Subscribe

Interlink Communication Public Company Limited (ILINK.BK)

THB5.15 -0.10 (-1.90%)
TH SET Technology Communication Equipment
Address 48 Interlink Building 10310
Bangkok, TH
CEO Chalida Anuntarumporn
IPO 2004-08-20
ISIN TH0781010002

Explore sections of this company profile

Description

Interlink Communication Public Company Limited (ILINK) is a key importer and distributor of IT network infrastructure products across Thailand. Its diverse operations are organized into three primary segments: Distribution, Telecommunication, and Engineering. The company also collaborates with third parties for the design and implementation of network and cabling solutions for both computer and telecommunication systems. Beyond its distribution activities, ILINK operates as a telecommunication service provider, significantly investing in the construction of a fiber-optic network to deliver high-speed leased line services. Furthermore, it acts as a contractor for major infrastructure projects, including submarine cables and various transmission lines, such as fiber optic and high-voltage systems. Additionally, it supplies a range of electrical and communication equipment. For its enterprise clientele, ILINK provides extensive data center services, encompassing co-location, disaster recovery, and virtual server rental, in addition to offering broadcast services. Founded in 1995, the company is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB5.15 -0.10 (-1.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
497.7K
Beta
0.04
Float Shares
209.73M
Free Float %
38.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.43% +2.19% +0.43% -4.90% +1.75% +0.00% -10.38% -36.60% -32.95% -53.72% +235.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.15
DCF (Unlevered) 8.79 +70.6%
DCF (Levered) 8.25 +60.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.08
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    -50.1% Q1'26: -44.0% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    -185.6% Q1'26: -17.6% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +45.5% Q1'26: +25.3% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +10.1% Q1'26: +9.9% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +12.7% Q1'26: +13.0% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    +0.0% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.20× Q1'26: 0.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 94% × Ke + 6% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.90 Current price: 5.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.06B
est: 3.06B (+0.1%)
2.94B
est: 2.92B (+0.7%)
4.25B
est: 3.72B (+14.2%)
5.33B
est: 5.41B (-1.4%)
5.63B
est: 4.99B (+12.9%)
5.15B
est: 5.40B (-4.6%)
6.06B
est: 5.62B (+7.8%)
7.04B
est: 5.38B (+30.8%)
6.90B
est: 7.25B (-4.8%)
6.51B
est: 6.98B (-6.7%)
3.25B
est: 6.40B (-49.2%)
3.44B
3.44B – 3.44B
-46.3% YoY
3.59B
3.59B – 3.59B
+4.3% YoY
3.72B
3.64B – 3.79B
+3.6% YoY
EBITDA
483.46M
est: 559.69M (-13.6%)
474.81M
est: 535.25M (-11.3%)
338.19M
est: 681.57M (-50.4%)
730.23M
est: 989.89M (-26.2%)
770.52M
est: 913.16M (-15.6%)
639.72M
est: 989.16M (-35.3%)
1.04B
est: 1.03B (+0.9%)
1.21B
est: 985.75M (+22.4%)
1.47B
est: 1.49B (-1.3%)
1.54B
est: 1.43B (+7.1%)
764.12M
est: 1.31B (-41.8%)
705.68M
705.68M – 705.68M
-46.3% YoY
736.38M
736.38M – 736.38M
+4.3% YoY
763.07M
747.41M – 778.73M
+3.6% YoY
EBIT
371.85M
est: 388.07M (-4.2%)
330.11M
est: 371.13M (-11.1%)
152.64M
est: 472.58M (-67.7%)
493.25M
est: 686.37M (-28.1%)
398.30M
est: 633.16M (-37.1%)
517.87M
est: 685.86M (-24.5%)
764.64M
est: 713.71M (+7.1%)
849.94M
est: 683.49M (+24.4%)
1.08B
est: 975.43M (+10.6%)
1.10B
est: 939.32M (+17.2%)
326.74M
est: 861.02M (-62.1%)
462.39M
462.39M – 462.39M
-46.3% YoY
482.51M
482.51M – 482.51M
+4.3% YoY
500.00M
489.74M – 510.25M
+3.6% YoY
Net Income
265.58M
est: 302.17M (-12.1%)
220.86M
est: 222.89M (-0.9%)
28.08M
est: 170.91M (-83.6%)
260.95M
est: 257.41M (+1.4%)
195.35M
est: 266.38M (-26.7%)
269.12M
est: 234.02M (+15.0%)
353.11M
est: 283.92M (+24.4%)
541.97M
est: 351.36M (+54.2%)
531.57M
est: 575.36M (-7.6%)
564.64M
est: 511.01M (+10.5%)
-483.41M
est: 429.47M (-212.6%)
358.80M
358.80M – 358.80M
-16.5% YoY
388.70M
388.70M – 388.70M
+8.3% YoY
407.72M
407.72M – 407.72M
+4.9% YoY
SGA
370.82M
est: 278.93M (+32.9%)
387.95M
est: 266.75M (+45.4%)
472.62M
est: 339.67M (+39.1%)
462.71M
est: 493.33M (-6.2%)
506.98M
est: 455.09M (+11.4%)
459.73M
est: 492.96M (-6.7%)
463.74M
est: 512.98M (-9.6%)
562.16M
est: 491.26M (+14.4%)
723.96M
est: 755.45M (-4.2%)
689.05M
est: 727.48M (-5.3%)
500.12M
est: 666.84M (-25.0%)
358.12M
358.12M – 358.12M
-46.3% YoY
373.69M
373.69M – 373.69M
+4.3% YoY
387.24M
379.29M – 395.18M
+3.6% YoY
EPS
0.45
est: 0.56 (-19.0%)
0.39
est: 0.41 (-4.9%)
0.05
est: 0.31 (-85.1%)
0.45
est: 0.47 (-5.0%)
0.36
est: 0.49 (-26.5%)
0.50
est: 0.43 (+16.2%)
0.70
est: 0.52 (+34.0%)
1.00
est: 0.65 (+54.7%)
0.98
est: 1.06 (-7.4%)
1.04
est: 0.94 (+10.6%)
-0.89
est: 0.79 (-212.7%)
0.66
0.66 – 0.66
-16.5% YoY
0.72
0.72 – 0.72
+8.3% YoY
0.75
0.75 – 0.75
+4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-25 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-23 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-22 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-17 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-16 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-715.03M
OE per share TTM
-1.37
Owner's Yield
-27.43%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
70.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.66M
Shares Outstanding
543.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sombat Anuntarumporn Executive Chairman 186.5K male
Lillada Anuntarumporn Assistant of Chief Executive Officer & Executive Director 149.2K
Kwanta Meesomporn MD & Executive Director 142.2K female
Thanyarad Reungbandid Senior EVP of Business Support Division, Chief of Compliance, Company Secretary, CFO & Director 142.2K female
Chalida Anuntarumporn Vice Chairman of the Board & Chief Executive Officer 142.2K
Pensri Chantakhad Senior EVP of Group Finance & Executive Director 142.2K female
Lilrada Anuntarumporn Assistant of CEO, Executive VP & Director 142.2K
Varisa Anuntarumporn GM & Director 142.2K female
Nuttanai Anuntarumporn Senior EVP of Strategy Development & Telecommunication and Executive Director 135.2K male
Napol Bawonchaidechatorn Chief of Internal Audit & Internal Audit Director male
Athis Chumwisut Chief Accountant & Accounting Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits