Infraset Public Company Limited (INSET.BK)
Bangkok, TH
Infraset Public Company Limited specializes in developing and constructing critical infrastructure throughout Thailand, encompassing data centers, information technology systems, and telecommunication networks. The company provides a full spectrum of services for data center IT, from initial design and engineering to complete construction. For telecommunications infrastructure and network equipment, its offerings span consulting, surveying, and design to installation, system management, and ongoing maintenance, along with installation supervision. Additionally, Infraset provides maintenance and related services for structural engineering systems, as well as services for transportation infrastructure. Established in 2006, its headquarters are located in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.66% | +0.67% | +3.42% | +15.27% | +83.03% | +75.58% | +80.84% | +27.97% | -16.11% | +23.27% | +23.27% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%-41.2% Q1'26: +122.4% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%-60.6% Q1'26: +287.6% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+24.8% Q1'26: -11.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+2.6% Q1'26: +8.3% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+1.7% Q1'26: +11.0% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-0.1% ★ Q1'26: -0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×1.67× Q1'26: 1.01× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.22B
est: 1.31B (-6.8%)
|
1.50B
est: 1.49B (+0.9%)
|
1.32B
est: 1.40B (-6.3%)
|
1.31B
est: 1.61B (-18.8%)
|
1.63B
est: 1.09B (+49.3%)
|
1.94B
est: 1.69B (+14.9%)
|
1.14B
est: 935.00M (+22.4%)
|
2.19B
2.19B – 2.19B
+133.7% YoY
|
2.43B
2.43B – 2.43B
+11.0% YoY
|
2.43B
2.43B – 2.43B
+0.2% YoY
|
| EBITDA |
151.90M
est: 147.86M (+2.7%)
|
180.77M
est: 168.35M (+7.4%)
|
225.57M
est: 158.84M (+42.0%)
|
142.54M
est: 182.73M (-22.0%)
|
157.65M
est: 105.84M (+48.9%)
|
133.69M
est: 163.78M (-18.4%)
|
44.03M
est: 90.53M (-51.4%)
|
211.56M
211.56M – 211.56M
+133.7% YoY
|
234.89M
234.89M – 234.89M
+11.0% YoY
|
235.38M
235.38M – 235.38M
+0.2% YoY
|
| EBIT |
148.66M
est: 138.30M (+7.5%)
|
170.43M
est: 157.46M (+8.2%)
|
214.00M
est: 148.57M (+44.0%)
|
132.68M
est: 170.91M (-22.4%)
|
147.13M
est: 96.71M (+52.1%)
|
120.18M
est: 149.65M (-19.7%)
|
30.25M
est: 82.72M (-63.4%)
|
193.31M
193.31M – 193.31M
+133.7% YoY
|
214.63M
214.63M – 214.63M
+11.0% YoY
|
215.07M
215.07M – 215.07M
+0.2% YoY
|
| Net Income |
120.12M
est: 169.94M (-29.3%)
|
135.49M
est: 177.33M (-23.6%)
|
170.54M
est: 219.45M (-22.3%)
|
105.53M
est: 203.19M (-48.1%)
|
109.16M
est: 82.91M (+31.7%)
|
88.92M
est: 105.59M (-15.8%)
|
35.28M
est: 40.61M (-13.1%)
|
146.20M
146.20M – 146.20M
+260.0% YoY
|
162.45M
162.45M – 162.45M
+11.1% YoY
|
162.45M
162.45M – 162.45M
+0.0% YoY
|
| SGA |
67.49M
est: 54.90M (+22.9%)
|
65.93M
est: 62.51M (+5.5%)
|
63.27M
est: 58.98M (+7.3%)
|
53.74M
est: 67.85M (-20.8%)
|
66.23M
est: 49.30M (+34.4%)
|
71.09M
est: 76.28M (-6.8%)
|
67.75M
est: 42.17M (+60.7%)
|
98.54M
98.54M – 98.54M
+133.7% YoY
|
109.40M
109.40M – 109.40M
+11.0% YoY
|
109.63M
109.63M – 109.63M
+0.2% YoY
|
| EPS |
0.24
est: 0.21 (+14.8%)
|
0.22
est: 0.22 (+0.8%)
|
0.28
est: 0.27 (+3.7%)
|
0.15
est: 0.25 (-40.0%)
|
0.14
est: 0.10 (+37.1%)
|
0.11
est: 0.13 (-15.4%)
|
0.04
est: 0.05 (-13.2%)
|
0.18
0.18 – 0.18
+260.0% YoY
|
0.20
0.20 – 0.20
+11.1% YoY
|
0.20
0.20 – 0.20
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-06 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-05 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akarawatt Akarasuwannachai | Deputy MD of Installation & Service and Director | — | male |
| Metha Chotiapisitkul | Deputy MD of General Management & Director | — | male |
| Pasuwadee Buppha | Head of Internal Audit | — | female |
| Pimwarin Lampa | Head of Investor Relations | — | female |
| Sakboworn Pukkanasut | MD, Acting Deputy MD of Sales and Marketing & Director | — | male |
| Warangkana Techaiya | Deputy MD of Finance & Accounting and Secretary of the Board of Directors | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for INSET.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
