Subscribe

IRPC Public Company Limited (IRPC.BK)

THB1.95 +0.04 (+2.09%)
TH SET Energy Oil & Gas Refining & Marketing
Address 555/2 Energy Complex 10900
Bangkok, TH
CEO Terdkiat Prommool
Website irpc.co.th
IPO 2000-01-04
ISIN TH0471010Y04

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · TPIG.F (EUR) Other OTC · IRPSY (USD) Stock Exchange of Thailand · IRPC.BK (THB)
Description

IRPC Public Company Limited, founded in 1978 and based in Rayong, Thailand, is a diversified industrial firm specializing in the production and distribution of petroleum and petrochemical goods. It serves markets across Thailand, Singapore, and internationally, with operations segmented into Petroleum Products, Petrochemical Products, and Other Business. The company's extensive petroleum portfolio encompasses various fuels like liquefied petroleum gas (LPG), gasohol, gasoline (including base forms), diesel (with base options), and fuel oil. It also supplies specialized products such as lube base oil, slack wax, a range of aromatic extracts (treated distillate and residue), asphalt, straight-run fuel oil, white spirit, C9 aromatics, toluene, and xylene/mixed xylenes. In the petrochemical sector, IRPC manufactures polymers including polyethylene, polypropylene, acrylonitrile-butadiene-styrene (ABS), acrylonitrile styrene (AS), polystyrene, expandable polystyrene (EPS), and various additives. Beyond manufacturing, IRPC provides essential industrial utility services, including generating and distributing electricity, power, steam, industrial water, and air systems, alongside offering wastewater treatment solutions to industrial clients. The company also manages comprehensive port and tank services, which feature amenities like tugboats, piloting, lighters, fresh water and fuel supply, weigh scales, container yards, warehouses, and specialized machinery for transshipping goods. Additionally, its diverse activities extend to asset management, renting oil vessels, manufacturing and supplying plastic resins, operating vocational schools, distributing non-woven fabrics and medical consumables, facilitating petrochemical product distribution, and overseeing power plant, jetty, and other utility operations. The company adopted its current name, IRPC Public Company Limited, in October 2006, having previously been known as Thai Petrochemical Industry Public Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.95 +0.04 (+2.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
181M
Beta
0.31
Float Shares
10.19B
Free Float %
49.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.60% -10.10% +13.33% +42.75% +79.81% +88.89% +94.79% -19.40% -54.39% -62.60% -86.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.95
DCF (Unlevered) 20.97 +975.4%
DCF (Levered) 24.58 +1,160.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 2 0
Hold 4 0
Sell 3 -1
Strong Sell 2 -1
Quality scores
Altman Z-Score
1.81
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    -11.2% Q1'26: +5.5% (vs Q1'25)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    +32.0% Q1'26: +750.0% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    +6.8% Q1'26: +9.2% (vs Q1'25)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    -1.2% Q1'26: +15.9% (vs Q1'25)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    -3.2% Q1'26: +76.6% (vs Q1'25)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +0.0% Q1'26: +1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    11.39× Q1'26: 0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.19 Current price: 1.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
9 EPS Ana.
Dec 2027
11 Rev. Ana.
9 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
214.17B
est: 204.11B (+4.9%)
185.04B
est: 188.42B (-1.8%)
214.10B
est: 207.91B (+3.0%)
280.55B
est: 259.68B (+8.0%)
239.31B
est: 234.87B (+1.9%)
174.46B
est: 176.93B (-1.4%)
255.11B
est: 233.31B (+9.3%)
324.80B
est: 314.72B (+3.2%)
319.05B
est: 322.14B (-1.0%)
314.83B
est: 309.94B (+1.6%)
279.57B
est: 276.84B (+1.0%)
288.28B
247.13B – 319.19B
+4.1% YoY
274.91B
240.79B – 315.50B
-4.6% YoY
254.43B
220.45B – 286.79B
-7.4% YoY
EBITDA
18.21B
est: 7.04B (+158.6%)
17.71B
est: 6.50B (+172.5%)
22.28B
est: 7.17B (+210.7%)
18.44B
est: 8.96B (+105.8%)
8.64B
est: 8.10B (+6.7%)
2.84B
est: 6.10B (-53.5%)
26.50B
est: 8.05B (+229.3%)
4.15B
est: 10.86B (-61.8%)
7.44B
est: 11.45B (-35.0%)
5.11B
est: 11.01B (-53.6%)
6.00B
est: 9.84B (-39.0%)
10.24B
8.78B – 11.34B
+4.1% YoY
9.77B
8.56B – 11.21B
-4.6% YoY
9.04B
7.83B – 10.19B
-7.4% YoY
EBIT
12.75B
est: 264.69M (+4,717.0%)
11.47B
est: 244.34M (+4,592.2%)
15.57B
est: 269.61M (+5,673.8%)
10.20B
est: 336.75M (+2,928.1%)
101.76M
est: 304.57M (-66.6%)
-5.78B
est: 229.43M (-2,619.6%)
17.91B
est: 302.54M (+5,821.2%)
-3.55B
est: 408.12M (-969.1%)
-1.23B
est: 1.89B (-165.0%)
-4.03B
est: 1.82B (-321.8%)
-3.42B
est: 1.62B (-311.0%)
1.69B
1.45B – 1.87B
+4.1% YoY
1.61B
1.41B – 1.85B
-4.6% YoY
1.49B
1.29B – 1.68B
-7.4% YoY
Net Income
9.40B
est: 9.29B (+1.2%)
9.72B
est: 10.12B (-3.9%)
11.35B
est: 10.16B (+11.7%)
7.73B
est: 9.18B (-15.7%)
-1.15B
est: -449.02M (-155.1%)
-6.13B
est: -4.93B (-24.2%)
14.50B
est: 12.35B (+17.5%)
-4.36B
est: 3.85B (-213.2%)
-2.92B
est: -165.84M (-1,662.6%)
-5.19B
est: -4.54B (-14.3%)
-3.57B
est: -3.10B (-15.1%)
2.46B
-1.23B – 7.39B
+179.2% YoY
1.81B
319.59M – 3.20B
-26.3% YoY
2.65B
1.33B – 4.45B
+46.3% YoY
SGA
5.94B
est: 5.48B (+8.4%)
5.92B
est: 5.05B (+17.1%)
6.68B
est: 5.58B (+19.8%)
6.78B
est: 6.97B (-2.7%)
6.85B
est: 6.30B (+8.6%)
6.82B
est: 4.75B (+43.6%)
7.49B
est: 6.26B (+19.6%)
6.95B
est: 8.44B (-17.7%)
6.48B
est: 7.54B (-14.0%)
7.56B
est: 7.25B (+4.2%)
6.14B
est: 6.48B (-5.2%)
6.75B
5.78B – 7.47B
+4.1% YoY
6.43B
5.64B – 7.38B
-4.6% YoY
5.95B
5.16B – 6.71B
-7.4% YoY
EPS
0.46
est: 0.46 (+1.1%)
0.48
est: 0.50 (-3.2%)
0.56
est: 0.50 (+12.4%)
0.38
est: 0.45 (-15.5%)
-0.06
est: -0.02 (-155.0%)
-0.30
est: -0.24 (-24.1%)
0.71
est: 0.60 (+17.4%)
-0.21
est: 0.19 (-213.3%)
-0.14
est: -0.01 (-1,623.1%)
-0.25
est: -0.22 (-11.9%)
-0.17
est: -0.16 (-8.7%)
0.13
-0.06 – 0.36
+180.7% YoY
0.06
0.02 – 0.16
-56.2% YoY
0.12
0.07 – 0.22
+113.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.35B
OE per share TTM
0.36
Owner's Yield
18.66%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
41.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.01% 213.9K 0.46%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 60.1K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 849.9K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 395.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-642.7K
Shares Outstanding
20.41B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Terdkiat Prommool President, Chief Executive Officer, Secretary & Director 2M male
Kraisit Anukoolutaiwong Executive Vice President of Corporate People & Organization Effectiveness male
Lersak Thongruang Senior Executive Vice President of Operation male
Poramet Junwichit Senior Executive Vice President of Corporate Organization Effectiveness male
Pranarch Kosayanont Senior Executive Vice President of Corporate Strategy Planning & Business Development male
Rathapol Unakanporn Executive Vice President of Infrastructure Logistics & Operation Excellence male
Thammasak Panyowatkool Executive Vice President of Corporate Organization Effectiveness male
Torsang Chaipravat Senior EVP of Corporate Accounting & Finance female
Apichit Wongpanit Acting Senior Executive Vice President of Corporate Organization Effectiveness and Digital male
Wanida Utaisomnapa Senior Executive Vice President of Corporate Commercial & Marketing female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits