Subscribe

Korvest Ltd (KOV.AX)

AUD17.51 +0.51 (+3.00%)
AU ASX Industrials Manufacturing - Metal Fabrication
Address 580 Prospect Road 5084
Kilburn, SA, AU
CEO Chris A. Hartwig
IPO 1988-01-31
ISIN AU000000KOV9

Explore sections of this company profile

Description

Korvest Ltd, an Australian company founded in 1970 and based in Kilburn, operates in two primary business areas: sheet metal manufacturing and hot dip galvanizing services. Its Industrial Products division is responsible for creating a comprehensive range of electrical and cable management solutions, sold under the EzyStrut brand. These offerings include various channels, cable trays, ladders, cable mesh, and ducts, along with general and heavy-duty pipe clamps, hangers, specialized pipe supports, and other related fittings, fasteners, and clamping components. Additionally, the company's Production segment is dedicated to providing vital hot dip galvanizing services. Korvest serves a wide array of sectors, including infrastructure, commercial developments, utilities, mining operations, food processing, the oil and gas industry, power generation, healthcare, and general industrial applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD17.51 +0.51 (+3.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.3K
Beta
0.79
Float Shares
9.53M
Free Float %
80.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.54% +10.67% +18.38% +19.89% +37.84% +35.08% +76.36% +162.45% +291.49% +720.43% +3,269.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.51
DCF (Unlevered) 11.34 -35.2%
DCF (Levered) 20.71 +18.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.58
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +16.2% Q4'25: +16.6% (vs Q4'23)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +18.1% Q4'25: -6.1% (vs Q4'23)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +8.7% Q4'25: -1.5% (vs Q4'23)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +12.6% Q4'25: +13.5% (vs Q4'23)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +18.2% Q4'25: +27.5% (vs Q4'23)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +0.5% Q4'25: +1.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    0.54× Q4'25: 0.69× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 96% × Ke + 4% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.34 Current price: 17.51
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2003
actual
Jun 2004
actual
Jun 2005
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
38.33M
est: 38.30M (+0.1%)
43.18M
est: 43.28M (-0.2%)
32.15M
est: 32.86M (-2.2%)
40.87M
est: 41.01M (-0.4%)
45.58M
est: 51.85M (-12.1%)
55.01M
est: 51.59M (+6.6%)
62.90M
est: 65.98M (-4.7%)
55.77M
est: 60.90M (-8.4%)
67.38M
est: 56.84M (+18.6%)
72.32M
est: 66.09M (+9.4%)
61.72M
est: 67.10M (-8.0%)
73.76M
est: 74.39M (-0.9%)
63.03M
est: 63.68M (-1.0%)
54.98M
est: 55.50M (-0.9%)
44.73M
est: 43.80M (+2.1%)
56.96M
est: 58.96M (-3.4%)
60.85M
est: 61.90M (-1.7%)
63.09M
est: 66.30M (-4.8%)
69.79M
est: 68.30M (+2.2%)
99.22M
est: 97.60M (+1.7%)
107.48M
est: 108.90M (-1.3%)
102.89M
est: 105.60M (-2.6%)
119.57M
est: 113.60M (+5.3%)
121.10M
121.10M – 121.10M
+6.6% YoY
127.00M
127.00M – 127.00M
+4.9% YoY
133.10M
133.10M – 133.10M
+4.8% YoY
128.60M
128.60M – 128.60M
-3.4% YoY
EBITDA
4.16M
est: 5.81M (-28.4%)
6.67M
est: 3.21M (+107.7%)
5.10M
est: 3.81M (+33.8%)
5.59M
est: 5.59M (0.0%)
6.39M
est: 8.05M (-20.6%)
6.55M
est: 7.67M (-14.7%)
8.02M
est: 9.82M (-18.3%)
5.87M
est: 9.06M (-35.2%)
7.30M
est: 8.46M (-13.6%)
8.59M
est: 9.83M (-12.6%)
7.12M
est: 9.98M (-28.7%)
9.70M
est: 6.19M (+56.8%)
6.08M
est: 6.78M (-10.3%)
3.06M
est: 2.75M (+11.3%)
-581.0K
est: 6.65M (-108.7%)
3.49M
est: 8.95M (-61.0%)
5.54M
est: 9.39M (-41.0%)
6.07M
est: 10.06M (-39.7%)
9.48M
est: 10.36M (-8.6%)
15.17M
est: 14.81M (+2.4%)
17.96M
est: 5.63M (+218.7%)
15.46M
est: 16.02M (-3.5%)
18.26M
est: 17.24M (+5.9%)
18.38M
18.38M – 18.38M
+6.6% YoY
19.27M
19.27M – 19.27M
+4.9% YoY
20.20M
20.20M – 20.20M
+4.8% YoY
19.51M
19.51M – 19.51M
-3.4% YoY
EBIT
3.24M
est: 4.84M (-33.1%)
5.39M
est: 3.66M (+47.1%)
4.48M
est: 4.09M (+9.5%)
4.80M
est: 5.59M (-14.1%)
5.79M
est: 7.07M (-18.1%)
5.85M
est: 6.36M (-8.0%)
7.03M
est: 8.17M (-13.9%)
4.81M
est: 7.40M (-35.0%)
6.05M
est: 7.04M (-14.0%)
7.05M
est: 8.18M (-13.9%)
5.46M
est: 8.31M (-34.3%)
7.92M
est: 5.92M (+33.7%)
4.44M
est: 6.70M (-33.7%)
1.35M
est: 2.68M (-49.7%)
-2.29M
est: 5.53M (-141.4%)
247.0K
est: 7.45M (-96.7%)
2.60M
est: 7.82M (-66.8%)
4.78M
est: 8.38M (-42.9%)
7.16M
est: 8.63M (-17.0%)
15.19M
est: 12.33M (+23.2%)
16.21M
est: 5.70M (+184.2%)
12.51M
est: 13.34M (-6.2%)
15.00M
est: 14.35M (+4.5%)
15.30M
15.30M – 15.30M
+6.6% YoY
16.04M
16.04M – 16.04M
+4.9% YoY
16.81M
16.81M – 16.81M
+4.8% YoY
16.25M
16.25M – 16.25M
-3.4% YoY
Net Income
2.18M
est: 2.84M (-23.2%)
3.48M
est: 2.46M (+41.4%)
3.11M
est: 2.64M (+17.7%)
4.12M
est: 3.88M (+6.2%)
4.58M
est: 5.21M (-12.0%)
4.72M
est: 6.13M (-23.1%)
5.66M
est: 6.31M (-10.4%)
3.98M
est: 6.59M (-39.5%)
4.22M
est: 4.49M (-6.0%)
6.20M
est: 5.35M (+15.9%)
3.83M
est: 4.97M (-23.0%)
5.60M
est: 4.25M (+32.0%)
1.46M
est: 4.90M (-70.3%)
950.0K
est: 1.43M (-33.6%)
-1.58M
est: -1.56M (-1.2%)
1.37M
est: 1.38M (-0.6%)
2.89M
est: 2.81M (+2.6%)
4.03M
est: 3.85M (+4.5%)
6.05M
est: 4.30M (+40.8%)
11.34M
est: 11.27M (+0.6%)
11.18M
est: 3.93M (+184.2%)
11.04M
est: 10.53M (+4.9%)
13.16M
est: 11.57M (+13.7%)
12.26M
12.26M – 12.26M
+6.0% YoY
12.56M
12.56M – 12.56M
+2.4% YoY
13.71M
13.71M – 13.71M
+9.1% YoY
15.31M
15.31M – 15.31M
+11.7% YoY
SGA
10.17M
est: 9.14M (+11.2%)
10.96M
est: 11.49M (-4.6%)
9.86M
est: 8.32M (+18.5%)
11.70M
est: 12.31M (-5.0%)
13.21M
est: 14.79M (-10.7%)
17.19M
est: 12.07M (+42.4%)
20.53M
est: 15.44M (+33.0%)
18.92M
est: 14.25M (+32.8%)
21.55M
est: 13.30M (+62.0%)
23.82M
est: 15.46M (+54.1%)
22.41M
est: 15.70M (+42.8%)
24.74M
est: 24.84M (-0.4%)
21.90M
est: 21.64M (+1.2%)
19.65M
est: 21.55M (-8.8%)
17.02M
est: 10.45M (+62.8%)
19.00M
est: 22.89M (-17.0%)
19.25M
est: 14.77M (+30.3%)
19.50M
est: 15.82M (+23.2%)
20.56M
est: 16.30M (+26.1%)
20.81M
est: 23.29M (-10.7%)
23.48M
est: 19.73M (+19.0%)
24.80M
est: 22.42M (+10.6%)
27.44M
est: 27.11M (+1.2%)
28.90M
28.90M – 28.90M
+6.6% YoY
30.31M
30.31M – 30.31M
+4.9% YoY
31.77M
31.77M – 31.77M
+4.8% YoY
30.69M
30.69M – 30.69M
-3.4% YoY
EPS
0.27
est: 0.24 (+12.5%)
0.42
est: 0.28 (+51.6%)
0.37
est: 0.35 (+5.2%)
0.48
est: 0.40 (+21.0%)
0.54
est: 0.51 (+6.3%)
0.55
est: 0.52 (+6.5%)
0.66
est: 0.53 (+24.2%)
0.46
est: 0.55 (-17.1%)
0.49
est: 0.38 (+29.5%)
0.72
est: 0.45 (+59.8%)
0.44
est: 0.42 (+5.2%)
0.64
est: 0.52 (+22.8%)
0.14
est: 0.38 (-62.9%)
0.09
est: 0.24 (-62.8%)
-0.14
est: -0.13 (-6.1%)
0.12
est: 0.12 (+2.9%)
0.26
est: 0.24 (+9.2%)
0.36
est: 0.33 (+10.4%)
0.54
est: 0.36 (+48.4%)
0.99
est: 0.95 (+3.8%)
0.97
est: 0.91 (+6.7%)
0.95
est: 0.89 (+6.6%)
1.12
est: 0.98 (+14.4%)
1.04
1.04 – 1.04
+6.0% YoY
1.06
1.06 – 1.06
+2.4% YoY
1.16
1.16 – 1.16
+9.1% YoY
1.30
1.30 – 1.30
+11.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-28 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.07M
OE per share TTM
1.87
Owner's Yield
9.90%
Maintenance CapEx ratio
23.05%
Maint CapEx / Avg PPE
27.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Core Equity 2 ETF DFIC 0.00% 22.0K 0.22%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 14.1K 0.28%
3 Dimensional - International Vector Equity ETF DXIV 0.00% 195.80 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
61.0K
Shares Outstanding
11.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chris A. Hartwig MD & Executive Director 709.5K male
Steven John William McGregor AGIA Finance Director, Company Secretary & Executive Director 506.4K male
Gavin Leith Christie General Manager of Operations 362.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits