Subscribe

Gofore Oyj (GOFORE.HE)

EUR10.02 -0.12 (-1.18%)
FI HEL Technology Information Technology Services
Address Kalevantie 2 33100
Tampere, FI
CEO Mikael Tor Nylund
Website gofore.com
IPO 2017-11-16
ISIN FI4000283130

Explore sections of this company profile

Description

Gofore Oyj is a consultancy specializing in digital solutions, serving both commercial enterprises and public sector organizations across Finland and internationally. Its expertise encompasses guiding clients through digital transformation, designing and developing cutting-edge digital services, and providing ongoing maintenance. The company also excels in orchestrating digital change management, executing software development and rigorous testing, and offering strategic advice on cloud service adoption and capacity optimization. Established in 2001, Gofore Oyj maintains its headquarters in Tampere, Finland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR10.02 -0.12 (-1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.0K
Beta
0.14
Float Shares
9.80M
Free Float %
60.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.68% -4.36% -22.50% -4.18% -22.50% -22.04% -40.79% -57.67% -39.94% +55.00% +55.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.02
DCF (Unlevered) 228.60 +2,181.5%
DCF (Levered) 130.69 +1,204.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.38
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +2.8% Q1'26: +28.7% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    -43.1% Q1'26: -65.8% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +19.2% Q1'26: -1.8% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +15.6% Q1'26: +4.9% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +18.9% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.1% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.71× Q1'26: 2.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 229.81 Current price: 10.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
33.95M
est: 34.00M (-0.1%)
50.58M
est: 51.02M (-0.9%)
64.07M
est: 64.10M (-0.1%)
77.95M
est: 77.99M (0.0%)
104.51M
est: 103.64M (+0.8%)
149.92M
est: 149.98M (0.0%)
189.24M
est: 189.83M (-0.3%)
186.17M
est: 186.25M (0.0%)
191.38M
est: 191.26M (+0.1%)
234.98M
232.56M – 237.40M
+22.9% YoY
247.73M
242.75M – 252.72M
+5.4% YoY
262.18M
261.59M – 262.77M
+5.8% YoY
266.38M
263.64M – 269.13M
+1.6% YoY
EBITDA
4.69M
est: 5.40M (-13.1%)
7.01M
est: 8.11M (-13.5%)
9.26M
est: 10.19M (-9.1%)
12.34M
est: 12.40M (-0.5%)
17.07M
est: 16.47M (+3.6%)
22.30M
est: 23.84M (-6.5%)
31.04M
est: 46.09M (-32.6%)
29.86M
est: 45.22M (-34.0%)
38.52M
est: 46.44M (-17.0%)
57.05M
56.46M – 57.64M
+22.9% YoY
60.15M
58.94M – 61.36M
+5.4% YoY
63.65M
63.51M – 63.80M
+5.8% YoY
64.67M
64.01M – 65.34M
+1.6% YoY
EBIT
4.24M
est: 3.95M (+7.1%)
6.14M
est: 5.93M (+3.5%)
6.66M
est: 7.46M (-10.7%)
8.74M
est: 9.07M (-3.6%)
12.24M
est: 12.05M (+1.5%)
16.21M
est: 17.44M (-7.1%)
23.56M
est: 37.63M (-37.4%)
22.12M
est: 36.92M (-40.1%)
29.86M
est: 37.91M (-21.2%)
46.58M
46.10M – 47.06M
+22.9% YoY
49.10M
48.12M – 50.09M
+5.4% YoY
51.97M
51.85M – 52.08M
+5.8% YoY
52.80M
52.26M – 53.34M
+1.6% YoY
Net Income
3.32M
est: 4.78M (-30.5%)
4.73M
est: 7.41M (-36.2%)
4.45M
est: 6.21M (-28.4%)
6.90M
est: 8.60M (-19.8%)
9.07M
est: 11.17M (-18.8%)
11.95M
est: 16.24M (-26.4%)
17.92M
est: 17.88M (+0.3%)
16.30M
est: 19.61M (-16.9%)
9.25M
est: 12.22M (-24.3%)
13.26M
13.08M – 13.44M
+8.5% YoY
17.80M
16.45M – 19.14M
+34.2% YoY
18.00M
16.48M – 21.86M
+1.1% YoY
21.09M
20.81M – 21.38M
+17.2% YoY
SGA
1.24M
est: 1.93M (-35.7%)
2.40M
est: 2.89M (-17.1%)
2.73M
est: 3.64M (-25.0%)
12.52M
est: 4.43M (+182.9%)
1.07M
est: 5.88M (-81.9%)
1.48M
est: 8.51M (-82.6%)
18.50M
est: 4.67M (+295.8%)
983.0K
est: 4.59M (-78.6%)
est: 4.71M (-100.0%)
5.79M
5.73M – 5.84M
+22.9% YoY
6.10M
5.98M – 6.22M
+5.4% YoY
6.45M
6.44M – 6.47M
+5.8% YoY
6.56M
6.49M – 6.63M
+1.6% YoY
EPS
0.28
est: 0.30 (-6.7%)
0.36
est: 0.47 (-22.7%)
0.36
est: 0.39 (-7.7%)
0.49
est: 0.54 (-9.3%)
0.61
est: 0.70 (-13.1%)
0.78
est: 1.02 (-23.5%)
1.15
est: 1.12 (+2.6%)
1.04
est: 1.23 (-15.4%)
0.59
est: 0.77 (-23.0%)
0.83
0.82 – 0.84
+8.5% YoY
1.12
1.03 – 1.20
+34.2% YoY
1.20
1.03 – 1.37
+7.7% YoY
1.32
1.31 – 1.34
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
23.42M
OE per share TTM
1.48
Owner's Yield
13.50%
Maintenance CapEx ratio
149.06%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 24.2K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 34.6K 0.28%
3 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.3K
Shares Outstanding
16.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Elja Kirjavainen Director of Digital Transformation, MD of Gofore Lead Oy & Deputy Chief Executive Officer 297.0K male
Mikael Tor Nylund Group Chief Executive Officer 258.0K male
Georg Schild Head of Sales and Customer Value, DACH
Kalle Maki General Counsel & Director of Legal Matters male
Maria Torhonen Head of Partner Business
Robert Szilinski Chief Sales Officer DACH
Saara Ukkonen Chief Financial Officer female
Sanna Hilden Chief People & Strategy Officer female
Teppo Talvinko Chief Financial Officer male
Tommi Rasinmaki Head of Management Consulting & AI Advisory
Auli Packalén Chief Marketing & Sustainability Officer female
Ville Hurnonen Director of Merger, Acquisitions, & IT and Chief Information Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits