Subscribe

Happy Forgings Limited (HAPPYFORGE.NS)

INR1,510.00 -18.80 (-1.23%)
IN NSE Industrials Manufacturing - Metal Fabrication
Address BXXIX-2254/1, Kanganwal Road 141120
Ludhiana, IN
CEO Paritosh Kumar Garg
IPO 2023-12-27
ISIN INE330T01021

Explore sections of this company profile

Description

Established in Ludhiana, India, in 1979, Happy Forgings Limited is an Indian company dedicated to the manufacturing of diverse forged and precision-machined components. Its extensive product range encompasses a wide array of heavy-duty parts, including crucial engine and transmission components like crankshafts, connecting rods, and differential cases, as well as chassis elements such as front axle beams and steering knuckles. The company's offerings also span other specialized items, from bicycle pedals to intricate valve bodies. Happy Forgings serves a broad spectrum of industries, supplying its essential products to manufacturers of heavy commercial vehicles, agricultural machinery, and off-highway and industrial equipment. Furthermore, its components are integral to machinery utilized in demanding sectors such as oil and gas, aerospace, defense, power generation, railways, and wind turbine industries. Demonstrating a global reach, Happy Forgings also exports its manufactured goods to numerous international markets, including Brazil, Italy, Japan, Spain, Sweden, Thailand, Turkey, the United Kingdom, and the United States.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,510.00 -18.80 (-1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
121.4K
Beta
0.81
Float Shares
12.93M
Free Float %
13.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.57% -1.06% +4.72% +2.96% +33.35% +20.46% +53.50% +34.28% +34.28% +34.28% +34.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,510.00
DCF (Unlevered) 20.63 -98.6%
DCF (Levered) 578.48 -61.7%
Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 6 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.78
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +8.3%
    +3.7% Q1'26: +77.0% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +5.8%
    +6.1% Q1'26: +23.1% (vs Q1'25)
  • FCF margin Manufacturing - Metal Fabrication: +30.6%
    +13.6% Q1'26: +1.9% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +9.1%
    +23.4% Q1'26: +25.7% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.5%
    +13.2% Q1'26: +15.1% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +3.8% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Manufacturing - Metal Fabrication: 0.00×
    0.56× Q1'26: 0.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.28) × ERP
WACC = 98% × Ke + 2% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 21.38 Current price: 1,510.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
2 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
12.43B
est: 13.57B (-8.4%)
12.96B
est: 14.27B (-9.1%)
15.30B
15.21B – 15.35B
+7.3% YoY
18.01B
17.91B – 18.15B
+17.7% YoY
21.53B
21.31B – 21.70B
+19.5% YoY
24.32B
24.12B – 24.51B
+13.0% YoY
EBITDA
4.00B
est: 3.97B (+0.8%)
4.44B
est: 4.58B (-3.2%)
4.92B
4.89B – 4.93B
+7.3% YoY
5.79B
5.76B – 5.83B
+17.7% YoY
6.92B
6.85B – 6.97B
+19.5% YoY
7.81B
7.75B – 7.88B
+13.0% YoY
EBIT
3.35B
est: 3.27B (+2.6%)
3.67B
est: 3.56B (+3.1%)
3.81B
3.79B – 3.83B
+7.3% YoY
4.49B
4.46B – 4.52B
+17.7% YoY
5.37B
5.31B – 5.41B
+19.5% YoY
6.06B
6.01B – 6.11B
+13.0% YoY
Net Income
2.43B
est: 2.43B (-0.1%)
2.67B
est: 2.67B (+0.3%)
2.96B
2.93B – 2.99B
+11.1% YoY
3.42B
3.27B – 3.55B
+15.4% YoY
4.18B
3.84B – 4.75B
+22.2% YoY
5.01B
4.96B – 5.06B
+19.9% YoY
SGA
1.16B
est: 701.61M (+64.7%)
1.26B
est: 1.59B (-20.8%)
1.71B
1.70B – 1.72B
+7.3% YoY
2.01B
2.00B – 2.03B
+17.7% YoY
2.41B
2.38B – 2.43B
+19.5% YoY
2.72B
2.70B – 2.74B
+13.0% YoY
EPS
25.79
est: 25.80 (0.0%)
28.39
est: 28.22 (+0.6%)
31.35
31.05 – 31.65
+11.1% YoY
35.33
34.65 – 37.58
+12.7% YoY
44.47
40.66 – 50.22
+25.8% YoY
53.00
52.44 – 53.53
+19.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-13 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-10 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
414.61M
OE per share TTM
4.39
Owner's Yield
0.32%
Maintenance CapEx ratio
14.72%
Maint CapEx / Avg PPE
78.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.26M
Shares Outstanding
94.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paritosh Kumar Garg MD & Chairman 43M male
Ashish Garg MD & Director 36M male
Narinder Singh Juneja Chief Operating Officer 10M male
Sushant Pustake Chief Operating Officer 10M
Megha Garg Whole-Time Director 8M female
Gurjinder Singh Sandhu Chief Human Resources Officer male
Pankaj Kumar Goyal Chief Financial Officer male
Bindu Garg Company Secretary & Compliance Officer female
Vitthal Konde Vice President of operation
Mangesh Shantaram Purandare Chief Marketing Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits