Subscribe

Lerøy Seafood Group ASA (LSG.OL)

NOK40.60 +0.78 (+1.96%)
NO OSL Consumer Defensive Food Distribution
Address Thormøhlens gate 51 B 5006
Bergen, NO
CEO Henning Beltestad
IPO 2002-09-30
ISIN NO0003096208

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · Z1L.F (EUR) Oslo Stock Exchange · LSG.OL (NOK) Other OTC · LYSFF (USD) Other OTC · LYSFY (USD)
Description

Lerøy Seafood Group ASA produces, processes, markets, sells, and distributes seafood products. It operates in three segments: Wildcatch; Farming; and Value-Added Processing, Sales, and Distribution. It offers salmon and trout, whole fish, fillets, portions, smoked, graved, block, cured, ready-to-eat, and ready-to-cook products. The company also catches and processes various whitefish, including fresh and frozen options, as well as products comprising shrimp, crab, and mussels. In addition, it provides seaweed products and value-added products, such as breaded fish, burgers, patties, and other ready-to-cook or ready-to-eat seafood products; and crustaceans and molluscs, seaweed, and fresh and frozen consequence products for industrial processing. The company markets its products primarily under the Norway Seafoods, Arctic Supreme, Fjord Trout, Aurora Salmon, Fossen, Sea Eagle, Lerøy, and M?r brands to supermarkets, restaurants, canteens, hotels, wholesalers, retailers, food service companies, and industrial customers. It operates in the European Union, Norway, Asia, rest of Europe, the United States, Canada, and internationally. The company was founded in 1899 and is headquartered in Bergen, Norway. Lerøy Seafood Group ASA is a subsidiary of Austevoll Seafood ASA.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK40.60 +0.78 (+1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
703.5K
Beta
0.58
Float Shares
263.59M
Free Float %
44.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.47% -1.47% -9.45% -9.19% -3.74% -13.94% -1.99% -19.20% -40.61% +8.00% +1,376.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.60
DCF (Unlevered) 82.96 +104.3%
DCF (Levered) 54.19 +33.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 2 +2
Buy 2 0
Hold 7 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.59
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +10.4% Q1'26: +1.7% (vs Q1'25)
  • EPS growth Food Distribution: +4.1%
    -86.4% Q1'26: +175.0% (vs Q1'25)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +8.5% Q1'26: +5.9% (vs Q1'25)
  • EBIT margin Food Distribution: +3.6%
    +6.7% Q1'26: +10.1% (vs Q1'25)
  • ROIC Food Distribution: +6.5%
    +7.6% Q1'26: +11.6% (vs Q1'25)
  • Share dilution Food Distribution: +0.0%
    0.0% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    3.07× Q1'26: 2.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 67% × Ke + 33% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 82.92 Current price: 40.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
5 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
7.47B
est: 7.50B (-0.3%)
8.89B
est: 9.05B (-1.8%)
9.18B
est: 9.63B (-4.7%)
9.10B
est: 9.23B (-1.4%)
10.76B
est: 10.60B (+1.6%)
12.58B
est: 13.04B (-3.5%)
13.45B
est: 13.48B (-0.2%)
17.27B
est: 17.20B (+0.4%)
18.62B
est: 19.09B (-2.4%)
19.84B
est: 19.78B (+0.3%)
20.43B
est: 20.59B (-0.8%)
19.96B
est: 20.04B (-0.4%)
23.07B
est: 22.64B (+1.9%)
26.65B
est: 26.89B (-0.9%)
30.87B
est: 30.99B (-0.4%)
31.12B
est: 31.75B (-2.0%)
34.36B
est: 33.46B (+2.7%)
35.75B
33.59B – 37.10B
+6.8% YoY
37.77B
33.92B – 40.08B
+5.6% YoY
39.02B
38.35B – 39.70B
+3.3% YoY
EBITDA
944.51M
est: 263.59M (+258.3%)
2.10B
est: 1.41B (+49.1%)
913.49M
est: 2.35B (-61.1%)
1.07B
est: 718.66M (+49.4%)
2.65B
est: 1.02B (+160.3%)
1.72B
est: 3.35B (-48.9%)
1.97B
est: 1.83B (+7.4%)
4.83B
est: 2.31B (+109.1%)
2.59B
est: 5.37B (-51.8%)
5.02B
est: 2.88B (+74.4%)
3.62B
est: 5.27B (-31.4%)
2.29B
est: 3.36B (-31.9%)
5.03B
est: 3.79B (+32.8%)
5.71B
est: 3.92B (+45.9%)
4.64B
est: 5.30B (-12.5%)
4.68B
est: 5.53B (-15.4%)
4.21B
est: 5.72B (-26.5%)
6.12B
5.75B – 6.35B
+6.8% YoY
6.46B
5.80B – 6.86B
+5.6% YoY
6.68B
6.56B – 6.79B
+3.3% YoY
EBIT
1.01B
est: 362.29M (+179.0%)
1.88B
est: 1.22B (+54.5%)
656.81M
est: 2.01B (-67.2%)
803.20M
est: 572.13M (+40.4%)
2.60B
est: 855.73M (+203.9%)
1.56B
est: 2.94B (-47.0%)
1.63B
est: 1.51B (+7.8%)
4.60B
est: 1.99B (+131.2%)
2.29B
est: 4.82B (-52.6%)
4.36B
est: 2.07B (+111.1%)
2.60B
est: 4.49B (-42.0%)
1.13B
est: 2.41B (-53.2%)
3.78B
est: 2.72B (+39.0%)
4.39B
est: 2.81B (+56.2%)
3.15B
est: 3.69B (-14.4%)
3.03B
est: 3.85B (-21.3%)
2.30B
est: 3.98B (-42.3%)
4.25B
3.99B – 4.41B
+6.8% YoY
4.49B
4.03B – 4.77B
+5.6% YoY
4.64B
4.56B – 4.72B
+3.3% YoY
Net Income
730.14M
est: 150.45M (+385.3%)
1.43B
est: 879.69M (+62.5%)
378.68M
est: 1.51B (-74.9%)
480.80M
est: 367.04M (+31.0%)
1.73B
est: 552.49M (+213.7%)
1.06B
est: 2.13B (-50.5%)
1.18B
est: 1.11B (+6.2%)
3.22B
est: 1.50B (+115.6%)
1.75B
est: 3.60B (-51.5%)
3.44B
est: 1.81B (+90.3%)
1.86B
est: 3.57B (-48.0%)
794.34M
est: 1.86B (-57.4%)
2.63B
est: 2.10B (+25.3%)
2.91B
est: 608.97M (+377.3%)
272.50M
est: 1.62B (-83.1%)
2.67B
est: 1.76B (+51.8%)
365.96M
est: 1.41B (-74.0%)
2.25B
1.90B – 2.35B
+59.5% YoY
2.95B
2.58B – 3.40B
+31.3% YoY
3.26B
2.79B – 3.50B
+10.5% YoY
SGA
est: 799.20M (-100.0%)
est: 832.63M (-100.0%)
est: 827.66M (-100.0%)
est: 927.67M (-100.0%)
est: 1.19B (-100.0%)
est: 1.35B (-100.0%)
1.45B
est: 1.34B (+8.3%)
1.86B
est: 1.79B (+4.2%)
2.23B
est: 2.00B (+11.6%)
2.60B
est: 2.52B (+3.4%)
est: 2.77B (-100.0%)
est: 2.94B (-100.0%)
est: 3.32B (-100.0%)
est: 3.43B (-100.0%)
4.23B
est: 849.64M (+398.1%)
est: 886.98M (-100.0%)
est: 917.45M (-100.0%)
980.27M
921.05M – 1.02B
+6.8% YoY
1.04B
930.04M – 1.10B
+5.6% YoY
1.07B
1.05B – 1.09B
+3.3% YoY
EPS
1.36
est: 1.19 (+14.1%)
2.63
est: 2.24 (+17.2%)
0.70
est: 1.59 (-56.1%)
0.88
est: 0.54 (+61.7%)
3.18
est: 2.03 (+56.9%)
1.94
est: 1.26 (+53.8%)
2.16
est: 1.74 (+24.0%)
5.65
est: 3.56 (+58.6%)
2.94
est: 4.78 (-38.5%)
5.77
est: 4.60 (+25.5%)
3.12
est: 3.63 (-14.0%)
1.33
est: 2.28 (-41.6%)
4.42
est: 2.97 (+48.7%)
4.88
est: 4.06 (+20.2%)
0.46
est: 2.70 (-83.0%)
4.49
est: 3.02 (+48.7%)
0.61
est: 2.31 (-73.6%)
3.54
3.19 – 3.94
+53.0% YoY
4.84
4.33 – 5.70
+36.6% YoY
5.32
4.69 – 5.88
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 B 3/5 4/5 2/5 3/5 2/5 1/5 4/5
2026-05-07 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-06 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-05 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-04 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.76B
OE per share TTM
6.29
Owner's Yield
14.17%
Maintenance CapEx ratio
117.38%
Maint CapEx / Avg PPE
40.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 103 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Norway ETF ENOR 0.51% 473.6K 0.53%
2 Global X - MSCI Norway ETF NORW 0.51% 441.5K 0.50%
3 VanEck Agribusiness ETF MOO 0.41% 3.92M 0.56%
4 Vident International Equity Strategy ETF VIDI 0.35% 1.37M 0.61%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.26% 1.11M 0.48%
6 WisdomTree International SmallCap Dividend Fund DLS 0.26% 2.67M 0.58%
7 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.24% 582.5K 0.29%
8 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.24% 582.5K 0.29%
9 iShares Agribusiness UCITS ETF ISAG.L 0.21% 983.0K 0.55%
10 iShares MSCI Agriculture Producers ETF VEGI 0.21% 323.4K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
589.1K
Shares Outstanding
595.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Siren Merete Gronhaug Chief Human Resources Officer 1M female
Bjarne Reinert Chief Operating Officer of Farming male
Hans Kristian-Bognø Ljøen Head of Treasury male
Henning Kolbjørn Beltestad Group Chief Executive Officer male
Håvard Klafstad Chief Procurement Officer male
Ivar Wulff Chief Operating Officer of Sales & Distribution male
Aina Valland Head of Communication & Public Affairs
Sjur S. Malm Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits