Subscribe

InCoax Networks AB (publ) (INCOAX.ST)

SEK1.01 +0.01 (+0.50%)
SE STO Technology Communication Equipment
Address UtmarksvAegen 4 802 91
Gävle, SE
CEO Jakob Tobieson
Website incoax.com
IPO 2019-01-03
ISIN SE0009832595

Explore sections of this company profile

Description

InCoax Networks AB (publ) specializes in delivering networking solutions and products tailored for the telecommunications, broadband internet service, and hospitality industries. Their product portfolio encompasses essential modems, as well as the in:xtnd Access system, designed for the comprehensive setup, management, and oversight of coaxial network conditions. Additionally, they provide in:xtnd Manage, a sophisticated platform for advanced network administration. The company's offerings further extend to include in:xtnd Control units and in:xtnd Combine frequency combiners. Established in 2009, InCoax Networks AB (publ) maintains its headquarters in Gävle, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK1.01 +0.01 (+0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
206.2K
Beta
0.19
Float Shares
66.25M
Free Float %
50.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-12.78% +37.60% +13.78% +31.48% +14.15% -18.39% -54.49% -69.00% -85.52% -92.23% -92.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.01
Ratings Trend (MoM)
Rating 2025-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.32
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Communication Equipment: +9.8%
    -35.5% Q1'26: -93.7% (vs Q1'25)
  • ✗
    EPS growth Communication Equipment: +36.4%
    -52.4% Q1'26: -426.3% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Communication Equipment: +59.0%
    -58.6% Q1'26: -269.7% (vs Q1'25)
  • ✗
    EBIT margin Communication Equipment: +4.7%
    -59.0% Q1'26: -854.5% (vs Q1'25)
  • ✗
    ROIC Communication Equipment: +3.7%
    -22.8% Q1'26: -43.8% (vs Q1'25)
  • ✗
    Share dilution Communication Equipment: +0.0%
    +10.8% Q1'26: +9.7% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    -0.83× Q1'26: -0.82× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.01) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 1.01
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
20.89M
est: 41.30M (-49.4%)
25.92M
est: 10.92M (+137.4%)
59.62M
est: 76.30M (-21.9%)
74.50M
est: 109.10M (-31.7%)
48.06M
est: 136.50M (-64.8%)
203.00M
203.00M – 203.00M
+48.7% YoY
245.30M
245.30M – 245.30M
+20.8% YoY
EBITDA
-23.47M
est: -27.64M (+15.1%)
-21.62M
est: -7.31M (-195.9%)
-15.70M
est: -51.06M (+69.3%)
-18.53M
est: -63.90M (+71.0%)
-27.99M
est: -79.95M (+65.0%)
-118.91M
-118.91M – -118.91M
-48.7% YoY
-143.68M
-143.68M – -143.68M
-20.8% YoY
EBIT
-24.33M
est: -28.08M (+13.3%)
-22.33M
est: -7.42M (-200.8%)
-16.55M
est: -51.87M (+68.1%)
-19.38M
est: -65.23M (+70.3%)
-28.36M
est: -81.61M (+65.2%)
-121.37M
-121.37M – -121.37M
-48.7% YoY
-146.66M
-146.66M – -146.66M
-20.8% YoY
Net Income
-24.50M
est: -61.20M (+60.0%)
-22.82M
est: -39.02M (+41.5%)
-16.91M
est: -14.79M (-14.3%)
-19.15M
est: -17.29M (-10.8%)
-32.56M
est: -3.05M (-967.3%)
24.40M
24.40M – 24.40M
+900.0% YoY
40.67M
40.67M – 40.67M
+66.7% YoY
SGA
30.45M
est: 108.87M (-72.0%)
59.27M
est: 28.79M (+105.9%)
65.73M
est: 201.13M (-67.3%)
—
est: 105.75M (-100.0%)
—
est: 132.30M (-100.0%)
196.76M
196.76M – 196.76M
+48.7% YoY
237.76M
237.76M – 237.76M
+20.8% YoY
EPS
-0.60
est: -0.67 (+10.0%)
-0.32
est: -0.43 (+24.7%)
-0.22
est: -0.16 (-36.5%)
-0.21
est: -0.17 (-23.5%)
-0.32
est: -0.03 (-966.7%)
0.24
0.24 – 0.24
+900.0% YoY
0.40
0.40 – 0.40
+66.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-29.10M
OE per share TTM
-0.27
Owner's Yield
-51.51%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.05M
Shares Outstanding
131.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jakob Tobieson Chief Executive Officer — male
Jorgen Ekengren Senior Adviser — male
Mats Svensson Chief Financial Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Communication Equipment