Subscribe

MARR S.p.A. (MARR.MI)

EUR6.86 +0.10 (+1.48%)
IT MIL Consumer Defensive Food Distribution
Address Via Spagna 20 47921
Rimini, RN, IT
CEO Francesco Ospitali
Website marr.it
IPO 2005-06-21
ISIN IT0003428445

Explore sections of this company profile

Description

MARR S.p.A. is a prominent supplier dedicated to commercializing and distributing a comprehensive range of food products for the catering and hospitality sector. Its extensive inventory covers fresh, chilled, ambient, and deep-frozen categories. The company's diverse food offerings include various meat types such as poultry, beef, pork, game, and lamb, alongside an expansive selection of seafood comprising fresh and saltwater fish, shellfish (like lobsters, scampi, calamari), and pre-prepared items. Furthermore, MARR provides a wide array of grocery essentials, spanning biscuits, confectionery, preserves, oils, vinegars, grains, pasta, spices, fresh fruits and vegetables, as well as organic and gluten-free options. The product line also features dairy products, cheeses, cured meats, eggs, specialized fats, and a full range of beverages, including liqueurs and wines. Beyond edibles, MARR equips its clients with essential non-food supplies, encompassing cleaning agents, hygiene products, disposable items, and a broad spectrum of kitchenware and tableware, such as cutlery, glassware, cookware, and buffet accessories. The company additionally offers its own private label products. Serving a wide client base that includes bars, fast-food chains, hotels, restaurants, and canteens, MARR operates across Italy, the European Union, and international markets. This vast operation is supported by a sophisticated logistics network featuring approximately 40 distribution centres, agent-managed warehouses, cash-and-carry outlets, and a fleet of 800 delivery vehicles. Established in 1972 and headquartered in Rimini, Italy, MARR S.p.A. is a subsidiary of Cremonini S.p.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR6.86 +0.10 (+1.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
149.5K
Beta
0.84
Float Shares
29.66M
Free Float %
47.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.21% -7.89% -9.94% -20.37% -9.09% -15.01% -20.70% -47.76% -60.71% -56.77% +17.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.86
DCF (Unlevered) 25.39 +270.1%
DCF (Levered) 21.93 +219.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.93
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +2.0% Q1'26: +4.2% (vs Q1'25)
  • EPS growth Food Distribution: +4.1%
    -28.8% Q1'26: -138.4% (vs Q1'25)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +1.5% Q1'26: -8.2% (vs Q1'25)
  • EBIT margin Food Distribution: +3.6%
    +3.1% Q1'26: -0.6% (vs Q1'25)
  • ROIC Food Distribution: +6.5%
    +7.0% Q1'26: -1.4% (vs Q1'25)
  • Share dilution Food Distribution: +0.0%
    +3.3% Q1'26: +3.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    4.18× Q1'26: 23.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 58% × Ke + 42% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25.37 Current price: 6.86
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
1.48B
est: 1.49B (-0.3%)
1.54B
est: 1.56B (-0.7%)
1.62B
est: 1.62B (+0.5%)
1.67B
est: 1.67B (0.0%)
1.70B
est: 1.69B (+0.3%)
1.07B
est: 1.10B (-2.5%)
1.43B
est: 1.44B (-1.0%)
1.88B
est: 1.94B (-2.7%)
2.03B
est: 2.02B (+0.6%)
2.03B
est: 2.09B (-2.6%)
2.07B
est: 2.13B (-2.7%)
2.19B
2.15B – 2.22B
+2.7% YoY
2.25B
2.18B – 2.32B
+2.8% YoY
2.31B
2.31B – 2.31B
+2.8% YoY
2.07B
2.02B – 2.12B
-10.3% YoY
EBITDA
97.98M
est: 61.69M (+58.8%)
99.88M
est: 64.59M (+54.6%)
104.75M
est: 67.12M (+56.1%)
108.47M
est: 69.24M (+56.7%)
115.30M
est: 70.21M (+64.2%)
19.63M
est: 45.73M (-57.1%)
77.07M
est: 59.75M (+29.0%)
64.35M
est: 80.38M (-20.0%)
102.37M
est: 93.94M (+9.0%)
102.94M
est: 97.16M (+6.0%)
90.16M
est: 99.15M (-9.1%)
101.79M
100.05M – 103.45M
+2.7% YoY
104.66M
101.63M – 108.06M
+2.8% YoY
107.62M
107.54M – 107.70M
+2.8% YoY
96.51M
94.28M – 98.88M
-10.3% YoY
EBIT
92.99M
est: 44.08M (+110.9%)
94.15M
est: 46.15M (+104.0%)
98.19M
est: 47.96M (+104.7%)
101.28M
est: 49.48M (+104.7%)
99.72M
est: 50.17M (+98.8%)
3.50M
est: 32.67M (-89.3%)
59.08M
est: 42.69M (+38.4%)
46.57M
est: 57.44M (-18.9%)
86.83M
est: 70.86M (+22.5%)
80.71M
est: 73.29M (+10.1%)
63.28M
est: 74.79M (-15.4%)
76.78M
75.47M – 78.03M
+2.7% YoY
78.94M
76.66M – 81.51M
+2.8% YoY
81.18M
81.12M – 81.24M
+2.8% YoY
72.79M
71.11M – 74.58M
-10.3% YoY
Net Income
58.08M
est: 54.95M (+5.7%)
58.52M
est: 56.32M (+3.9%)
65.50M
est: 58.22M (+12.5%)
68.51M
est: 62.10M (+10.3%)
66.61M
est: 62.40M (+6.7%)
-2.41M
est: -1.25M (-93.3%)
35.07M
est: 31.95M (+9.8%)
26.55M
est: 30.53M (-13.0%)
47.13M
est: 45.93M (+2.6%)
42.72M
est: 42.92M (-0.5%)
30.97M
est: 32.92M (-5.9%)
35.14M
34.05M – 36.23M
+6.7% YoY
47.61M
36.12M – 55.05M
+35.5% YoY
46.15M
45.80M – 46.50M
-3.1% YoY
9.31M
9.03M – 9.61M
-79.8% YoY
SGA
148.23M
est: 169.19M (-12.4%)
157.72M
est: 177.14M (-11.0%)
155.02M
est: 184.07M (-15.8%)
158.28M
est: 189.89M (-16.6%)
165.38M
est: 192.53M (-14.1%)
122.10M
est: 125.40M (-2.6%)
159.92M
est: 163.84M (-2.4%)
213.68M
est: 220.44M (-3.1%)
229.14M
est: 184.41M (+24.3%)
237.91M
est: 190.74M (+24.7%)
3.07M
est: 194.65M (-98.4%)
199.82M
196.41M – 203.08M
+2.7% YoY
205.45M
199.51M – 212.14M
+2.8% YoY
211.28M
211.12M – 211.44M
+2.8% YoY
189.46M
185.08M – 194.11M
-10.3% YoY
EPS
0.87
est: 0.85 (+1.9%)
0.88
est: 0.87 (+0.6%)
0.98
est: 0.90 (+8.4%)
1.03
est: 0.96 (+6.8%)
1.00
est: 0.97 (+3.2%)
-0.04
est: -0.02 (-87.2%)
0.53
est: 0.50 (+6.8%)
0.40
est: 0.47 (-15.6%)
0.72
est: 0.71 (+1.9%)
0.66
est: 0.64 (+2.4%)
0.47
est: 0.49 (-4.9%)
0.53
0.51 – 0.54
+6.7% YoY
0.62
0.54 – 0.83
+18.3% YoY
0.69
0.69 – 0.70
+11.1% YoY
0.14
0.14 – 0.14
-79.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-14 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-05 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-04 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.71M
OE per share TTM
0.54
Owner's Yield
6.39%
Maintenance CapEx ratio
608.10%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 60 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
73.5K
Shares Outstanding
62.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Francesco Ospitali Chief Executive Officer & Executive Director 378.6K male
Antonio Tiso Manager of Administration, Finance & Control Department 161.4K male
Lucia Serra Director of Legal Affairs, Insurance & Corporate Department and Executive Director 107.3K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits