Subscribe

Granite Falls Energy, LLC (GFGY)

USD4,866.00 +0.00 (+0.00%)
US OTC Energy Oil & Gas Refining & Marketing
Address 15045 Highway 23 SE 56241-0216
Granite Falls, MN, US
CEO Kenton Johnson
IPO 2014-02-24
CIK 1181749 ISIN US3873661074

Explore sections of this company profile

Description

Granite Falls Energy, LLC, along with its subsidiaries, is engaged in the production and sale of ethanol and its various co-products across the continental United States. The company's offerings include wet, modified wet, and dried distillers' grains, as well as corn oil and corn syrup. Derived from corn and other grains, their ethanol serves as a vital fuel component for wholesale gasoline distributors and blenders. It acts as an octane enhancer, an oxygenated fuel additive designed to reduce ozone and carbon monoxide emissions, a non-petroleum-based gasoline substitute, and a renewable fuel contributing to the displacement of imported oil. Among its other key co-products, distillers' grains are utilized as an animal feed ingredient within the beef and dairy industries. Corn oil is primarily marketed as a feedstock for biodiesel production and as an animal feed supplement. Corn syrup is another valuable byproduct of their ethanol manufacturing. Beyond its core operations, the company also manages a 190-mile natural gas pipeline. Granite Falls Energy relies on third-party marketers for the distribution of its ethanol and distillers' grains, while corn oil is sold directly to diesel manufacturers. The company also maintains an active export business for its products. Established in 2000, Granite Falls Energy, LLC has its headquarters situated in Granite Falls, Minnesota.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD4,866.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1
Beta
-0.66
Float Shares
20.0K
Free Float %
65.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -1.67% -1.67% -1.67% -6.50% -15.71% +145.83% -1.67% +90.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,866.00
DCF (Unlevered) 9,876.60 +103.0%
DCF (Levered) 14,446.74 +196.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.33
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    +87.7% Q3'22: +16.2% (vs Q3'21)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    +224.6% Q3'22: +212.8% (vs Q3'21)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    +4.8% Q3'22: +27.3% (vs Q3'21)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    +8.7% Q3'22: +20.2% (vs Q3'21)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    +28.8% Q3'22: +98.2% (vs Q3'21)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +0.0% Q3'22: +0.0% (vs Q3'21)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    1.41× Q3'22: 0.31× (vs Q3'21)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.66) × ERP
WACC = 65% × Ke + 35% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,876.60 Current price: 4,866.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
115.45M
OE per share TTM
3,772.26
Owner's Yield
127.87%
Maintenance CapEx ratio
0.57%
Maint CapEx / Avg PPE
30.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
2
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 41-1997390 39.48M 100.00% 39.48M 39.48M 10.00 OO Minnesota 2021-10-05
2 25-1922419 39.42M 99.86% 39.42M 39.42M 10.00 OO Minnesota 2021-10-05

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
0
Sells
1
Shares acquired
Shares disposed
Cash buys
Cash sales
Net activity
+0
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2021-03-25 Forkrud David A Director D Limited Liability Company Membership Units 0 0.00 10
2020-07-01 Fagen Roland J 10% Owner J-Other D Membership Units 3,925 0.00 146
2020-07-01 Fagen Holdings, Inc. 10% Owner D Membership Units 0 0.00 3,925
2019-10-31 Wilkison Rodney R Director 0 0.00 0
2019-10-31 Spaude Robin William Director D LLC Units 0 0.00 55
2016-10-31 Larson Sherry Jean Director D LLC Units 0 0.00 5
2015-10-31 Wilkison Rodney R Director 0 0.00 0
2015-10-31 Fagen Roland J 10% Owner 0 0.00 0
2014-03-20 Lund Michael Gerald Director D Limited Liability Company - Membership Units 0 0.00 10
2014-03-20 LaVigne Bruce G Director I Limited Liability Company - Membership Units 0 0.00 500
2013-12-18 Glacial Lakes Energy, LLC 10% Owner J-Other A Limited Liability Company Membership Units 479 0.00 5,004
2013-07-01 JOHNSON SHANNON Director P-Purchase A Limited Liability Company Membership Units 20 1,200.00 24.0K 125
2013-07-01 Buesing Dean Jerome Director P-Purchase A Limited Liability Company Membership Units 10 1,315.00 13.2K 348
2013-04-08 Johnson Kenton Director D Limited Liability Company - Membership Units 0 0.00 10
2013-03-21 Bergquist Leslie Kenneth Director D Limited Liability Company - Membership Units 0 0.00 15
2012-10-31 Goulet Marten Gerald Director D LLC Units 0 0.00 40
2012-10-31 Christensen Steve A Officer D LLC Unit 0 0.00 0
2011-07-01 Wilkison Rodney R Director P-Purchase A Limited Liability Company Membership Units 10 1,375.00 13.8K 56
2011-07-01 Wagner Dennis Clifford Director P-Purchase A Limited Liability Company Membership Units 5 1,380.00 6.9K 1,284
2011-07-01 Buesing Dean Jerome Director P-Purchase A Limited Liability Company Membership Units 37 1,350.00 50.0K 287
2011-04-01 Wilkison Rodney R Director P-Purchase A Limited Liability Company Membership Units 2 1,475.00 3.0K 26
2011-04-01 Olson Tracey Officer P-Purchase A Limited Liability Company Membership Units 20 1,340.00 26.8K 40
2010-10-01 Wagner Dennis Clifford Director P-Purchase A Limited Liability Company Membership Units 30 1,250.00 37.5K 1,279
2010-07-01 Wilkison Rodney R Director P-Purchase A Limited Liability Company Membership Units 5 1,211.00 6.1K 24
2010-07-01 Core Steven H Director S-Sale D Limited Liability Company Membership Units 20 1,285.00 25.7K 0
2010-01-01 Wilkison Rodney R Director P-Purchase A Limited Liability Company Membership Unit 3 2,700.00 8.1K 19
2010-01-01 Wagner Dennis Clifford Director D Limited Liability Company Membership Units 0 0.00 1,239
2010-01-01 Buesing Dean Jerome Director D Limited Liability Company Membership Units 0 0.00 250
2010-01-01 Berg Kenneth Lee Director / Officer I Limited Liability Company Memebership Units 0 0.00 80
2009-08-20 Glacial Lakes Energy, LLC 10% Owner S-Sale A Call Option 2,000 1,000.00 2.00M 0
2009-08-20 Fagen Roland J 10% Owner I Membership Units 0 0.00 3,925
2009-07-01 OFTEDAHL VOLSTAD JULIE Director / Officer P-Purchase A Limited Liability Membership Units 8 8,000.00 64.0K 71
2009-07-01 Glacial Lakes Energy, LLC 10% Owner J-Other A Limited Liability Company Membership Units 25 0.00 6,525
2009-01-01 Wilkison Rodney R Director P-Purchase A Limited Liability Company Membership Units 5 5,250.00 26.3K 8
2008-12-04 Glacial Lakes Energy, LLC 10% Owner J-Other D Limited Liability Company Membership Units 2,000 1,000.00 2.00M 4,500
2008-07-01 OFTEDAHL VOLSTAD JULIE Director / Officer P-Purchase A Limited Liability Membership Units 8 2,050.00 16.4K 13
2007-07-01 Wilkison Rodney R Director P-Purchase A Limited Liability Company Membership Units 3 3,300.00 9.9K 3
2007-07-01 OFTEDAHL VOLSTAD JULIE Director / Officer P-Purchase A Limited Liability Membership Units 4 3,550.00 14.2K 55
2007-03-29 Wilkison Rodney R Director D Limited Liability Company Membership Units 0 0.00 0
2007-01-01 DUBBELDE SCOTT Director / Officer P-Purchase D Limited Liability Membership Units 7 5,650.00 39.6K 0
2006-12-01 Olson Tracey Officer D Limited Liability Company Membership Units 0 0.00 20
2006-10-31 ENSTAD PAUL Director / Officer 0 0.00 0
2006-02-01 Schuler Stacie Officer D Limited Liability Company Membership Units 0 0.00 5
2005-04-29 Thompson Doyle Director D Limited Liability Company Membership Units 0 0.00 10
2005-04-29 Peterson Myron Director D Limited Liability Company Membership Units 0 0.00 10
2005-04-29 OFTEDAHL VOLSTAD JULIE Director / Officer D Limited Liability Company Membership Units 0 0.00 50
2005-04-29 Nealon Michael Officer 0 0.00 0
2005-04-29 Mudgett Terry Director D Limited Liability Company Membership Units 0 0.00 10
2005-04-29 Little Terry Director / Officer D Limited Liability Company Membership Units 0 0.00 50
2005-04-29 JOHNSON SHANNON Director D Limited Liability Company Membership Units 0 0.00 40
2005-04-29 Glacial Lakes Energy, LLC 10% Owner D Limited Liability Company Membership Units 0 0.00 6,500
2005-04-29 ENSTAD PAUL Director / Officer D Limited Liability Company Membership Units 0 0.00 100
2005-04-29 DUBBELDE SCOTT Director D Limited Liability Company Membership Units 0 0.00 17
2005-04-29 Core Steven H Director D Limited Liability Company Membership Units 0 0.00 20
2005-04-29 Branhan Thomas Officer 0 0.00 0

Executive team

Top executives
EBIT / Employee
327.2K
Shares Outstanding
30.6K

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2021 Steve Christensen, CEO 268.6K 57.8K 38.5K 364.9K 0.00%
2 2021 Stacie Schuler, CFO 216.5K 40.0K 8.2K 264.7K 0.00%
3 2021 Jeffrey Oestmann, CEO 115.6K 22.6K 78.7K 6.5K 223.4K 0.00%
4 2020 Steve Christensen, CEO 262.6K 30.0K 48.6K 341.2K 0.00%
5 2020 Stacie Schuler, CFO 219.2K 19.4K 9.4K 248.0K 0.00%
6 2019 Steve Christensen, CEO 277.2K 48.8K 326.0K 0.00%
7 2019 Stacie Schuler, CFO 174.0K 9.4K 16.3K 199.8K 0.00%
8 2018 Steve Christensen, CEO 230.7K 8.4K 46.1K 285.2K 0.00%
9 2018 Stacie Schuler, CFO 159.4K 29.0K 17.6K 206.0K 0.00%
10 2017 Steve Christensen, CEO 208.6K 65.9K 56.5K 331.0K 0.00%
11 2017 Stacie Schuler, CFO 144.3K 28.0K 19.0K 191.4K 0.00%
12 2016 Steve Christensen, CEO 210.5K 42.0K 252.5K 0.00%
13 2016 Stacie Schuler, CFO 140.7K 23.8K 15.9K 180.3K 0.00%
14 2015 Steve Christensen, CEO 189.8K 34.1K 22.7K 246.6K 0.00%
15 2015 Stacie Schuler, CFO 129.8K 22.5K 9.4K 161.7K 0.00%
16 2014 Steve Christensen, CEO 190.8K 19.2K 121.9K 331.9K 0.00%
17 2014 Stacie Schuler, CFO 115.0K 21.0K 5.0K 141.0K 0.00%
18 2014 Eric Baukol, Risk Manager 96.4K 11.2K 7.4K 115.0K 0.00%
19 2013 Steve Christensen, CEO 155.7K 20.0K 18.2K 193.9K 0.00%
20 2013 Stacie Schuler, CFO 96.0K 18.9K 5.5K 120.4K 0.00%
21 2013 Eric Baukol, Risk Manager 81.5K 17.5K 4.6K 103.5K 0.00%
22 2012 Tracey Olson, Former CEO 44.9K 37.0K 27.5K 109.3K 0.00%
23 2012 Stacie Schuler, CFO 87.5K 8.3K 4.0K 99.7K 0.00%
24 2012 Steve Christensen, CEO 90.6K 6.6K 92.5K 0.00%
25 2012 Eric Baukol, Risk Manager 72.7K 7.0K 2.2K 81.9K 0.00%
26 2012 Wayne Gordon, Former Interim CEO 23.7K 4.9K 28.6K 0.00%
27 2011 Tracey Olson, Former CEO 120.7K 26.8K 15.2K 162.7K 0.00%
28 2011 Tracey Olson, CEO 120.7K 26.8K 15.2K 162.7K 0.00%
29 2011 Stacie Schuler, CFO 83.2K 14.7K 4.5K 102.4K 0.00%
30 2010 Tracey Olson, Former CEO 114.9K 10.0K 16.1K 140.9K 0.00%
31 2010 Tracey Olson, CEO 114.9K 10.0K 14.1K 140.9K 0.00%
32 2010 Stacie Schuler, CFO 80.0K 5.9K 4.7K 90.6K 0.00%
33 2009 Tracey Olson, CEO 107.0K 16.0K 123.0K 0.00%
34 2009 Stacie Schuler, CFO 77.4K 2.6K 5.0K 85.0K 0.00%
35 2008 Tracey Olson, CEO 11.35M 1.32M 12.67M 0.00%
36 2008 Chad Friese — Risk Manager 9.53M 545.6K 2.4K 10.31M 0.00%
37 2008 Stacie Schuler, CFO 7.82M 654.0K 415.4K 8.89M 0.00%
38 2007 Stacie Schuler, CFO 7.43M 805.8K 276.0K 8.51M 0.00%
39 2007 Tracey Olson, CEO 100.0K 30.0K 130.0K 0.00%
40 2007 Tracey Olson 100.0K 30.0K 130.0K 0.00%
41 2006 Julie Oftedahl-Volstad 7.6K 7.6K 0.00%
42 2006 Paul Enstad, Chairman 7.3K 7.3K 0.00%
43 2006 Scott Dubbelde 6.1K 6.1K 0.00%
44 2006 Shannon Johnson 6.1K 6.1K 0.00%
45 2006 Myron Peterson 6.1K 6.1K 0.00%
46 2006 Tracey Olson 3.9K 3.9K 0.00%
47 2005 Julie Oftedahl-Volstad 8.1K 8.1K 0.00%
48 2005 Paul Enstad, Chairman 8.0K 8.0K 0.00%
49 2005 Shannon Johnson 6.6K 6.6K 0.00%
50 2005 Scott Dubbelde 6.6K 6.6K 0.00%
51 2005 Myron Peterson 6.1K 6.1K 0.00%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2022-10-03 DEFA14A
2022-09-09 DEFA14A
2022-09-09 DEF 14A
2022-07-26 PRE 14A
2022-05-17 DEF 14A
2021-02-26 DEF 14A
2020-03-16 DEFA14A
2020-03-09 DEFA14A
2020-02-21 DEF 14A
2019-02-25 DEF 14A
2018-02-28 DEF 14A
2017-03-01 DEFA14A
2017-02-21 DEF 14A
2017-02-10 PRE 14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2022-11-15 SC 13E3/A
2022-11-15 SC 13E3/A
2022-11-15 15-12G
2022-11-04 8-K
2022-10-31 PX14A6G
2022-10-03 DEFA14A
2022-09-14 10-Q
2022-09-09 SC 13E3/A
2022-09-09 DEFA14A
2022-09-09 DEF 14A

Executive team

NameTitleCompensationGender
Stacie Schuler Chief Financial Officer 264.7K female
Dean J. Buesing Secretary & Governor 35.8K male
Kenton Johnson CEO & Governor 29.1K male
ESG Rating
B-
OIL & GAS REFINING & MARKETING
2016
E (Environmental)
67.5 / 55.3
Company / Sector avg.
S (Social)
60.6 / 62.5
Company / Sector avg.
G (Governance)
61.0 / 57.7
Company / Sector avg.
ESG Total
63.1 / 58.5
Company / Sector avg.
ESG Score History OIL & GAS REFINING & MARKETING
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits