Subscribe

Heliostar Metals Ltd. (HSTR.V)

CAD1.70 -0.03 (-1.73%)
CA TSXV Basic Materials Other Precious Metals
Address 595 Burrard Street V7X 1J1
Vancouver, BC, CA
CEO Charles Walter Funk
IPO 1998-06-03
ISIN CA42328Y1025

Explore sections of this company profile

Also trades on Other OTC · HSTXF (USD) Toronto Stock Exchange Ventures · HSTR.V (CAD)
Description

Heliostar Metals Ltd., together with its subsidiaries, engages in gold and silver exploration and mining activities in the United States and Mexico. Its flagship property is the 100%-owned Ana Paula gold project, which covers an area of 56,334 hectares located in the state of Guerrero, Mexico. The company was formerly known as Redstar Gold Corp. and changed its name to Heliostar Metals Ltd. in October 2020. Heliostar Metals Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD1.70 -0.03 (-1.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
535.4K
Beta
1.32
Float Shares
226.71M
Free Float %
88.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.47% +0.00% -4.61% -30.77% -21.29% -18.18% +59.23% +370.45% +88.18% +176.00% -1.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.70
DCF (Unlevered) 15.95 +838.0%
DCF (Levered) 9.00 +429.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.56
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Other Precious Metals: +13.2%
    +240.6% Q4'25: +89.9% (vs Q4'24)
  • EPS growth Other Precious Metals: +50.2%
    -54.7% Q4'25: -91.9% (vs Q4'24)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
    +7.5% Q4'25: +7.2% (vs Q4'24)
  • EBIT margin Other Precious Metals: +5.1%
    +21.9% Q4'25: +17.8% (vs Q4'24)
  • ROIC Other Precious Metals: +2.2%
    +47.5% Q4'25: +66.4% (vs Q4'24)
  • Share dilution Other Precious Metals: -3.0%
    +33.8% Q4'25: +33.8% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    0.00× Q4'25: 0.00× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.30) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.95 Current price: 1.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 120.05M (-100.0%)
36.57M
est: 132.50M (-72.4%)
124.57M
est: 132.50M (-6.0%)
312.15M
296.57M – 327.72M
+135.6% YoY
301.14M
286.12M – 316.16M
-3.5% YoY
410.04M
389.59M – 430.50M
+36.2% YoY
304.14M
288.97M – 319.31M
-25.8% YoY
EBITDA
-17.77M
est: 98.94M (-118.0%)
31.11M
est: 109.20M (-71.5%)
33.67M
est: 109.20M (-69.2%)
257.26M
244.42M – 270.09M
+135.6% YoY
248.18M
235.80M – 260.56M
-3.5% YoY
337.94M
321.08M – 354.80M
+36.2% YoY
250.66M
238.15M – 263.16M
-25.8% YoY
EBIT
-17.93M
est: 96.66M (-118.5%)
29.52M
est: 106.68M (-72.3%)
27.24M
est: 106.68M (-74.5%)
251.32M
238.79M – 263.86M
+135.6% YoY
242.46M
230.36M – 254.55M
-3.5% YoY
330.14M
313.67M – 346.61M
+36.2% YoY
244.87M
232.66M – 257.09M
-25.8% YoY
Net Income
-19.93M
est: 42.15M (-147.3%)
21.04M
est: 31.87M (-34.0%)
16.83M
est: 31.87M (-47.2%)
89.02M
71.34M – 106.71M
+179.3% YoY
80.12M
74.92M – 85.32M
-10.0% YoY
22.89M
21.41M – 24.38M
-71.4% YoY
518.88M
485.23M – 552.53M
+2,166.7% YoY
SGA
17.74M
est: 82.11M (-78.4%)
10.49M
est: 90.63M (-88.4%)
16.59M
est: 90.63M (-81.7%)
213.50M
202.85M – 224.15M
+135.6% YoY
205.97M
195.70M – 216.24M
-3.5% YoY
280.46M
266.47M – 294.45M
+36.2% YoY
208.02M
197.65M – 218.40M
-25.8% YoY
EPS
-0.12
est: 0.15 (-179.3%)
0.10
est: 0.11 (-12.6%)
0.05
est: 0.11 (-56.3%)
0.32
0.26 – 0.38
+179.3% YoY
0.29
0.27 – 0.31
-10.0% YoY
0.08
0.08 – 0.09
-71.4% YoY
1.86
1.74 – 1.98
+2,166.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-27 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-26 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-25 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-22 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-21 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-20 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-19 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-15 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-14 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-13 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-12 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-11 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-08 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-07 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-06 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-05 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-04 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-01 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-30 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-29 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-28 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-27 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-24 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-23 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-21 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
53.48M
OE per share TTM
0.12
Owner's Yield
10.23%
Maintenance CapEx ratio
54.28%
Maint CapEx / Avg PPE
88.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
478.0K
Shares Outstanding
256.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Charles Walter Funk President, Chief Executive Officer & Director 1M male
Gregg Bush Chief Operating Officer 884.6K male
Samuel Anderson Vice President of Projects 640.4K male
Michael Gingles Vice president of Corporate Development 628.6K male
Vitalina Lyssoun Chief Financial Officer 130.5K female
Hernan Dorado Vice President of Sustainability & Special Projects male
Connie Lillico Corporate Secretary female
Stephen Soock Vice President of Investor Relations & Development male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits