Subscribe

KebNi AB (publ) (KEBNI-B.ST)

SEK1.08 -0.02 (-1.73%)
SE STO Technology Communication Equipment
Address VAgOegatan 6 164 40
Kista, SE
CEO Torbjörn Saxmo
Website kebni.com
IPO 2020-08-25
ISIN SE0012904803

Explore sections of this company profile

Description

KebNi AB (publ), based in Stockholm, Sweden, is a company focused on specialized technology solutions. The firm designs, manufactures, and commercializes advanced four-axis stabilized VSAT antenna systems, primarily for marine applications, marketed under its "KebNi Maritime" brand. In addition to these maritime offerings, KebNi provides inertial sensor systems engineered for precise three-dimensional movement tracking, along with "Communication On The Move" (COTM) antennas designed for both land-based and mobile satellite communication needs. The company adopted its current name, KebNi AB (publ), in July 2020, having previously operated as Advanced Stabilized Technologies Group AB (publ).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK1.08 -0.02 (-1.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
918.3K
Beta
-0.52
Float Shares
178.11M
Free Float %
65.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.81% -0.81% +6.03% -15.75% -28.49% -24.54% -32.42% +8.85% +10.02% -49.06% -49.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.08
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.57
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    -4.5% Q1'26: -62.7% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    -87.7% Q1'26: -1,193.8% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +7.9% Q1'26: -29.3% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +0.7% Q1'26: -66.6% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +1.5% Q1'26: -66.7% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    -1.0% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.54) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.08
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
38.53M
est: 48.00M (-19.7%)
18.26M
est: 21.00M (-13.0%)
26.28M
est: 38.40M (-31.6%)
65.53M
est: 67.90M (-3.5%)
130.56M
est: 133.00M (-1.8%)
124.63M
est: 140.00M (-11.0%)
155.00M
155.00M – 155.00M
+10.7% YoY
200.00M
200.00M – 200.00M
+29.0% YoY
248.00M
248.00M – 248.00M
+24.0% YoY
EBITDA
-25.66M
est: -29.29M (+12.4%)
-28.77M
est: -12.82M (-124.4%)
-53.38M
est: -23.44M (-127.8%)
-30.07M
est: -41.44M (+27.4%)
9.56M
est: -61.62M (+115.5%)
8.63M
est: -64.86M (+113.3%)
-71.81M
-71.81M – -71.81M
-10.7% YoY
-92.66M
-92.66M – -92.66M
-29.0% YoY
-114.89M
-114.89M – -114.89M
-24.0% YoY
EBIT
-35.17M
est: -33.47M (-5.1%)
-37.62M
est: -14.64M (-156.9%)
-62.75M
est: -26.77M (-134.4%)
-38.97M
est: -47.34M (+17.7%)
2.31M
est: -68.28M (+103.4%)
804.0K
est: -71.87M (+101.1%)
-79.57M
-79.57M – -79.57M
-10.7% YoY
-102.67M
-102.67M – -102.67M
-29.0% YoY
-127.32M
-127.32M – -127.32M
-24.0% YoY
Net Income
-37.51M
est: -51.11M (+26.6%)
-37.84M
est: -54.76M (+30.9%)
-64.09M
est: -38.47M (-66.6%)
-39.04M
est: -35.73M (-9.3%)
2.00M
est: 2.72M (-26.4%)
-237.0K
est: 8.16M (-102.9%)
8.16M
8.16M – 8.16M
+0.0% YoY
24.48M
24.48M – 24.48M
+200.0% YoY
38.09M
38.09M – 38.09M
+55.6% YoY
SGA
17.69M
est: 42.72M (-58.6%)
19.91M
est: 18.69M (+6.5%)
50.28M
est: 34.18M (+47.1%)
64.73M
est: 60.44M (+7.1%)
est: 106.17M (-100.0%)
est: 111.76M (-100.0%)
123.73M
123.73M – 123.73M
+10.7% YoY
159.65M
159.65M – 159.65M
+29.0% YoY
197.97M
197.97M – 197.97M
+24.0% YoY
EPS
-0.39
est: -0.19 (-109.7%)
-0.26
est: -0.20 (-30.5%)
-0.30
est: -0.14 (-114.3%)
-0.14
est: -0.13 (-7.7%)
0.01
est: 0.01 (-26.0%)
0.00
est: 0.03 (-97.0%)
0.03
0.03 – 0.03
+0.0% YoY
0.09
0.09 – 0.09
+200.0% YoY
0.14
0.14 – 0.14
+55.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.54M
OE per share TTM
0.03
Owner's Yield
2.53%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
4.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
32.2K
Shares Outstanding
273.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Torbjörn Saxmo Chief Executive Officer 3M male
Erik Wiberg Vice President and Head of IS/IT Operations & Quality Management male
Erik Winther Head of Sales for Inertial Sensing male
Fredrik Jonsson VP, CTO, Head of R&D and Product Management Satcom male
Johanna Toll Meyer Chief Financial Officer female
Cecilia Widegren CMO and Head of Marketing, Communication & IR female
Lars Walander Vice President & Head of Product, Inertial Sensing male
Maya Larsson Head of Communication & Investor Relations
Rickard Svensson Head of Asia-Pacific Region male
Rikard Kärras COO, VP and Head of Operations, Supply & Production male
Kristian Wallin Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits