Subscribe

Hillgrove Resources Limited (HGO.AX)

AUD0.07 +0.00 (+3.13%)
AU ASX Basic Materials Other Precious Metals
Address 5-7 King William Road 5061
Unley, NSW, AU
CEO Robert Fulker
IPO 1987-10-29
ISIN AU000000HGO6

Explore sections of this company profile

Also trades on Australian Securities Exchange · HGO.AX (AUD) Other OTC · HLGVF (USD)
Description

Hillgrove Resources Ltd. is an Australian mining company focused on developing its Indonesian and Australian base and precious metals projects. Its project is Kanmantoo copper-gold in Australia. The company was founded on March 24, 1952 and is headquartered in Adelaide, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.07 +0.00 (+3.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
1.37
Float Shares
1.90B
Free Float %
71.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.17% +0.00% +12.50% -8.16% +34.33% -2.17% +15.38% -8.16% -34.78% +35.28% -99.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.07
DCF (Unlevered) 0.80 +1,109.0%
DCF (Levered) 0.47 +609.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.56
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Other Precious Metals: +13.2%
    +49.1%
  • EPS growth Other Precious Metals: +50.2%
    +100.0% Q4'25: +106.2% (vs Q4'23)
  • FCF margin FCF growth · Other Precious Metals: +23.8%
    -2.4% Q4'25: -14.5% (vs Q4'23)
  • EBIT margin Other Precious Metals: +5.1%
    +3.7% Q4'25: +1.9% (vs Q4'23)
  • ROIC Other Precious Metals: +2.2%
    +4.6% Q4'25: +8.3% (vs Q4'23)
  • Share dilution Other Precious Metals: -3.0%
    +28.8% Q4'25: +78.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    0.17× Q4'25: 0.09× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.41) × ERP
WACC = 96% × Ke + 4% × Kd (105.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.80 Current price: 0.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
139.50M
est: 165.18M (-15.5%)
113.13M
est: 126.90M (-10.9%)
127.08M
est: 121.70M (+4.4%)
180.08M
est: 165.18M (+9.0%)
114.95M
est: 126.90M (-9.4%)
20.25M
est: 121.70M (-83.4%)
est: 149.30M (-100.0%)
est: 128.00M (-100.0%)
est: 40.25M (-100.0%)
112.39M
est: 112.81M (-0.4%)
167.62M
est: 171.33M (-2.2%)
253.41M
239.54M – 267.27M
+47.9% YoY
277.70M
251.78M – 303.62M
+9.6% YoY
270.25M
261.98M – 278.53M
-2.7% YoY
267.60M
247.52M – 287.68M
-1.0% YoY
254.61M
235.50M – 273.72M
-4.9% YoY
EBITDA
-95.15M
est: 96.52M (-198.6%)
-44.93M
est: -130.06M (+65.5%)
9.56M
est: 71.11M (-86.6%)
44.14M
est: 96.52M (-54.3%)
8.67M
est: 74.15M (-88.3%)
-5.41M
est: 71.11M (-107.6%)
-5.43M
est: 87.24M (-106.2%)
-4.46M
est: 74.79M (-106.0%)
-12.68M
est: 26.97M (-147.0%)
21.24M
est: 75.60M (-71.9%)
27.11M
est: 114.82M (-76.4%)
169.82M
160.53M – 179.11M
+47.9% YoY
186.10M
168.73M – 203.47M
+9.6% YoY
181.11M
175.56M – 186.65M
-2.7% YoY
179.33M
165.87M – 192.79M
-1.0% YoY
170.62M
157.82M – 183.43M
-4.9% YoY
EBIT
-131.50M
est: 84.10M (-256.4%)
-91.04M
est: -121.32M (+25.0%)
-3.44M
est: 61.96M (-105.6%)
27.08M
est: 84.10M (-67.8%)
-5.55M
est: 64.61M (-108.6%)
-7.30M
est: 61.96M (-111.8%)
-5.43M
est: 76.01M (-107.1%)
-4.63M
est: 65.17M (-107.1%)
-13.67M
est: 23.69M (-157.7%)
-10.53M
est: 66.41M (-115.9%)
6.17M
est: 100.85M (-93.9%)
149.16M
141.00M – 157.32M
+47.9% YoY
163.46M
148.21M – 178.72M
+9.6% YoY
159.08M
154.20M – 163.95M
-2.7% YoY
157.52M
145.70M – 169.34M
-1.0% YoY
149.87M
138.62M – 161.12M
-4.9% YoY
Net Income
-127.36M
est: -103.92M (-22.6%)
-109.13M
est: -119.04M (+8.3%)
-14.07M
est: -96.85M (+85.5%)
29.47M
est: -103.92M (+128.4%)
-10.03M
est: -62.55M (+84.0%)
-5.95M
est: -96.85M (+93.9%)
-5.86M
est: 177.56M (-103.3%)
-5.97M
est: 284.49M (-102.1%)
-16.33M
est: -20.51M (+20.4%)
-24.03M
est: -3.87M (-521.5%)
92.0K
est: 5.31M (-98.3%)
30.43M
26.40M – 35.86M
+473.0% YoY
34.57M
28.51M – 50.31M
+13.6% YoY
35.63M
26.37M – 50.71M
+3.1% YoY
19.83M
17.89M – 21.76M
-44.4% YoY
20.73M
18.71M – 22.75M
+4.5% YoY
SGA
4.28M
est: 113.09M (-96.2%)
3.98M
est: 3.92M (+1.5%)
4.4K
est: 83.32M (-100.0%)
4.9K
est: 113.09M (-100.0%)
4.22M
est: 86.88M (-95.1%)
6.02M
est: 83.32M (-92.8%)
5.48M
est: 102.21M (-94.6%)
1.86M
est: 87.63M (-97.9%)
3.74M
est: 26.30M (-85.8%)
14.14M
est: 73.71M (-80.8%)
23.66M
est: 111.95M (-78.9%)
165.57M
156.51M – 174.64M
+47.9% YoY
181.45M
164.52M – 198.38M
+9.6% YoY
176.58M
171.17M – 181.99M
-2.7% YoY
174.85M
161.73M – 187.97M
-1.0% YoY
166.36M
153.88M – 178.84M
-4.9% YoY
EPS
-0.77
est: -0.05 (-1,428.1%)
-0.58
est: -0.03 (-1,812.3%)
-0.05
est: -0.05 (-2.2%)
0.05
est: -0.05 (+199.0%)
-0.02
est: -0.03 (+45.3%)
-0.01
est: -0.05 (+78.5%)
-0.01
est: 0.09 (-107.1%)
-0.01
est: 0.14 (-103.7%)
-0.01
est: -0.01 (-25.6%)
-0.01
est: 0.00 (-724.2%)
est: 0.00 (-100.0%)
0.01
0.01 – 0.01
+486.1% YoY
0.01
0.01 – 0.02
+26.6% YoY
0.01
0.01 – 0.02
-2.2% YoY
0.01
0.01 – 0.01
-48.5% YoY
0.01
0.01 – 0.01
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-28 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-27 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-26 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-25 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-22 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-21 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-20 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 3/5 1/5 3/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 3/5 1/5 3/5
2026-05-15 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-14 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-13 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-12 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-11 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-08 B 3/5 5/5 2/5 4/5 2/5 1/5 3/5
2026-05-07 B 3/5 5/5 2/5 4/5 2/5 1/5 3/5
2026-05-06 B 3/5 5/5 2/5 4/5 2/5 1/5 3/5
2026-05-05 B 3/5 5/5 2/5 4/5 2/5 1/5 3/5
2026-05-04 B 3/5 5/5 2/5 4/5 2/5 1/5 3/5
2026-05-01 B 3/5 5/5 2/5 4/5 2/5 1/5 3/5
2026-04-30 B 3/5 5/5 2/5 4/5 2/5 1/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 1/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
90.20M
OE per share TTM
0.05
Owner's Yield
58.71%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
98.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Junior Copper Miners ETF COPJ 0.69% 1.01M 0.75%
2 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.21% 491.7K 0.39%
3 Sprott Copper Miners ETF COPP 0.06% 169.6K 0.66%
4 Avantis International Small Cap Value ETF AVDV 0.00% 427.8K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
616.5K
Shares Outstanding
2.66B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robert Stanley Fulker MD, Chief Executive Officer & Director 1M male
Luke Charles Anderson Chief Financial Officer & Joint Company Secretary 334.8K male
Caitlin Rowett Technical Services Manager & Chief Geologist female
Jake van der Hoek Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits