Subscribe

FDM Group (Holdings) plc (FDDMF)

USD1.43 +0.00 (+0.00%)
GB OTC Technology Information Technology Services
Address Cottons Centre SE1 2QG
London, GB
CEO Roderick Neil Flavell
Website fdmgroup.com
IPO 2018-06-26
ISIN GB00BLWDVP51

Explore sections of this company profile

Also trades on London Stock Exchange · FDM.L (GBp) Other OTC · FDDMF (USD)
Description

FDM Group (Holdings) plc delivers information technology (IT) services across a wide geographic footprint, encompassing the United Kingdom, North America, continental Europe, the Middle East, Africa, and the Asia Pacific region. The company's core model involves sourcing, training, and then deploying its proprietary IT and business consultants. These consultants possess expertise across numerous technical and business areas, including software development, quality assurance, IT service management, project management office functions, data engineering, cloud computing, business analysis, business intelligence, cybersecurity, artificial intelligence, machine learning, robotic process automation, and risk and regulatory affairs. Founded in 1991 and headquartered in London, United Kingdom, the organization was previously known as Astra Topco Limited before changing its name to FDM Group (Holdings) plc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.43 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14
Beta
1.10
Float Shares
90.45M
Free Float %
82.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.70% -26.29% -20.56% -10.63% -53.57% -88.56% -89.60% -89.17% -89.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
1.43
DCF (Unlevered) 2.94 +105.4%
DCF (Levered) 3.03 +112.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
9.30
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Information Technology Services: +10.1%
    -31.1% Q4'25: -47.8% (vs Q4'23)
  • ✗
    EPS growth Information Technology Services: +16.7%
    -72.8% Q4'25: -102.8% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Information Technology Services: +32.8%
    +11.6% Q4'25: +12.4% (vs Q4'23)
  • ✗
    EBIT margin Information Technology Services: +9.0%
    +7.4% Q4'25: +5.3% (vs Q4'23)
  • ✓
    ROIC Information Technology Services: +9.5%
    +26.6% ★ Q4'25: +46.6% (vs Q4'23)
  • ✗
    Share dilution Information Technology Services: +0.0%
    +0.0% Q4'25: +1.0% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.09× ★ Q4'25: 0.73× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 85% × Ke + 15% × Kd (7.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2.94 Current price: 1.43
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
1 EPS Ana. 		Dec 2027
3 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
160.66M
est: 228.53M (-29.7%)
189.40M
est: 221.55M (-14.5%)
233.58M
est: 312.11M (-25.2%)
244.91M
est: 309.47M (-20.9%)
271.53M
est: 360.33M (-24.6%)
267.74M
est: 366.34M (-26.9%)
267.36M
est: 358.50M (-25.4%)
329.97M
est: 395.69M (-16.6%)
333.98M
est: 425.18M (-21.5%)
257.70M
est: 256.29M (+0.6%)
177.70M
est: 176.47M (+0.7%)
163.35M
161.98M – 164.67M
-7.4% YoY
180.45M
177.64M – 182.23M
+10.5% YoY
199.20M
196.78M – 201.01M
+10.4% YoY
EBITDA
30.29M
est: 37.73M (-19.7%)
36.60M
est: 36.58M (+0.0%)
45.16M
est: 51.54M (-12.4%)
53.90M
est: 51.10M (+5.5%)
59.61M
est: 59.50M (+0.2%)
48.34M
est: 60.49M (-20.1%)
48.23M
est: 59.20M (-18.5%)
47.51M
est: 65.34M (-27.3%)
62.09M
est: 70.21M (-11.6%)
34.72M
est: 38.34M (-9.4%)
18.29M
est: 26.40M (-30.7%)
24.44M
24.23M – 24.63M
-7.4% YoY
26.99M
26.57M – 27.26M
+10.5% YoY
29.80M
29.44M – 30.07M
+10.4% YoY
EBIT
29.52M
est: 33.60M (-12.1%)
35.42M
est: 32.57M (+8.7%)
43.76M
est: 45.88M (-4.6%)
48.83M
est: 45.50M (+7.3%)
53.18M
est: 52.97M (+0.4%)
41.74M
est: 53.86M (-22.5%)
42.02M
est: 52.70M (-20.3%)
45.85M
est: 58.17M (-21.2%)
56.35M
est: 62.51M (-9.8%)
29.32M
est: 33.47M (-12.4%)
13.18M
est: 23.05M (-42.8%)
21.33M
21.15M – 21.50M
-7.4% YoY
23.56M
23.20M – 23.80M
+10.5% YoY
26.01M
25.70M – 26.25M
+10.4% YoY
Net Income
22.02M
est: 22.72M (-3.1%)
26.18M
est: 27.89M (-6.1%)
32.01M
est: 33.95M (-5.7%)
37.06M
est: 36.11M (+2.6%)
40.63M
est: 41.95M (-3.2%)
30.78M
est: 32.03M (-3.9%)
31.83M
est: 34.22M (-7.0%)
34.91M
est: 37.11M (-5.9%)
40.77M
est: 38.05M (+7.1%)
20.51M
est: 23.86M (-14.1%)
5.67M
est: 10.62M (-46.7%)
10.02M
9.86M – 10.14M
-5.7% YoY
13.15M
12.94M – 13.31M
+31.3% YoY
14.88M
14.64M – 15.05M
+13.1% YoY
SGA
33.93M
est: 73.09M (-53.6%)
50.69M
est: 70.86M (-28.5%)
60.50M
est: 99.82M (-39.4%)
70.75M
est: 98.97M (-28.5%)
78.40M
est: 115.24M (-32.0%)
87.04M
est: 117.16M (-25.7%)
84.70M
est: 114.65M (-26.1%)
109.77M
est: 126.55M (-13.3%)
101.50M
est: 135.98M (-25.4%)
82.62M
est: 83.85M (-1.5%)
64.29M
est: 57.73M (+11.4%)
53.44M
52.99M – 53.87M
-7.4% YoY
59.03M
58.12M – 59.62M
+10.5% YoY
65.17M
64.38M – 65.76M
+10.4% YoY
EPS
0.21
est: 0.21 (+1.3%)
0.24
est: 0.25 (-5.7%)
0.30
est: 0.31 (-3.1%)
0.34
est: 0.33 (+3.2%)
0.37
est: 0.38 (-3.3%)
0.28
est: 0.29 (-4.2%)
0.29
est: 0.31 (-7.1%)
0.32
est: 0.34 (-5.5%)
0.37
est: 0.35 (+6.6%)
0.19
est: 0.22 (-12.7%)
0.05
est: 0.10 (-46.6%)
0.09
0.09 – 0.09
-5.7% YoY
0.12
0.12 – 0.12
+31.3% YoY
0.14
0.13 – 0.14
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.92M
OE per share TTM
0.31
Owner's Yield
21.45%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
7.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.5K
Shares Outstanding
109.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Roderick N. Flavell Founder, Chief Executive Officer & Executive Director 973.4K male
Sheila May Flavell Chief Operating Officer & Executive Director 672.9K female
Michael Gerald McLaren Chief Financial Officer & Executive Director 667.0K male
Andrew Robert Brown Chief Commercial Officer & Executive Director 656.0K male
Jonathan Mark Heather Company Secretary & Head of Investor Relations — male
Laura Finneran Senior Vice President of Training - North America — female
John Tansill Head of Veteran Initiatives — male
Paul Gates Senior Vice President of Sales & Major International Accounts Department — male
John Plunkett Head of Risk, Regulation & Compliance — male
Sean Batts Head of Sales - Canada — male
Charlie Drewett Senior Vice President of Sales & Business Development - North America — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Information Technology Services