Subscribe

Inter Pharma Public Company Limited (IP.BK)

THB4.98 +0.02 (+0.40%)
TH SET Healthcare Biotechnology
Address No. 140/9 ITF Tower 10500
Bangkok, TH
CEO Trinnawat Thanitnithiphan
IPO 2019-11-05
ISIN TH9474010005

Explore sections of this company profile

Description

Based in Bangkok, Thailand, Inter Pharma Public Company Limited specializes in the manufacturing, importing, and distribution of a wide array of health and dietary supplements designed for both human and animal use. The company's operations are divided into two primary segments: Human Healthcare and Animal Healthcare. Its Human Healthcare division provides a diverse range of items including medical supplies, nutritional therapy products, cosmetics, supplemental foodstuffs, probiotic and prebiotic offerings, health-focused and general food products, medical devices, and pharmaceutical medicines. This segment also extends to wellness and anti-aging solutions, aesthetic treatments like anti-wrinkle creams, hyaluronic fillers, and EGF cosmeceuticals, as well as diagnostic tools. For the Animal Healthcare sector, Inter Pharma caters to pets and livestock with veterinary provisions, nutritional support, vaccines, supplementary feeds, probiotic and prebiotic formulations, specialized animal health foods, premium and standard animal feeds, nutraceuticals, medicated shampoos, animal cosmeceuticals, and general pet and livestock food products. The company was founded in 2006 and is headquartered in Bangkok.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB4.98 +0.02 (+0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
296.1K
Beta
0.41
Float Shares
192.47M
Free Float %
31.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.49% +2.48% +0.98% +3.50% -10.00% +27.78% -39.91% -67.32% +35.29% +35.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.98
DCF (Unlevered) 2.32 -53.4%
DCF (Levered) 12.48 +150.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.79
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +15.6% Q1'26: +5.5% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +224.7% Q1'26: +38.1% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +5.4% Q1'26: +6.6% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +7.8% Q1'26: +9.8% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +5.6% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    1.39× Q1'26: 1.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 86% × Ke + 14% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.30 Current price: 4.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
371.33M
est: 378.00M (-1.8%)
442.10M
est: 438.50M (+0.8%)
908.63M
est: 866.50M (+4.9%)
1.52B
est: 1.56B (-2.2%)
1.78B
est: 1.81B (-1.5%)
1.90B
est: 2.26B (-16.2%)
2.19B
est: 1.61B (+36.5%)
EBITDA
63.61M
est: 54.67M (+16.4%)
82.64M
est: 63.42M (+30.3%)
172.38M
est: 125.32M (+37.5%)
235.78M
est: 225.19M (+4.7%)
167.66M
est: 241.49M (-30.6%)
185.20M
est: 302.15M (-38.7%)
288.15M
est: 214.56M (+34.3%)
EBIT
61.77M
est: 41.31M (+49.5%)
76.95M
est: 47.93M (+60.6%)
145.77M
est: 94.71M (+53.9%)
170.80M
est: 170.18M (+0.4%)
109.40M
est: 162.99M (-32.9%)
73.94M
est: 203.93M (-63.7%)
171.40M
est: 144.82M (+18.4%)
Net Income
43.47M
est: 90.32M (-51.9%)
52.54M
est: 93.96M (-44.1%)
105.22M
est: 117.35M (-10.3%)
118.88M
est: 141.56M (-16.0%)
50.79M
est: 27.42M (+85.2%)
37.28M
est: 167.63M (-77.8%)
122.38M
est: 208.61M (-41.3%)
SGA
156.73M
est: 126.94M (+23.5%)
187.22M
est: 147.25M (+27.1%)
267.36M
est: 290.98M (-8.1%)
457.88M
est: 522.86M (-12.4%)
567.58M
est: 561.24M (+1.1%)
649.10M
est: 702.21M (-7.6%)
649.11M
est: 498.66M (+30.2%)
EPS
0.15
est: 0.15 (+0.5%)
0.21
est: 0.16 (+35.3%)
0.36
est: 0.19 (+85.7%)
0.36
est: 0.23 (+53.9%)
0.14
est: 0.05 (+209.1%)
0.06
est: 0.28 (-77.8%)
0.20
est: 0.34 (-42.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
301.02M
OE per share TTM
0.50
Owner's Yield
12.01%
Maintenance CapEx ratio
141.73%
Maint CapEx / Avg PPE
52.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.68M
Shares Outstanding
605.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Apimon Posri Chief of Human Resources & Director female
Chatkaew Krudkosol Acting Chief of Financial & Accounting female
Chompunuch Meevang Company Secretary, Head of Investor Relations & Head of Compliance female
Napaporn Dechakarat Chief Operating Officer & Director female
Supaporn Chanwongngam Accounting Manager female
Trinnawat Thanitnithiphan Chief Executive Officer, Acting Chief of Marketing and Sales & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits