Subscribe

Kainos Group PLC (KNNNF)

USD9.35 +0.00 (+0.00%)
GB OTC Technology Information Technology Services
Address Kainos House BT7 1NT
Belfast, BC, GB
CEO Brendan Mooney
Website kainos.com
IPO 2019-12-20
ISIN GB00BZ0D6727

Explore sections of this company profile

Also trades on London Stock Exchange · KNOS.L (GBp) Other OTC · KNNNF (USD)
Description

Kainos Group plc engages in the provision of digital technology services in the United Kingdom, Ireland, the Americas, Central Europe, and internationally. The company operates through Digital Services, Workday Services, and Workday Products segments. The Digital Services segment develops and supports custom digital service platforms for public, commercial, and healthcare sectors. The Workday Services segment provides consulting, project management, integration, and post-deployment services for Workday's software suite, which includes cloud-based software for finance, HR, and planning products. The Workday Products segment develops various products comprising Smart Test, an automated testing platform; Smart Audit, a compliance monitoring tool; Smart Shield, a data-masking tool that ensures sensitive data remains controlled when Workday environments are made available to broader internal or external teams.; Employee Document Management, a HR document storage, automation, and compliance for Workday; and Genie, a Workday-focused automated testing product. The company also engages in the property business; software development activities; and provision of software services. It serves the financial services, insurance, payment, education, life sciences and healthcare industries, as well as government. Kainos Group plc was founded in 1986 and is headquartered in Belfast, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD9.35 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1
Beta
0.83
Float Shares
81.17M
Free Float %
69.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -31.33% +5.89% -31.33% -6.42% -60.63% -49.75% +3.60% +3.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Buy
Price Targets & DCF
Current price
9.35
DCF (Unlevered) 13.21 +41.3%
DCF (Levered) 17.60 +88.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
7.51
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +17.7% Q1'26: +24.5% (vs Q1'24)
  • EPS growth Information Technology Services: +16.7%
    +25.0% Q1'26: -14.3% (vs Q1'24)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +12.1% Q1'26: +18.8% (vs Q1'24)
  • EBIT margin Information Technology Services: +9.0%
    +11.5% Q1'26: +10.5% (vs Q1'24)
  • ROIC Information Technology Services: +9.5%
    +170.5% Q1'26: +353.5% (vs Q1'24)
  • Share dilution Information Technology Services: +0.0%
    -4.0% Q1'26: -6.1% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.11× Q1'26: 0.05× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.79) × ERP
WACC = 99% × Ke + 1% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.21 Current price: 9.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
76.59M
est: 110.03M (-30.4%)
83.50M
est: 103.04M (-19.0%)
96.68M
est: 130.32M (-25.8%)
151.29M
est: 195.69M (-22.7%)
178.78M
est: 213.84M (-16.4%)
234.69M
est: 318.00M (-26.2%)
302.63M
est: 389.72M (-22.3%)
374.81M
est: 458.49M (-18.3%)
382.39M
est: 393.66M (-2.9%)
367.25M
est: 365.61M (+0.4%)
424.57M
399.93M – 434.99M
+16.1% YoY
504.81M
497.99M – 511.63M
+18.9% YoY
550.40M
542.96M – 557.84M
+9.0% YoY
602.62M
594.47M – 610.76M
+9.5% YoY
587.53M
579.59M – 595.47M
-2.5% YoY
EBITDA
14.22M
est: 19.37M (-26.6%)
14.15M
est: 18.14M (-22.0%)
15.18M
est: 22.94M (-33.8%)
22.16M
est: 34.45M (-35.7%)
25.00M
est: 37.64M (-33.6%)
51.87M
est: 55.98M (-7.3%)
51.15M
est: 68.60M (-25.4%)
56.23M
est: 80.71M (-30.3%)
73.33M
est: 69.30M (+5.8%)
54.47M
est: 57.62M (-5.5%)
66.91M
63.03M – 68.56M
+16.1% YoY
79.56M
78.48M – 80.63M
+18.9% YoY
86.75M
85.57M – 87.92M
+9.0% YoY
94.97M
93.69M – 96.26M
+9.5% YoY
92.60M
91.35M – 93.85M
-2.5% YoY
EBIT
13.54M
est: 17.55M (-22.9%)
13.32M
est: 16.44M (-19.0%)
14.25M
est: 20.79M (-31.4%)
21.13M
est: 31.21M (-32.3%)
22.84M
est: 34.11M (-33.0%)
50.34M
est: 50.73M (-0.8%)
46.07M
est: 62.17M (-25.9%)
54.41M
est: 73.14M (-25.6%)
65.11M
est: 62.79M (+3.7%)
48.97M
est: 51.55M (-5.0%)
59.86M
56.39M – 61.33M
+16.1% YoY
71.18M
70.21M – 72.14M
+18.9% YoY
77.60M
76.56M – 78.65M
+9.0% YoY
84.97M
83.82M – 86.12M
+9.5% YoY
82.84M
81.72M – 83.96M
-2.5% YoY
Net Income
12.43M
est: 17.33M (-28.3%)
10.42M
est: 15.77M (-34.0%)
11.67M
est: 18.14M (-35.7%)
16.94M
est: 25.50M (-33.6%)
18.56M
est: 26.96M (-31.1%)
39.60M
est: 64.13M (-38.2%)
35.77M
est: 63.37M (-43.6%)
41.65M
est: 66.56M (-37.4%)
48.72M
est: 56.78M (-14.2%)
35.56M
est: 46.66M (-23.8%)
48.02M
47.18M – 48.86M
+2.9% YoY
58.46M
57.44M – 59.49M
+21.7% YoY
68.47M
67.27M – 69.67M
+17.1% YoY
77.57M
76.21M – 78.93M
+13.3% YoY
81.66M
80.23M – 83.10M
+5.3% YoY
SGA
23.57M
est: 33.35M (-29.3%)
28.77M
est: 31.23M (-7.9%)
32.40M
est: 39.50M (-18.0%)
48.09M
est: 59.31M (-18.9%)
58.35M
est: 64.81M (-10.0%)
65.35M
est: 96.38M (-32.2%)
89.55M
est: 118.12M (-24.2%)
120.19M
est: 138.96M (-13.5%)
119.81M
est: 119.31M (+0.4%)
112.76M
est: 112.58M (+0.2%)
130.74M
123.15M – 133.95M
+16.1% YoY
155.45M
153.34M – 157.55M
+18.9% YoY
169.49M
167.19M – 171.78M
+9.0% YoY
185.56M
183.06M – 188.07M
+9.5% YoY
180.92M
178.47M – 183.36M
-2.5% YoY
EPS
0.11
est: 0.14 (-19.9%)
0.09
est: 0.13 (-28.9%)
0.10
est: 0.14 (-30.8%)
0.14
est: 0.20 (-30.7%)
0.15
est: 0.21 (-29.8%)
0.32
est: 0.51 (-37.1%)
0.29
est: 0.50 (-42.3%)
0.34
est: 0.53 (-35.6%)
0.39
est: 0.45 (-13.4%)
0.28
est: 0.39 (-27.3%)
0.40
0.39 – 0.40
+2.9% YoY
0.48
0.47 – 0.49
+21.7% YoY
0.57
0.56 – 0.58
+17.1% YoY
0.64
0.63 – 0.65
+13.3% YoY
0.67
0.66 – 0.69
+5.3% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
110.31M
OE per share TTM
0.90
Owner's Yield
9.18%
Maintenance CapEx ratio
12.88%
Maint CapEx / Avg PPE
4.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.1K
Shares Outstanding
116.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Richard McCann Chief Financial Officer & Executive Director 491.6K male
Brendan Mooney Chief Executive Officer & Director 345.0K
Gary McMillan Chief Operating Officer of Digital Services male
Grainne Burns Chief Legal Officer & Company Secretary · female
Matt McManus Chief Finance Officer of Services male
Peter McKeown Chief Operating Officer of Workday Practice male
Aislinn McBride Chief Technology Officer of Services female
Tom Gray Chief Technology Officer male
Colette Kidd Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits