Subscribe

InnoCare Pharma Limited (INCPF)

USD1.55 +0.00 (+0.00%)
CN OTC Healthcare Biotechnology
Address Building 8 102206
Beijing, CN
CEO Jisong Cui
IPO 2021-07-09
ISIN KYG4783B1032

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 9969.HK (HKD) Other OTC · INCPF (USD)
Description

InnoCare Pharma Limited is a biopharmaceutical company dedicated to the discovery, development, and commercialization of innovative treatments, primarily targeting cancer and autoimmune disorders. A key product in their portfolio is Orelabrutinib, a Bruton's tyrosine kinase (BTK) inhibitor. This therapy targets various relapsed or refractory blood cancers, including chronic lymphocytic leukemia, mantle cell lymphoma, Waldenstrom's macroglobulinemia, marginal zone lymphoma, diffuse large B-cell lymphoma (MCD subtype), central nervous system lymphoma, and is also being explored in combination with MIL-62. Furthermore, Orelabrutinib is under investigation for a range of autoimmune conditions such as systemic lupus erythematosus, immune thrombocytopenia purpura, multiple sclerosis, and neuromyelitis optica spectrum disorder. The company's broader pipeline features several investigational candidates in various clinical trial stages. For example, ICP-192, a pan-FGFR inhibitor, is currently in Phase I/II trials for solid tumors like cholangiocarcinoma and head and neck cancer. Compounds in Phase I clinical trials include ICP-723, a pan-TRK inhibitor addressing cancers with neurotrophic tyrosine receptor kinase fusions; ICP-332, a novel tyrosine kinase 2 (TYK2) inhibitor for autoimmune diseases; and ICP-B02, a bispecific antibody targeting lymphoma. Further preclinical and early-stage assets encompass ICP-189, ICP-915, and ICP-B03 for solid tumors; ICP-033 for liver, renal cell, colorectal, and other solid tumors; ICP-488 for autoimmune diseases; ICP-B05, an anti-CC chemokine receptor 8 monoclonal antibody for various cancers; and ICP-248 and ICP-490, both focusing on hematological conditions, with ICP-490 also extending to autoimmune diseases. Additionally, InnoCare offers Tafasitamab (marketed as ICP-B04), indicated for the treatment of diffuse large B-cell lymphoma and other hematological malignancies. Established in 2015, InnoCare Pharma Limited maintains its headquarters in Beijing, China.

News Sentiment (7d)
76 Positive

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.55 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
518
Beta
0.33
Float Shares
1.17B
Free Float %
78.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% -27.23% -24.39% -52.45% -52.45% -58.11% -58.11% -58.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
1.55
Quality scores
Altman Z-Score
3.68
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +127.6% Q1'26: +37.3% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +238.5% Q1'26: +492.0% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -8.3% Q1'26: -0.8% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +19.2% Q1'26: +12.8% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +21.4% Q1'26: +12.6% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +4.2% Q1'26: -1.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    2.90× Q1'26: 6.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
1 EPS Ana.
Dec 2027
10 Rev. Ana.
1 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
1.36M
est: 12.57M (-89.2%)
1.04B
est: 1.01B (+2.9%)
625.40M
est: 604.94M (+3.4%)
738.54M
est: 732.55M (+0.8%)
1.01B
est: 986.43M (+2.3%)
2.30B
est: 2.08B (+10.7%)
2.31B
2.05B – 2.55B
+11.4% YoY
2.91B
2.60B – 3.27B
+26.0% YoY
3.68B
3.27B – 4.10B
+26.2% YoY
EBITDA
-556.92M
est: -7.97M (-6,888.7%)
-167.20M
est: -642.64M (+74.0%)
-808.28M
est: -383.45M (-110.8%)
-516.55M
est: -464.34M (-11.2%)
-312.55M
est: -380.25M (+17.8%)
555.93M
est: -799.99M (+169.5%)
-891.08M
-984.29M – -788.34M
-11.4% YoY
-1.12B
-1.26B – -1.00B
-26.0% YoY
-1.42B
-1.58B – -1.26B
-26.2% YoY
EBIT
-558.99M
est: -8.59M (-6,410.6%)
-182.53M
est: -692.39M (+73.6%)
-876.68M
est: -413.14M (-112.2%)
-609.18M
est: -500.29M (-21.8%)
-418.81M
est: -438.56M (+4.5%)
440.63M
est: -922.66M (+147.8%)
-1.03B
-1.14B – -909.23M
-11.4% YoY
-1.29B
-1.46B – -1.15B
-26.0% YoY
-1.63B
-1.82B – -1.45B
-26.2% YoY
Net Income
-391.40M
est: -792.92M (+50.6%)
-64.55M
est: 6.76M (-1,054.2%)
-886.59M
est: -840.45M (-5.5%)
-631.26M
est: -760.34M (+17.0%)
-440.63M
est: -509.79M (+13.6%)
625.89M
est: 243.35M (+157.2%)
164.68M
140.77M – 189.38M
-32.3% YoY
214.17M
183.09M – 246.30M
+30.1% YoY
476.84M
407.62M – 548.35M
+122.6% YoY
SGA
113.15M
est: 213.50M (-47.0%)
344.66M
est: 17.22B (-98.0%)
613.27M
est: 10.27B (-94.0%)
252.13M
est: 12.44B (-98.0%)
310.64M
est: 448.43M (-30.7%)
718.73M
est: 943.42M (-23.8%)
1.05B
929.68M – 1.16B
+11.4% YoY
1.32B
1.18B – 1.49B
+26.0% YoY
1.67B
1.48B – 1.86B
+26.2% YoY
EPS
-0.40
est: -0.47 (+14.7%)
-0.04
est: 0.00 (-1,014.9%)
-0.60
est: -0.50 (-20.7%)
-0.37
est: -0.45 (+17.7%)
-0.26
est: -0.29 (+10.1%)
0.36
est: 0.14 (+160.7%)
0.09
0.08 – 0.11
-32.3% YoY
0.12
0.10 – 0.14
+30.1% YoY
0.27
0.23 – 0.31
+122.6% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.04B
OE per share TTM
0.58
Owner's Yield
38.03%
Maintenance CapEx ratio
88.60%
Maint CapEx / Avg PPE
79.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
404.6K
Shares Outstanding
1.49B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jisong Cui Co-Founder, Chairwoman & Chief Executive Officer 1M
Renbin Zhao Senior Vice President of Clinical Development & Medical Research and Executive Director 503.5K
John Zhou C.M.O
Junjian Liu Senior Vice President of Biology & Biologics
Junsu Wang General Counsel female
Nan Gao Chief Operating Officer male
Xiangyang Chen Chief Technology Officer
Xin Fu Chief Financial Officer male
Davy Ouyang Vice President & Head of Biology male
Yue Tan Accounting Supervisor
Jeff Chen Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits