Subscribe

FDM Group (Holdings) plc (FDM.L)

GBp111.20 -5.60 (-4.79%)
GB LSE Technology Information Technology Services
Address Cottons Centre SE1 2QG
London, GB
CEO Roderick Neil Flavell
IPO 2014-06-20
ISIN GB00BLWDVP51

Explore sections of this company profile

Also trades on London Stock Exchange · FDM.L (GBp) Other OTC · FDDMF (USD)
Description

FDM Group (Holdings) plc, an IT services provider established in 1991 and based in London, UK, operates globally across the United Kingdom, North America, Europe, the Middle East, Africa, and the Asia Pacific region. The company's core model involves identifying, training, and subsequently deploying its own skilled IT and business consultants. These professionals offer expertise across a diverse range of technical and commercial domains, including software development, quality assurance, IT service management, project management office functions, data engineering, cloud computing, business analysis, business intelligence, cybersecurity, artificial intelligence, machine learning, and robotic process automation, alongside proficiency in risk and regulatory compliance. The company previously traded under the name Astra Topco Limited before adopting its current designation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp111.20 -5.60 (-4.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
386.4K
Beta
1.10
Float Shares
89.52M
Free Float %
81.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.87% +7.08% +13.03% -16.67% -15.35% -11.94% -48.02% -82.49% -87.90% -81.33% +1,129.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
111.20
DCF (Unlevered) 222.08 +99.7%
DCF (Levered) 223.90 +101.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.47
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    -31.0% Q4'25: -47.8% (vs Q4'23)
  • EPS growth Information Technology Services: +16.7%
    -72.8% Q4'25: -102.8% (vs Q4'23)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +11.6% Q4'25: +12.4% (vs Q4'23)
  • EBIT margin Information Technology Services: +9.0%
    +7.4% Q4'25: +5.3% (vs Q4'23)
  • ROIC Information Technology Services: +9.5%
    +26.6% Q4'25: +46.6% (vs Q4'23)
  • Share dilution Information Technology Services: +0.0%
    +0.0% Q4'25: +1.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.09× Q4'25: 0.73× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 87% × Ke + 13% × Kd (7.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 222.08 Current price: 111.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
123.26M
est: 123.25M (+0.0%)
160.66M
est: 155.05M (+3.6%)
189.40M
est: 179.30M (+5.6%)
233.58M
est: 230.73M (+1.2%)
244.91M
est: 242.99M (+0.8%)
271.53M
est: 272.00M (-0.2%)
267.74M
est: 268.00M (-0.1%)
267.36M
est: 265.20M (+0.8%)
329.97M
est: 327.18M (+0.9%)
333.98M
est: 294.27M (+13.5%)
257.70M
est: 256.35M (+0.5%)
177.73M
est: 176.50M (+0.7%)
163.73M
162.35M – 165.05M
-7.2% YoY
180.87M
178.05M – 182.65M
+10.5% YoY
199.67M
199.66M – 199.67M
+10.4% YoY
EBITDA
20.10M
est: 20.74M (-3.1%)
30.29M
est: 25.03M (+21.0%)
36.60M
est: 34.77M (+5.3%)
45.16M
est: 46.00M (-1.8%)
53.90M
est: 47.52M (+13.4%)
59.61M
est: 58.83M (+1.3%)
48.34M
est: 54.73M (-11.7%)
48.23M
est: 55.03M (-12.3%)
52.69M
est: 61.06M (-13.7%)
62.16M
est: 44.96M (+38.3%)
34.72M
est: 38.81M (-10.5%)
18.29M
est: 26.96M (-32.2%)
25.01M
24.80M – 25.22M
-7.2% YoY
27.63M
27.20M – 27.90M
+10.5% YoY
30.50M
30.50M – 30.50M
+10.4% YoY
EBIT
19.37M
est: 18.16M (+6.7%)
29.52M
est: 25.34M (+16.5%)
35.42M
est: 34.19M (+3.6%)
43.76M
est: 44.60M (-1.9%)
48.83M
est: 46.11M (+5.9%)
53.18M
est: 54.60M (-2.6%)
41.74M
est: 50.10M (-16.7%)
42.02M
est: 50.37M (-16.6%)
46.13M
est: 55.90M (-17.5%)
56.35M
est: 38.52M (+46.3%)
29.32M
est: 33.25M (-11.8%)
13.18M
est: 23.10M (-43.0%)
21.43M
21.25M – 21.60M
-7.2% YoY
23.67M
23.30M – 23.91M
+10.5% YoY
26.13M
26.13M – 26.13M
+10.4% YoY
Net Income
13.50M
est: 19.82M (-31.9%)
22.02M
est: 17.58M (+25.3%)
26.18M
est: 25.51M (+2.6%)
32.01M
est: 32.97M (-2.9%)
37.06M
est: 33.73M (+9.9%)
40.63M
est: 41.32M (-1.7%)
30.78M
est: 38.28M (-19.6%)
31.83M
est: 38.49M (-17.3%)
34.91M
est: 39.44M (-11.5%)
40.77M
est: 30.43M (+34.0%)
20.51M
est: 23.82M (-13.9%)
5.67M
est: 10.44M (-45.7%)
10.03M
9.21M – 10.86M
-3.9% YoY
13.15M
11.82M – 14.48M
+31.0% YoY
13.92M
11.76M – 18.06M
+5.9% YoY
SGA
23.53M
est: 39.42M (-40.3%)
33.93M
est: 30.65M (+10.7%)
50.69M
est: 39.31M (+29.0%)
60.50M
est: 63.83M (-5.2%)
70.75M
est: 63.75M (+11.0%)
78.40M
est: 78.52M (-0.2%)
87.04M
est: 73.86M (+17.8%)
84.70M
est: 74.27M (+14.0%)
109.77M
est: 82.42M (+33.2%)
101.50M
est: 96.27M (+5.4%)
82.62M
est: 83.11M (-0.6%)
64.30M
est: 57.74M (+11.4%)
53.56M
53.11M – 54.00M
-7.2% YoY
59.17M
58.25M – 59.76M
+10.5% YoY
65.32M
65.32M – 65.32M
+10.4% YoY
EPS
0.13
est: 0.18 (-28.1%)
0.21
est: 0.21 (+1.1%)
0.24
est: 0.25 (-5.1%)
0.30
est: 0.30 (-1.2%)
0.34
est: 0.35 (-2.2%)
0.37
est: 0.37 (-0.2%)
0.28
est: 0.29 (-3.8%)
0.29
est: 0.31 (-6.9%)
0.32
est: 0.34 (-6.8%)
0.37
est: 0.28 (+32.6%)
0.19
est: 0.22 (-12.7%)
0.05
est: 0.10 (-46.6%)
0.09
0.08 – 0.10
-5.5% YoY
0.12
0.11 – 0.13
+31.3% YoY
0.14
0.11 – 0.16
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.88M
OE per share TTM
0.31
Owner's Yield
25.97%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
7.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Investment Trust - Fidelity Special Values PLC FSV.L 0.26% 4.62M 0.27%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 16.2K 0.30%
3 Avantis Responsible International Equity ETF AVSD 0.00% 15.5K 0.23%
4 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.00% 23.3K 0.20%
5 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.00% 23.3K 0.20%
6 Avantis International Small Cap Value ETF AVDV 0.00% 149.3K 0.36%
7 Avantis International Equity ETF AVDE 0.00% 79.8K 0.23%
8 Dimensional - International Small Cap ETF DFIS 0.00% 6.9K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.5K
Shares Outstanding
109.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Roderick N. Flavell Founder, Chief Executive Officer & Executive Director 725.6K male
Sheila May Flavell Chief Operating Officer & Executive Director 501.6K female
Michael Gerald McLaren Chief Financial Officer & Executive Director 497.2K male
Andrew Robert Brown Chief Commercial Officer & Executive Director 489.0K male
Jonathan Mark Heather Company Secretary & Head of Investor Relations male
Laura Finneran Senior Vice President of Training - North America female
John Tansill Head of Veteran Initiatives male
Paul Gates Senior Vice President of Sales & Major International Accounts Department male
John Plunkett Head of Risk, Regulation & Compliance male
Sean Batts Head of Sales - Canada male
Charlie Drewett Senior Vice President of Sales & Business Development - North America male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits