Subscribe

Integra Resources Corp. (ITR.V)

CAD3.06 -0.05 (-1.61%)
CA TSXV Basic Materials Other Precious Metals
Address 400 Burrard Street V6C 3A6
Vancouver, BC, CA
CEO George Gregory Salamis
IPO 2017-11-08
ISIN CA45826T5098

Explore sections of this company profile

Also trades on New York Stock Exchange American · ITRG (USD) Other OTC · MLPMF (USD) Toronto Stock Exchange Ventures · ITR.V (CAD) Toronto Stock Exchange Ventures · MPM.V (CAD)
Description

Integra Resources Corporation is a company focused on mineral resources, dedicated to identifying, acquiring, exploring, and developing valuable mineral properties throughout the Americas. Its primary operational emphasis lies in the advancement of the DeLamar project. This project encompasses the DeLamar and Florida Mountain gold and silver deposits. Situated in Owyhee County, southwestern Idaho, the site extends over roughly 8,673 hectares and is made up of 790 unpatented lode, placer, and millsite claims, alongside 16 individual tax parcels. Initially operating as Mag Copper Limited, the firm officially adopted the name Integra Resources Corp. in August 2017. Established in 1997, Integra Resources Corp. maintains its corporate headquarters in Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD3.06 -0.05 (-1.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
346.1K
Beta
1.65
Float Shares
153.27M
Free Float %
90.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.51% -1.51% -6.68% -19.88% -8.00% -29.17% +74.55% +132.74% -57.64% -43.17% -43.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
3.06
DCF (Unlevered) 31.19 +919.2%
DCF (Levered) 20.45 +568.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.98
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Other Precious Metals: +13.2%
    +717.8% Q1'26: +6.5% (vs Q1'25)
  • EPS growth Other Precious Metals: +50.2%
    +85.6% Q1'26: +1,050.4% (vs Q1'25)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
    +16.5% Q1'26: -19.9% (vs Q1'25)
  • EBIT margin Other Precious Metals: +5.1%
    +26.7% Q1'26: +25.5% (vs Q1'25)
  • ROIC Other Precious Metals: +2.2%
    +27.7% Q1'26: +26.4% (vs Q1'25)
  • Share dilution Other Precious Metals: -3.0%
    +75.5% Q1'26: +8.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    0.26× Q1'26: 0.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.65) × ERP
WACC = 97% × Ke + 3% × Kd (21.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 31.19 Current price: 3.06
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
4 EPS Ana.
Dec 2027
2 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
30.35M
est: 27.69M (+9.6%)
248.20M
est: 252.49M (-1.7%)
306.67M
269.04M – 351.63M
+21.5% YoY
386.19M
276.60M – 495.77M
+25.9% YoY
373.03M
292.08M – 457.68M
-3.4% YoY
297.03M
232.57M – 364.43M
-20.4% YoY
320.45M
250.90M – 393.16M
+7.9% YoY
EBITDA
-3.82M
est: 17.79M (-121.5%)
83.83M
est: 162.20M (-48.3%)
197.00M
172.83M – 225.88M
+21.5% YoY
248.09M
177.69M – 318.48M
+25.9% YoY
239.64M
187.63M – 294.02M
-3.4% YoY
190.81M
149.40M – 234.11M
-20.4% YoY
205.86M
161.18M – 252.57M
+7.9% YoY
EBIT
-6.57M
est: 16.89M (-138.9%)
66.18M
est: 154.02M (-57.0%)
187.07M
164.12M – 214.49M
+21.5% YoY
235.58M
168.73M – 302.42M
+25.9% YoY
227.55M
178.17M – 279.19M
-3.4% YoY
181.19M
141.87M – 222.30M
-20.4% YoY
195.48M
153.05M – 239.83M
+7.9% YoY
Net Income
-9.50M
est: -18.16M (+47.7%)
-2.28M
est: 40.20M (-105.7%)
80.30M
51.29M – 90.14M
+99.7% YoY
153.30M
56.32M – 170.68M
+90.9% YoY
124.10M
98.43M – 177.56M
-19.0% YoY
412.81M
296.35M – 534.58M
+232.6% YoY
442.73M
317.83M – 573.33M
+7.2% YoY
SGA
6.01M
est: 17.91M (-66.5%)
9.22M
est: 163.36M (-94.4%)
198.42M
174.08M – 227.51M
+21.5% YoY
249.87M
178.97M – 320.78M
+25.9% YoY
241.36M
188.98M – 296.13M
-3.4% YoY
192.18M
150.48M – 235.80M
-20.4% YoY
207.34M
162.34M – 254.39M
+7.9% YoY
EPS
-0.09
est: -0.11 (+12.0%)
-0.01
est: 0.24 (-105.6%)
0.46
0.30 – 0.53
+90.4% YoY
0.70
0.33 – 1.01
+51.3% YoY
0.81
0.58 – 1.05
+15.9% YoY
2.44
1.75 – 3.16
+201.1% YoY
2.61
1.88 – 3.39
+7.2% YoY
Recent Grade Changes (3M)
Date Firm Previous New Grade Action
2026-04-27 HC Wainwright & Co. Buy Buy Maintain
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-01 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
241.49M
OE per share TTM
1.35
Owner's Yield
35.29%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
175.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BMO Junior Gold Index ETF ZJG.TO 0.30% 355.0K 0.61%
2 Global X - Silver Miners UCITS ETF SILV.L 0.28% 3.50M 0.65%
3 VanEck Junior Gold Miners UCITS ETF GDXJ.L 0.13% 1.38M 0.55%
4 iShares Gold Producers UCITS ETF IAUP.L 0.06% 2.14M 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
217.0K
Shares Outstanding
169.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
George Gregory Salamis President, Chief Executive Officer & Director 660.9K male
Clifford Lafleur Chief Operating Officer 444.1K male
Andree St-Germain Chief Financial Officer 382.2K female
Scott Paul Olsen Vice President of Engineering, Processing & Infrastructure 347.5K male
James Frost Director of Technical Services male
Leanne Nakashimada Corporate Secretary
Mark Stockton Vice President of External Affairs & Sustainability male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits