28.8%)
465.40B
411.42B – 519.38B
+4.7% YoY
458.42B
419.73B – 497.11B
-1.5% YoY
471.00B
371.54B – 570.45B
+2.7% YoY
413.74B
365.05B – 460.84B
-12.2% YoY
447.49B
394.83B – 498.43B
+8.2% YoY
SGA
33.56B
est: 60.80B (-44.8%)
269.73B
est: 54.52B (+394.8%)
256.10B
est: 61.78B (+314.6%)
271.23B
est: 77.80B (+248.6%)
285.82B
est: 75.80B (+277.1%)
43.62B
est: 64.87B (-32.8%)
44.86B
est: 85.89B (-47.8%)
53.45B
est: 141.44B (-62.2%)
403.56B
est: 22.78T (-98.2%)
59.90B
est: 240.32B (-75.1%)
636.76B
est: 240.82B (+164.4%)
264.94B
240.96B – 288.14B
+10.0% YoY
261.21B
215.26B – 305.68B
-1.4% YoY
264.29B
240.37B – 287.44B
+1.2% YoY
271.65B
247.06B – 295.44B
+2.8% YoY
275.10B
250.20B – 299.19B
+1.3% YoY
EPS
-349.29
est: 152.31 (-329.3%)
359.00
est: 322.83 (+11.2%)
437.00
est: 338.96 (+28.9%)
431.57
est: 339.07 (+27.3%)
316.90
est: 292.23 (+8.4%)
-72.63
est: 102.45 (-170.9%)
732.36
est: 561.83 (+30.4%)
1,153.46
est: 1,152.39 (+0.1%)
715.42
est: 67,710.38 (-98.9%)
441.08
est: 587.82 (-25.0%)
386.45
est: 543.51 (-28.9%)
569.05
502.09 – 633.83
+4.7% YoY
560.12
512.23 – 606.66
-1.6% YoY
549.24
453.41 – 696.16
-1.9% YoY
504.91
445.50 – 562.39
-8.1% YoY
546.10
481.84 – 608.27
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 2/5 3/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 3/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 3/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 3/5 5/5
2026-04-23 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-242.24B
OE per share TTM
-416.59
Owner's Yield
-768.00%
Maintenance CapEx ratio
337.59%
Maint CapEx / Avg PPE
51.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.59M
Shares Outstanding
635.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jozsef Molnar Group Chief Executive Officer, Member of Executive Board & Non-Independent Director 651M male
Zsolt Hernadi Chairman, Chief Executive Officer & Member of Executive Board 617M male
Oszkar Vilagi Group Chief Innovation Officer, Deputy Chief Executive Officer, Member of Executive Board & Non-Independent Director 404M
Gyorgy Bacsa Executive Vice President of Group Strategic Operations & Corporate Development and Non-Independent Director 266M
Ákos Székely Group Chief Financial Officer 179M
Jozsef Farkas Simola Executive Vice President of Circular Economy Services Segment 179M male
Marton Teremi Head of Group Investor Relations & ESG Coordination
Lana Faust Krizan Senior Vice President of Group Human Resources
Bela Kelemen Senior Vice President of Refining & Marketing
Zsolt Petho Chief Operating Officer of Circular Economy Services male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits