Subscribe

hVIVO plc (HVO.L)

GBp6.85 +0.05 (+0.74%)
GB LSE Healthcare Biotechnology
Address 21 Plumbers Row E1 1EQ
London, GB
CEO Yamin Mohammed Khan
Website hvivo.com
IPO 2012-12-14
ISIN GB00B9275X97

Explore sections of this company profile

Also trades on Euronext Dublin · ORPH.IR (EUR) London Stock Exchange · HVO.L (GBp) London Stock Exchange · ORPH.L (GBp) Other OTC · OPORF (USD)
Description

hVIVO plc (HVO) operates as a premier full-service Contract Research Organisation (CRO) focused on early-phase clinical development, globally recognized as the leader in human challenge trials. The company provides a complete spectrum of clinical development services to a wide-ranging and growing client base, which includes seven of the world's ten largest biopharmaceutical companies. A key specialisation for hVIVO is orchestrating human challenge trials across numerous infectious and respiratory diseases, utilising its advanced, London-based quarantine facility, the largest of its kind globally. Additionally, the company offers extensive virology and immunology laboratory services through its hLAB division. Through its German subsidiary, CRS, hVIVO manages a 120-bed capacity across sites in Mannheim and Kiel, delivering early-phase clinical trial expertise, including first-in-human and proof-of-concept studies. Its other subsidiary, Venn Life Sciences, contributes to the biopharma sector by providing specialist early drug development consulting and biometry services. The Group collectively offers integrated drug development solutions, covering stages from preclinical research up to Phase II trials, supported by patient recruitment via FluCamp. Moreover, its five clinical sites facilitate outpatient Phase II and III trials, ensuring a streamlined and effective transition from drug discovery to late-stage development.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp6.85 +0.05 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.72
Float Shares
571.16M
Free Float %
83.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.47% +2.47% +10.67% -2.35% +46.64% +31.75% -4.60% -46.45% -78.66% -69.26% -76.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.85
DCF (Unlevered) 7.94 +15.9%
DCF (Levered) 5.30 -22.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.98
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    -25.4% Q4'25: -24.8% (vs Q4'23)
  • EPS growth Biotechnology: +29.7%
    -156.1% Q4'25: -148.9% (vs Q4'23)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -37.6% Q4'25: -32.7% (vs Q4'23)
  • EBIT margin Biotechnology: +0.0%
    -0.8% Q4'25: -26.3% (vs Q4'23)
  • ROIC Biotechnology: -16.1%
    -0.9% Q4'25: -61.4% (vs Q4'23)
  • Share dilution Biotechnology: -3.4%
    -0.4% Q4'25: -1.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    3.43× Q4'25: -1.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.69) × ERP
WACC = 79% × Ke + 21% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.94 Current price: 6.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
5 EPS Ana.
Dec 2027
7 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
8.47M
est: 8.25M (+2.6%)
15.27M
est: 16.03M (-4.8%)
15.45M
est: 15.67M (-1.4%)
12.55M
est: 11.88M (+5.6%)
3.28M
est: 19.74M (-83.4%)
20.60M
est: 25.39M (-18.8%)
36.86M
est: 38.07M (-3.2%)
48.48M
est: 49.90M (-2.9%)
56.04M
est: 67.21M (-16.6%)
62.73M
est: 62.70M (+0.0%)
46.77M
est: 46.86M (-0.2%)
50.44M
48.78M – 51.08M
+7.6% YoY
54.95M
51.17M – 56.48M
+8.9% YoY
60.08M
59.88M – 60.27M
+9.3% YoY
68.01M
64.51M – 69.42M
+13.2% YoY
EBITDA
520.3K
est: 425.4K (+22.3%)
-77.6K
est: 826.1K (-109.4%)
-806.1K
est: 807.3K (-199.8%)
-3.67M
est: 612.3K (-699.1%)
-4.83M
est: 1.02M (-574.8%)
-8.55M
est: 1.31M (-753.9%)
3.07M
est: 1.96M (+56.4%)
2.70M
est: 2.57M (+4.9%)
14.02M
est: 10.28M (+36.3%)
17.80M
est: 9.59M (+85.6%)
4.31M
est: 7.17M (-39.9%)
7.72M
7.46M – 7.82M
+7.6% YoY
8.41M
7.83M – 8.64M
+8.9% YoY
9.19M
9.16M – 9.22M
+9.3% YoY
10.41M
9.87M – 10.62M
+13.2% YoY
EBIT
177.9K
est: -127.4K (+239.6%)
-778.2K
est: -247.4K (-214.6%)
-1.60M
est: -241.8K (-560.6%)
-4.51M
est: -183.4K (-2,360.2%)
-5.46M
est: -304.6K (-1,691.2%)
-10.61M
est: -391.8K (-2,607.1%)
504.0K
est: -587.5K (+185.8%)
-232.0K
est: -770.1K (+69.9%)
11.30M
est: 5.78M (+95.5%)
14.24M
est: 5.39M (+164.1%)
-349.0K
est: 4.03M (-108.7%)
4.34M
4.20M – 4.39M
+7.6% YoY
4.73M
4.40M – 4.86M
+8.9% YoY
5.17M
5.15M – 5.18M
+9.3% YoY
5.85M
5.55M – 5.97M
+13.2% YoY
Net Income
11.1K
est: 3.18M (-99.7%)
453.5K
est: 14.27M (-96.8%)
-1.37M
est: -19.85M (+93.1%)
-4.30M
est: -806.6K (-433.6%)
-5.59M
est: -9.96M (+43.9%)
-10.79M
est: -6.55M (-64.8%)
-74.0K
est: -184.5K (+59.9%)
-776.0K
est: 5.18M (-115.0%)
16.12M
est: 17.45M (-7.6%)
10.65M
est: 10.89M (-2.2%)
-5.99M
est: -2.72M (-120.7%)
-3.49M
-5.46M – -2.05M
-28.6% YoY
-1.14M
-4.01M – 651.6K
+67.2% YoY
3.17M
666.4K – 3.38M
+377.3% YoY
10.01M
9.34M – 10.28M
+215.6% YoY
SGA
8.81M
est: 3.88M (+127.0%)
16.03M
est: 7.53M (+112.8%)
15.77M
est: 7.36M (+114.2%)
3.81M
est: 5.58M (-31.8%)
1.96M
est: 9.28M (-78.9%)
10.96M
est: 11.93M (-8.1%)
17.86M
est: 17.89M (-0.2%)
23.54M
est: 23.45M (+0.4%)
24.17M
est: 24.44M (-1.1%)
26.13M
est: 22.80M (+14.6%)
est: 17.04M (-100.0%)
18.34M
17.74M – 18.57M
+7.6% YoY
19.98M
18.61M – 20.54M
+8.9% YoY
21.84M
21.77M – 21.91M
+9.3% YoY
24.73M
23.45M – 25.24M
+13.2% YoY
EPS
0.00
est: 0.00 (-93.5%)
0.01
est: 0.02 (-60.9%)
-0.02
est: -0.03 (+21.6%)
-0.06
est: 0.00 (-4,985.3%)
-0.03
est: -0.01 (-134.2%)
-0.02
est: -0.01 (-89.2%)
0.00
est: 0.00 (+62.7%)
0.00
est: 0.01 (-115.8%)
0.02
est: 0.03 (-7.2%)
0.02
est: 0.02 (-3.1%)
-0.01
est: 0.00 (-99.3%)
-0.01
-0.01 – 0.00
-16.3% YoY
0.00
-0.01 – 0.00
+68.4% YoY
0.00
0.00 – 0.00
+283.6% YoY
0.01
0.01 – 0.01
+395.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-6.99M
OE per share TTM
-0.01
Owner's Yield
-12.31%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
27.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.2K
Shares Outstanding
688.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yamin Mohammed Khan Chief Executive Officer & Director 697.0K
Stephen Pinkerton Chief Financial Officer & Executive Director 349.0K male
Andrew Catchpole Chief Scientific Officer male
Teja Marathe-Sarvadikar Head of Quality Assurance female
Thomas Forst Chief Medical Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits