Khon Kaen Sugar Industry Public Company Limited (KSL.BK)
Bangkok, TH
Khon Kaen Sugar Industry PCL, based in Bangkok, Thailand, and founded in 1945, operates primarily in the production and distribution of sugar and molasses within the country. Its comprehensive product line features a variety of sugar types, including raw, very high polarization, white, liquid, and refined, complemented by co-products such as molasses, bagasse, and filter cakes. Beyond its core sugar business, the company is actively involved in manufacturing and supplying bio-fertilizers, as well as generating and distributing electricity and ethanol. KSL also handles sugar exports and provides terminal and warehousing services. Furthermore, its operations extend into the agricultural sector, and it offers services covering transportation, goods shipping, trading, and consulting. The company's substantial assets include residential and agricultural land, a resort facility designed for training and seminars, and office buildings available for rent.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +10.34% | +10.34% | +1.27% | +14.29% | +21.21% | +26.98% | +11.11% | -50.31% | -60.98% | -59.60% | -4.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-10 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Food Confectioners: +6.2%-3.3% Q2'26: +23.1% (vs Q2'25)
-
EPS growth Food Confectioners: +8.5%-171.4% Q2'26: +115.8% (vs Q2'25)
-
FCF margin FCF growth · Food Confectioners: +8.1%-11.6% Q2'26: -75.2% (vs Q2'25)
-
EBIT margin Food Confectioners: +8.2%+0.7% Q2'26: +4.4% (vs Q2'25)
-
ROIC Food Confectioners: +7.0%+0.3% Q2'26: +2.1% (vs Q2'25)
-
Share dilution Food Confectioners: +0.0%+0.0% Q2'26: -1.3% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Food Confectioners: 0.54×14.95× Q2'26: 17.73× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Oct 2015 actual |
Oct 2016 actual |
Oct 2017 actual |
Oct 2018 actual |
Oct 2019 actual |
Oct 2020 actual |
Oct 2021 actual |
Oct 2022 actual |
Oct 2023 actual |
Oct 2024 actual |
Oct 2025 actual |
Oct 2026 1 Rev. Ana. 1 EPS Ana. |
Oct 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
18.87B
est: 18.29B (+3.2%)
|
16.91B
est: 16.61B (+1.8%)
|
15.62B
est: 15.62B (+0.0%)
|
18.25B
est: 17.81B (+2.5%)
|
17.96B
est: 17.86B (+0.6%)
|
11.85B
est: 11.53B (+2.8%)
|
10.47B
est: 10.98B (-4.6%)
|
16.33B
est: 17.59B (-7.2%)
|
18.45B
est: 15.99B (+15.4%)
|
16.44B
est: 16.77B (-2.0%)
|
15.90B
est: 16.70B (-4.8%)
|
16.88B
16.88B – 16.88B
+1.1% YoY
|
13.28B
13.28B – 13.28B
-21.3% YoY
|
| EBITDA |
2.84B
est: 2.80B (+1.3%)
|
3.71B
est: 2.54B (+45.9%)
|
4.24B
est: 2.39B (+77.3%)
|
2.82B
est: 2.73B (+3.4%)
|
2.79B
est: 2.73B (+2.1%)
|
1.09B
est: 1.77B (-38.3%)
|
1.71B
est: 1.68B (+1.9%)
|
3.25B
est: 2.69B (+20.8%)
|
2.64B
est: 2.42B (+8.7%)
|
2.76B
est: 2.54B (+8.7%)
|
1.34B
est: 2.53B (-47.0%)
|
2.56B
2.56B – 2.56B
+1.1% YoY
|
2.01B
2.01B – 2.01B
-21.3% YoY
|
| EBIT |
1.70B
est: 1.36B (+24.4%)
|
2.52B
est: 1.24B (+103.6%)
|
3.18B
est: 1.17B (+172.9%)
|
1.56B
est: 1.33B (+17.2%)
|
1.59B
est: 1.33B (+19.3%)
|
9.69M
est: 859.61M (-98.9%)
|
620.46M
est: 818.57M (-24.2%)
|
2.07B
est: 1.31B (+58.0%)
|
1.53B
est: 1.21B (+26.6%)
|
1.69B
est: 1.27B (+33.1%)
|
106.95M
est: 1.27B (-91.5%)
|
1.28B
1.28B – 1.28B
+1.1% YoY
|
1.01B
1.01B – 1.01B
-21.3% YoY
|
| Net Income |
815.39M
est: 1.00B (-18.6%)
|
1.43B
est: 801.21M (+78.0%)
|
1.97B
est: 1.98B (-0.7%)
|
848.06M
est: 837.94M (+1.2%)
|
821.58M
est: 837.94M (-2.0%)
|
-97.63M
est: -73.51M (-32.8%)
|
615.79M
est: 595.38M (+3.4%)
|
1.32B
est: 1.52B (-13.2%)
|
903.59M
est: 785.20M (+15.1%)
|
917.84M
est: 1.04B (-11.4%)
|
-660.42M
est: 1.01B (-165.1%)
|
1.06B
1.06B – 1.06B
+4.3% YoY
|
1.10B
1.10B – 1.10B
+4.2% YoY
|
| SGA |
2.47B
est: 1.58B (+56.9%)
|
2.45B
est: 1.43B (+71.0%)
|
2.36B
est: 1.35B (+74.9%)
|
2.61B
est: 1.54B (+69.9%)
|
3.04B
est: 1.54B (+97.3%)
|
1.37B
est: 994.25M (+37.3%)
|
1.02B
est: 946.79M (+8.2%)
|
1.23B
est: 1.52B (-19.0%)
|
1.27B
est: 1.26B (+0.9%)
|
1.22B
est: 1.32B (-7.7%)
|
1.24B
est: 1.32B (-6.0%)
|
1.33B
1.33B – 1.33B
+1.1% YoY
|
1.05B
1.05B – 1.05B
-21.3% YoY
|
| EPS |
0.20
est: 0.23 (-12.0%)
|
0.32
est: 0.18 (+76.1%)
|
0.45
est: 0.45 (+0.0%)
|
0.19
est: 0.19 (+0.0%)
|
0.19
est: 0.19 (+0.0%)
|
-0.02
est: -0.02 (-32.6%)
|
0.14
est: 0.14 (+3.7%)
|
0.30
est: 0.35 (-13.0%)
|
0.20
est: 0.18 (+12.3%)
|
0.21
est: 0.24 (-10.6%)
|
-0.15
est: 0.23 (-165.2%)
|
0.24
0.24 – 0.24
+4.3% YoY
|
0.25
0.25 – 0.25
+4.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-15 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-12 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-06-11 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-06-10 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-06-09 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-06-08 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-06-05 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-06-04 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-06-02 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-29 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-25 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-20 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 24.3K | 0.46% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 66.9K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 67.5K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pornsin Thaemsirichai | Executive Vice President - Office of Innovation & Shareholder Representative Executive Director | 930.0K | male |
| Duangdao Chinthammit | Executive Vice President of Human Resources & Shareholder Representative Executive Director | 772.0K | female |
| Chanachai Chutimavoraphand | Shareholder Representative Executive Director | 710.0K | male |
| Chalush Chinthammit | President, Chief Executive Officer & Shareholder Representative Executive Director | 560.0K | male |
| Thawatchai Rojanachotikul | Director & Shareholder Representative Executive Director | 470.0K | male |
| Sukhum Tokaranyaset | Director & Shareholder Representative Executive Director | 470.0K | male |
| Duangkae Chinthammit | Assistant Vice President - Office of President & Shareholder Representative Executive Director | 470.0K | female |
| Intira Sukhanindr | Executive Vice President of Business Development & Shareholder Representative Executive Director | 470.0K | female |
| Somchai Chinthammit | Director & Shareholder Representative Executive Director | 470.0K | male |
| Wanna Areeprayoonkij | Senior Accounting Manager | — | female |
| Janyawannasiri Isares | Assistant Vice President - Accounting and Finance, Acting CFO & Head of Investor Relations | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KSL.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
