Subscribe

Hapvida Participações e Investimentos S.A. (HAPV3.SA)

BRL10.24 +0.12 (+1.19%)
BR SAO Financial Services Insurance - Specialty
Address Heráclito Graça Avenue, 406
Fortaleza, CE, BR
CEO Jorge Fontoura Pinheiro Koren de Lima
IPO 2018-04-26
ISIN BRHAPVACNOR4

Explore sections of this company profile

Description

Hapvida Participações e Investimentos S.A., operating alongside its affiliated companies, is a key player in the Brazilian healthcare sector. The organization provides a variety of health and dental insurance plans. Its service offerings extend to direct medical and paramedical care, complemented by a suite of diagnostic services such as laboratory analysis, imaging, and ultrasound. Additionally, Hapvida supports educational initiatives by organizing courses, lectures, seminars, and similar events. The company is also involved in the administration, consultancy, deployment, and sale of individual, family, and collective healthcare systems and plans. It manages the reimbursement of medical, dental, hospital, and general healthcare expenses for its members, while simultaneously offering direct medical and hospital services. Hapvida maintains an extensive operational infrastructure, comprising 85 hospitals, 77 emergency units, 318 clinics, and 269 diagnostic centers. The company was founded in 1979 and is headquartered in Fortaleza, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL10.24 +0.12 (+1.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.29
Float Shares
265.22M
Free Float %
55.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.92% +6.17% -2.52% +22.50% -32.56% -12.50% -68.07% -73.04% -94.18% -84.75% -84.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.24
DCF (Unlevered) 25.84 +152.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 0 -1
Hold 12 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.66
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Specialty: +11.0%
    +9.2% Q1'26: -82.2% (vs Q1'25)
  • EPS growth Insurance - Specialty: +18.3%
    +78.0% Q1'26: -156.8% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Specialty: +39.7%
    -7.5% Q1'26: +35.1% (vs Q1'25)
  • EBIT margin Insurance - Specialty: +18.3%
    +4.5% Q1'26: +39.9% (vs Q1'25)
  • ROIC Insurance - Specialty: +10.3%
    +2.5% Q1'26: +2.4% (vs Q1'25)
  • Share dilution Insurance - Specialty: +0.5%
    -1.5% Q1'26: -6.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Specialty: 0.25×
    6.78× Q1'26: 5.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 27% × Ke + 73% × Kd (18.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25.84 Current price: 10.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
13 Rev. Ana.
6 EPS Ana.
Dec 2028
10 Rev. Ana.
3 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
5 Rev. Ana.
1 EPS Ana.
Revenue
4.58B
est: 4.59B (-0.2%)
5.63B
est: 5.53B (+1.8%)
8.55B
est: 8.52B (+0.4%)
9.88B
est: 9.91B (-0.3%)
23.75B
est: 23.98B (-1.0%)
27.95B
est: 27.33B (+2.2%)
28.91B
est: 28.94B (-0.1%)
31.58B
est: 30.90B (+2.2%)
32.39B
31.90B – 34.59B
+4.8% YoY
34.13B
33.14B – 38.63B
+5.4% YoY
36.06B
36.06B – 36.06B
+5.7% YoY
37.86B
37.29B – 40.43B
+5.0% YoY
41.45B
40.83B – 44.27B
+9.5% YoY
EBITDA
1.13B
est: 675.05M (+66.8%)
1.45B
est: 814.41M (+78.4%)
2.03B
est: 1.25B (+62.3%)
1.62B
est: 1.46B (+11.2%)
2.35B
est: 3.53B (-33.5%)
3.37B
est: 3.12B (+8.2%)
3.31B
est: 3.30B (+0.3%)
2.28B
est: 3.52B (-35.3%)
3.69B
3.64B – 3.94B
+4.8% YoY
3.89B
3.78B – 4.40B
+5.4% YoY
4.11B
4.11B – 4.11B
+5.7% YoY
4.32B
4.25B – 4.61B
+5.0% YoY
4.73B
4.66B – 5.05B
+9.5% YoY
EBIT
1.08B
est: 318.96M (+239.7%)
1.25B
est: 384.81M (+225.6%)
1.28B
est: 592.45M (+116.4%)
727.03M
est: 689.07M (+5.5%)
159.07M
est: 1.67B (-90.5%)
1.75B
est: 1.33B (+31.8%)
1.59B
est: 1.40B (+13.5%)
1.41B
est: 1.50B (-6.0%)
1.57B
1.55B – 1.68B
+4.8% YoY
1.65B
1.61B – 1.87B
+5.4% YoY
1.75B
1.75B – 1.75B
+5.7% YoY
1.84B
1.81B – 1.96B
+5.0% YoY
2.01B
1.98B – 2.15B
+9.5% YoY
Net Income
787.47M
est: 1.74B (-54.8%)
849.83M
est: 1.86B (-54.2%)
783.46M
est: 2.05B (-61.8%)
497.80M
est: 1.21B (-58.9%)
-777.23M
est: -155.48M (-399.9%)
-615.15M
est: -37.77M (-1,528.5%)
-649.30M
est: 1.16B (-156.1%)
-141.75M
est: 1.01B (-114.1%)
426.94M
404.68M – 449.21M
-57.7% YoY
724.14M
470.82M – 1.46B
+69.6% YoY
973.51M
559.33M – 1.80B
+34.4% YoY
1.04B
1.02B – 1.13B
+7.0% YoY
1.81B
1.77B – 1.97B
+73.5% YoY
SGA
950.59M
est: 256.72M (+270.3%)
521.55M
est: 309.72M (+68.4%)
694.40M
est: 476.84M (+45.6%)
824.17M
est: 554.60M (+48.6%)
2.00B
est: 1.34B (+49.3%)
550.26M
est: 1.30B (-57.7%)
324.95M
est: 1.38B (-76.4%)
1.24B
est: 1.47B (-15.5%)
1.54B
1.52B – 1.65B
+4.8% YoY
1.62B
1.58B – 1.84B
+5.4% YoY
1.72B
1.72B – 1.72B
+5.7% YoY
1.80B
1.78B – 1.92B
+5.0% YoY
1.97B
1.94B – 2.11B
+9.5% YoY
EPS
0.23
est: 3.42 (-93.3%)
0.22
est: 3.65 (-94.0%)
0.21
est: 4.03 (-94.8%)
0.13
est: 2.38 (-94.5%)
-0.11
est: -0.30 (+63.6%)
-0.08
est: -0.07 (-9.9%)
-1.27
est: 2.23 (-157.0%)
-0.28
est: 1.91 (-114.7%)
0.82
0.81 – 0.90
-56.9% YoY
1.49
0.94 – 2.91
+81.0% YoY
2.12
1.11 – 3.59
+42.3% YoY
2.08
2.03 – 2.26
-2.0% YoY
3.60
3.53 – 3.92
+73.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-15 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.52B
OE per share TTM
2.91
Owner's Yield
28.05%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
25.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.3K
Shares Outstanding
474.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cideria Barbosa da Costa Chief Operating Officer female
Eliana Vieira Vice President of HR & Diversity and Member of Board of Executive Officers
Felipe Araújo Vice President of HR, Diversity and Sustainability & Member of Board of Executive Officers
Fernando Miguel Augusto Accounting Director
Gustavo Henrique Zacharias Ribeiro Statutory Chief of Institutional Relations Officer & Member of Board of Executive Officers male
Igor Macedo Faco Statutory Chief Legal Officer & Member of Board of Executive Officers male
Jaqueline Sena Vice President of Dental & Member of Board of Executive Officers
Jorge Fontoura Pinheiro Koren de Lima Statutory Chief Executive Officer, Member of Board of Executive Officers & Director male
Luccas Adib Statutory Chief Financial Officer & Investor Relations Officer and Vice President of Technology and Innovation male
Milaine Lima VP of Medical, Assistance Regulation & Auditing and Member of Board of Executive Officers
Nico Camargo VP of Client & Member of Board of Executive Officers
Rafael Andrade Vice-President Commercial & Member of Board of Executive Officers
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits