Kernel Holding S.A. (KER.WA)
Kiev, UA
Kernel Holding S.A. operates as a diversified agribusiness with operations spanning Ukraine, Europe, North America, and other international regions. Its extensive activities are structured around three core segments: Oilseed Processing, Infrastructure and Trading, and Farming. The Oilseed Processing division encompasses the full production cycle of sunflower oil, including its refining, bottling, marketing, and distribution as consumer-ready products. This segment also manufactures and supplies both crude and refined sunflower oil in bulk, in addition to various meal byproducts. Through its Infrastructure and Trading segment, the company offers essential services such as grain handling, port logistics, and transshipment at Chornomorsk. This unit also specializes in cleaning, drying, and storing grains and oilseeds, conducts proprietary trading, manages silos, and is responsible for the sourcing and merchandising of wholesale sunflower oil and grains. Kernel's Farming division is dedicated to large-scale agricultural cultivation, producing staple crops including corn, wheat, soybeans, sunflower seeds, and rapeseed. Established in 1995, Kernel Holding S.A. maintains its corporate headquarters in Kyiv, Ukraine.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.10% | -3.60% | -7.97% | -8.63% | -7.75% | +4.90% | +20.05% | -66.70% | -64.66% | -19.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Food Distribution: +7.7%+14.9% ★ Q1'26: +0.5% (vs Q1'25)
-
EPS growth Food Distribution: +4.1%+389.2% ★ Q1'26: +114.3% (vs Q1'25)
-
FCF margin FCF growth · Food Distribution: +15.4%-2.4% Q1'26: +20.2% (vs Q1'25)
-
EBIT margin Food Distribution: +3.6%+8.2% ★ Q1'26: +12.0% (vs Q1'25)
-
ROIC Food Distribution: +6.5%+5.1% Q1'26: +19.3% (vs Q1'25)
-
Share dilution Food Distribution: +0.0%+14.2% Q1'26: -0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×1.82× ★ Q1'26: 1.23× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.33B
est: 2.36B (-1.5%)
|
1.99B
est: 2.14B (-6.9%)
|
2.17B
est: 2.13B (+1.8%)
|
2.40B
est: 2.31B (+3.8%)
|
3.99B
est: 3.71B (+7.6%)
|
4.11B
est: 4.01B (+2.5%)
|
5.59B
est: 4.98B (+12.4%)
|
5.33B
est: 5.84B (-8.7%)
|
3.46B
est: 5.33B (-35.2%)
|
3.58B
est: 3.71B (-3.4%)
|
4.12B
est: 4.00B (+3.0%)
|
4.21B
4.21B – 4.21B
+5.3% YoY
|
4.21B
4.21B – 4.21B
+0.0% YoY
|
| EBITDA |
346.40M
est: 275.28M (+25.8%)
|
341.56M
est: 248.70M (+37.3%)
|
313.73M
est: 248.00M (+26.5%)
|
224.20M
est: 269.46M (-16.8%)
|
338.12M
est: 432.08M (-21.7%)
|
383.89M
est: 466.42M (-17.7%)
|
793.94M
est: 579.67M (+37.0%)
|
212.79M
est: 680.35M (-68.7%)
|
623.15M
est: 620.70M (+0.4%)
|
426.44M
est: 431.82M (-1.2%)
|
415.68M
est: 465.31M (-10.7%)
|
490.06M
490.06M – 490.06M
+5.3% YoY
|
490.06M
490.06M – 490.06M
+0.0% YoY
|
| EBIT |
183.12M
est: 216.95M (-15.6%)
|
298.53M
est: 196.01M (+52.3%)
|
254.13M
est: 195.45M (+30.0%)
|
110.01M
est: 212.37M (-48.2%)
|
261.81M
est: 340.52M (-23.1%)
|
278.15M
est: 367.59M (-24.3%)
|
677.45M
est: 456.85M (+48.3%)
|
83.11M
est: 536.20M (-84.5%)
|
518.36M
est: 489.18M (+6.0%)
|
321.71M
est: 340.33M (-5.5%)
|
338.88M
est: 366.72M (-7.6%)
|
386.22M
386.22M – 386.22M
+5.3% YoY
|
386.22M
386.22M – 386.22M
+0.0% YoY
|
| Net Income |
106.93M
est: 600.05M (-82.2%)
|
225.15M
est: 771.52M (-70.8%)
|
176.24M
est: 709.30M (-75.2%)
|
52.14M
est: 317.13M (-83.6%)
|
189.46M
est: 746.74M (-74.6%)
|
117.87M
est: 381.00M (-69.1%)
|
512.71M
est: 1.23B (-58.5%)
|
-41.10M
est: 331.18M (-112.4%)
|
299.19M
est: 1.66B (-81.9%)
|
167.95M
est: 552.14M (-69.6%)
|
238.16M
est: 672.73M (-64.6%)
|
252.14M
252.14M – 252.14M
-62.5% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
208.14M
est: 36.16M (+475.6%)
|
174.17M
est: 32.67M (+433.1%)
|
168.42M
est: 32.58M (+417.0%)
|
165.81M
est: 35.40M (+368.4%)
|
21.10M
est: 56.76M (-62.8%)
|
27.99M
est: 61.27M (-54.3%)
|
22.77M
est: 76.15M (-70.1%)
|
24.27M
est: 89.37M (-72.8%)
|
24.24M
est: 81.54M (-70.3%)
|
22.22M
est: 56.73M (-60.8%)
|
224.87M
est: 61.13M (+267.9%)
|
64.38M
64.38M – 64.38M
+5.3% YoY
|
64.38M
64.38M – 64.38M
+0.0% YoY
|
| EPS |
1.34
est: 2.05 (-34.5%)
|
2.83
est: 2.63 (+7.6%)
|
2.19
est: 2.42 (-9.4%)
|
0.64
est: 1.08 (-40.8%)
|
2.31
est: 2.55 (-9.3%)
|
1.42
est: 1.30 (+9.3%)
|
6.10
est: 4.21 (+45.0%)
|
-0.51
est: 1.13 (-145.2%)
|
3.86
est: 5.65 (-31.7%)
|
0.65
est: 1.88 (-65.5%)
|
0.81
est: 2.29 (-64.7%)
|
0.86
0.86 – 0.86
-62.5% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anastasiia Usachova | Executive Director | — | female |
| Andrii Verevskyi | Founder & Chairman of the Board | — | male |
| Andriy Paladiy | Head of Trading vegetable oils and proteins | — | male |
| Artem Aleksandrovich Filipyev | Chief Legal Officer | — | male |
| Oksana Karabin | Head of Grain trading Department | — | female |
| Sergiy Volkov | Chief Financial Officer & Director | — | male |
| Yevgen Osypov | Chief Executive Officer & Executive Director | — | male |
| Yuriy Kovalchuk FCCA | Corporate Investment Director & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KER.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
