Subscribe

Magle Chemoswed Holding AB (publ) (MAGLE.ST)

SEK1.10 -0.11 (-9.09%)
SE STO Healthcare Biotechnology
Address Agneslundsvägen 27 212 15
Malmö, SE
CEO Aaron Wong
IPO 2020-06-30
ISIN SE0014401014

Explore sections of this company profile

Description

Magle Chemoswed Holding AB (publ), based in Malmö, Sweden, specializes in the research, development, and manufacturing of products within the pharmaceutical chemistry and technology sectors. The company's core activities include the process development and production of Active Pharmaceutical Ingredients (APIs), as well as the innovation and manufacturing of advanced wound care and diagnostic products, primarily leveraging its proprietary degradable starch microsphere technology. Its API portfolio features Warfarin sodium, used as an anticoagulant; Melperone hydrochloride, an antipsychotic agent; Isradipine, a calcium channel blocker for hypertension; Amantadine sulfate, for central nervous system disorders; and Benserazide hydrochloride, utilized with L-Dopa in Parkinson's disease treatment. Furthermore, Magle Chemoswed offers a range of medical devices for advanced wound care, surgical diagnostics, and drug delivery. These include EmboCept S, a microsphere-based device for vascular occlusion in liver and lung tumors; SmartGel, an innovative non-allergenic hydrogel derived from their microsphere platform; SmartPAN, a diagnostic tool for detecting pancreatic fluid leakage during surgical procedures; and EmboCept M, designed for managing benign prostatic hyperplasia. The company provides contract services to the pharmaceutical and medical device industries. Founded in 1944, Magle Chemoswed Holding AB (publ) operates as a subsidiary of Magle AB.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK1.10 -0.11 (-9.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.4K
Beta
0.48
Float Shares
11.19M
Free Float %
54.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.87% -1.14% -18.31% -55.95% -81.09% -79.65% -87.30% -89.08% -90.53% -82.68% -82.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.10
Ratings Trend (MoM)
Rating 2026-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.12
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +19.9% Q1'26: -15.7% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    -1,434.5% Q1'26: -1,725.9% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -14.3% Q1'26: -11.3% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    -44.0% Q1'26: -25.9% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    -17.1% Q1'26: -10.8% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +0.7% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    -14.28× Q1'26: -13.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 17% × Ke + 83% × Kd (11.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
142.34M
est: 137.75M (+3.3%)
132.15M
est: 138.20M (-4.4%)
145.68M
est: 134.78M (+8.1%)
170.44M
est: 160.30M (+6.3%)
236.04M
est: 255.50M (-7.6%)
282.92M
est: 344.00M (-17.8%)
377.00M
377.00M – 377.00M
+9.6% YoY
406.00M
406.00M – 406.00M
+7.7% YoY
EBITDA
14.88M
est: 23.52M (-36.7%)
18.14M
est: 23.60M (-23.1%)
25.77M
est: 23.02M (+12.0%)
31.40M
est: 27.37M (+14.7%)
59.21M
est: 33.91M (+74.6%)
-24.25M
est: 45.65M (-153.1%)
50.03M
50.03M – 50.03M
+9.6% YoY
53.88M
53.88M – 53.88M
+7.7% YoY
EBIT
3.21M
est: 10.10M (-68.2%)
6.49M
est: 10.13M (-36.0%)
12.79M
est: 9.88M (+29.5%)
18.30M
est: 11.75M (+55.7%)
23.53M
est: -4.91M (+579.2%)
-124.49M
est: -6.61M (-1,783.4%)
-7.24M
-7.24M – -7.24M
-9.6% YoY
-7.80M
-7.80M – -7.80M
-7.7% YoY
Net Income
1.82M
est: 2.86M (-36.4%)
4.28M
est: 11.04M (-61.2%)
9.15M
est: 14.31M (-36.1%)
12.17M
est: 8.17M (+48.9%)
11.94M
est: 24.68M (-51.6%)
-159.89M
est: 6.19M (-2,681.0%)
28.91M
28.91M – 28.91M
+366.7% YoY
49.56M
49.56M – 49.56M
+71.4% YoY
SGA
40.80M
est: 58.95M (-30.8%)
43.44M
est: 59.14M (-26.5%)
-1.80M
est: 57.68M (-103.1%)
134.13M
est: 68.60M (+95.5%)
176.92M
est: 94.69M (+86.9%)
est: 127.48M (-100.0%)
139.71M
139.71M – 139.71M
+9.6% YoY
150.46M
150.46M – 150.46M
+7.7% YoY
EPS
0.24
est: 0.14 (+72.1%)
0.43
est: 0.54 (-20.1%)
0.85
est: 0.70 (+21.9%)
1.13
est: 0.40 (+183.6%)
0.93
est: 1.20 (-22.2%)
-7.74
est: 0.30 (-2,680.0%)
1.40
1.40 – 1.40
+366.7% YoY
2.40
2.40 – 2.40
+71.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-03 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-06-02 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-06-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.50M
OE per share TTM
-0.40
Owner's Yield
-11.83%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
118.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-846.9K
Shares Outstanding
20.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hans Henrik Lidgard Founder & Director 248.0K male
Barbara Willkomm Chief Human Resources Officer
Fredrik Andersson Chief Operations Officer male
Aaron Wong CFO & Interim CEO male
Helena Ossmer Thedius Chief Marketing & Innovation Officer female
Megi Medzmariashvili General Counsel female
Simon Jegou Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits