Subscribe

Future Consumer Ltd (FCONSUMER.NS)

INR0.29 +0.00 (-3.33%)
IN NSE Consumer Defensive Food Distribution
Address 247 Park, Tower C 400083
Mumbai, IN
CEO Samson Charuvil Samuel
IPO 2011-11-04
ISIN INE220J01025

Explore sections of this company profile

Also trades on Bombay Stock Exchange · FCONSUMER.BO (INR) National Stock Exchange of India · FCONSUMER.NS (INR)
Description

Based in Mumbai, India, Future Consumer Limited, originally incorporated in 1996 as Future Consumer Enterprise Limited before its October 2016 rebranding, operates as a diversified fast-moving consumer goods (FMCG) enterprise. Its business model covers the entire value chain, from sourcing and manufacturing to branding, marketing, and distribution of a broad spectrum of products, serving both Indian and international markets. The company's offerings are categorized into various segments. Its extensive range of branded packaged food products includes staples like groceries, dairy items, beverages, baked goods, and snack foods, alongside other processed food options. Furthermore, Future Consumer provides a variety of home care solutions and personal hygiene essentials. Prominent food brands in its portfolio feature names such as Desi Atta Company, Golden Harvest, Karmiq, Ektaa, Mother Earth, Tasty Treat, Sunkist, Fresh & Pure, Sangi's Kitchen, Nilgiris, Veg Affaire, Terra, Sensiblr Portions, and Dreamery. For home and personal care, the company markets products under brands like CleanMate, CareMate, Pratha, Prim, Voom, Mysst, Think Skin, Kara, TS, and Swiss Tempelle. Beyond its core manufacturing and brand management, Future Consumer Limited also engages in the retail sector by operating convenience stores across South India and participates in the trading of fresh fruits and vegetables.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR0.29 +0.00 (-3.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
708.0K
Beta
-0.22
Float Shares
1.76B
Free Float %
88.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.13% -3.13% -11.43% -8.82% -34.04% -24.39% -41.51% -67.37% -96.90% -98.59% -94.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.29
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.33
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +19.2% Q4'25: +1.2% (vs Q4'24)
  • EPS growth Food Distribution: +4.1%
    +67.1% Q4'25: -100.0% (vs Q4'24)
  • FCF margin FCF growth · Food Distribution: +15.4%
    -9.6% Q4'25: +3.8% (vs Q4'24)
  • EBIT margin Food Distribution: +3.6%
    +1.9% Q4'25: -5.8% (vs Q4'24)
  • ROIC Food Distribution: +6.5%
    +6.8% Q4'25: -22.6% (vs Q4'24)
  • Share dilution Food Distribution: +0.0%
    +1.5% Q4'25: -1.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    17.97× Q4'25: -80.45× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.22) × ERP
WACC = 13% × Ke + 87% × Kd (14.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
8.58B
est: 9.59B (-10.5%)
29.87B
est: 29.39B (+1.6%)
38.61B
est: 39.60B (-2.5%)
40.23B
est: 45.02B (-10.6%)
11.74B
est: 54.03B (-78.3%)
14.59B
est: 64.28B (-77.3%)
3.81B
est: 77.99B (-95.1%)
4.41B
est: 29.39B (-85.0%)
29.39B
29.39B – 29.39B
+0.0% YoY
39.60B
39.60B – 39.60B
+34.7% YoY
45.02B
45.02B – 45.02B
+13.7% YoY
54.03B
54.03B – 54.03B
+20.0% YoY
64.28B
64.28B – 64.28B
+19.0% YoY
EBITDA
205.02M
est: -2.03B (+110.1%)
610.23M
est: -485.39M (+225.7%)
1.04B
est: -463.54M (+325.3%)
-139.38M
est: -395.84M (+64.8%)
-3.07B
est: -2.29B (-34.2%)
-3.14B
est: -2.81B (-11.6%)
-2.30B
est: -16.62B (+86.1%)
240.89M
est: -6.23B (+103.9%)
-6.23B
-6.23B – -6.23B
+0.0% YoY
-8.40B
-8.40B – -8.40B
-34.7% YoY
-9.55B
-9.55B – -9.55B
-13.7% YoY
-11.46B
-11.46B – -11.46B
-20.0% YoY
-13.63B
-13.63B – -13.63B
-19.0% YoY
EBIT
-25.25M
est: -2.52B (+99.0%)
194.27M
est: -283.14M (+168.6%)
486.81M
est: 184.00M (+164.6%)
-843.06M
est: 418.57M (-301.4%)
-3.65B
est: -897.81M (-306.8%)
-3.65B
est: -1.10B (-230.8%)
-2.63B
est: -11.33B (+76.8%)
82.42M
est: -7.72B (+101.1%)
-7.72B
-7.72B – -7.72B
+0.0% YoY
-10.41B
-10.41B – -10.41B
-34.7% YoY
-11.83B
-11.83B – -11.83B
-13.7% YoY
-14.20B
-14.20B – -14.20B
-20.0% YoY
-16.89B
-16.89B – -16.89B
-19.0% YoY
Net Income
-417.66M
est: 407.35M (-202.5%)
-259.84M
est: -308.03M (+15.6%)
-63.88M
est: -348.04M (+81.6%)
-2.16B
est: -104.09M (-1,973.5%)
-4.83B
est: -1.76B (-175.3%)
-4.50B
est: -2.16B (-108.4%)
-3.22B
-454.78M
est: -394.20M (-15.4%)
-394.20M
-394.20M – -394.20M
+0.0% YoY
-14.91M
-14.91M – -14.91M
+96.2% YoY
-60.50M
-60.50M – -60.50M
-305.7% YoY
685.64M
685.64M – 685.64M
+1,233.3% YoY
1.61B
1.61B – 1.61B
+135.3% YoY
SGA
1.83B
est: 631.98M (+189.8%)
1.36B
est: 553.84M (+145.4%)
1.48B
est: 4.24B (-65.2%)
1.44B
est: 5.86B (-75.4%)
590.58M
est: 972.91M (-39.3%)
776.47M
est: 1.20B (-35.1%)
233.13M
est: 5.17B (-95.5%)
499.52M
est: 1.94B (-74.2%)
1.94B
1.94B – 1.94B
+0.0% YoY
2.61B
2.61B – 2.61B
+34.7% YoY
2.97B
2.97B – 2.97B
+13.7% YoY
3.56B
3.56B – 3.56B
+20.0% YoY
4.24B
4.24B – 4.24B
+19.0% YoY
EPS
-0.28
est: 0.20 (-238.6%)
-0.14
est: -0.20 (+28.4%)
-0.03
est: -0.01 (-353.0%)
-1.13
est: -0.03 (-3,666.7%)
-2.45
est: 0.34 (-820.6%)
-2.27
est: 0.80 (-383.8%)
-1.62
-0.23
est: -0.20 (-17.7%)
-0.20
-0.20 – -0.20
+0.0% YoY
-0.01
-0.01 – -0.01
+96.2% YoY
-0.03
-0.03 – -0.03
-305.7% YoY
0.34
0.34 – 0.34
+1,233.3% YoY
0.80
0.80 – 0.80
+135.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
128.28M
OE per share TTM
0.06
Owner's Yield
20.72%
Maintenance CapEx ratio
11.76%
Maint CapEx / Avg PPE
20.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.58M
Shares Outstanding
2.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anand Ramaswamy Chief Supply Chain Officer male
Arun Vijaykumar Gupta President of Business Development & Investments male
Girish Rao Chief of IT male
Madhusudan Baheti Business Head male
Megha Banthia Company Secretary & Compliance Officer female
Rajendra Baheti Head of Operations - Agri Division male
Rajendra Bajaj Chief Financial Officer male
Rajesh Baheti Head of Procurement & Operations male
Samson Samuel MD, Chief Executive Officer & Additional Director male
Saurabh Bhushan Chadha Chief Executive Officer of Wholesale Business
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits