Subscribe

EZZ Life Science Holdings Limited (EZZ.AX)

AUD0.48 +0.03 (+6.67%)
AU ASX Healthcare Biotechnology
Address 104 Derby Street 2128
Lidcombe, NSW, AU
CEO Mark Qin
IPO 2021-03-02
ISIN AU0000130569

Explore sections of this company profile

Description

EZZ Life Science Holdings Limited, an Australian company, specializes in offering a range of skincare and consumer health products, with its market presence extending across Australia, New Zealand, Mainland China, and other international territories. The company's operations are divided into two distinct segments: 'Brought in Lines' and 'Company Owned products.' EZZ is actively involved in the wholesale supply of its EAORON-branded skincare portfolio, distributing it to pharmacies, major supermarkets, specialist retailers, and general grocery stores. Furthermore, the company designs, develops, manufactures, and markets a comprehensive selection of consumer health products under its own EZZ brand. This extensive offering includes vitamins, dietary supplements, sports nutrition, weight management and wellbeing solutions, traditional herbal remedies, and paediatric lines. These EZZ-branded items are sold directly to consumers via its e-commerce platforms and various retail stores, notably Tmall Global. Founded in 2015, EZZ Life Science Holdings Limited maintains its corporate headquarters in Silverwater, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.48 +0.03 (+6.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.1K
Beta
0.88
Float Shares
34.50M
Free Float %
73.3%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.48
DCF (Levered) 6.53 +1,260.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-09 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +0.7% Q4'25: +14.4% (vs Q4'23)
  • EPS growth Biotechnology: +29.7%
    -6.3% Q4'25: -150.7% (vs Q4'23)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +3.6% Q4'25: -22.3% (vs Q4'23)
  • EBIT margin Biotechnology: +0.0%
    +15.8% Q4'25: -0.4% (vs Q4'23)
  • ROIC Biotechnology: -16.1%
    +89.3% Q4'25: -1.8% (vs Q4'23)
  • Share dilution Biotechnology: -3.4%
    +7.4% Q4'25: +10.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.03× Q4'25: 0.23× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 99% × Ke + 1% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.04 Current price: 0.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
15.02M
est: 15.00M (+0.1%)
37.14M
est: 28.54M (+30.1%)
66.44M
est: 44.71M (+48.6%)
66.87M
est: 76.40M (-12.5%)
95.50M
95.50M – 95.50M
+25.0% YoY
105.10M
105.10M – 105.10M
+10.1% YoY
EBITDA
1.90M
est: 2.14M (-11.3%)
5.09M
est: 4.08M (+24.8%)
10.38M
est: 6.39M (+62.3%)
11.10M
est: 10.92M (+1.6%)
13.65M
13.65M – 13.65M
+25.0% YoY
15.03M
15.03M – 15.03M
+10.1% YoY
EBIT
1.78M
est: 2.05M (-12.9%)
4.91M
est: 3.90M (+26.0%)
9.98M
est: 6.11M (+63.5%)
10.59M
est: 10.43M (+1.5%)
13.04M
13.04M – 13.04M
+25.0% YoY
14.35M
14.35M – 14.35M
+10.1% YoY
Net Income
1.31M
est: 1.62M (-18.9%)
3.63M
est: 2.64M (+37.7%)
6.96M
est: 2.91M (+139.0%)
6.73M
est: 7.08M (-4.9%)
9.30M
9.30M – 9.30M
+31.4% YoY
11.15M
11.15M – 11.15M
+19.9% YoY
SGA
3.86M
est: 7.02M (-44.9%)
21.70M
est: 13.36M (+62.5%)
38.49M
est: 20.92M (+84.0%)
35.87M
est: 35.75M (+0.3%)
44.69M
44.69M – 44.69M
+25.0% YoY
49.18M
49.18M – 49.18M
+10.1% YoY
EPS
0.03
est: 0.04 (-11.7%)
0.09
est: 0.06 (+49.1%)
0.16
est: 0.06 (+154.0%)
0.15
est: 0.15 (-2.0%)
0.20
0.20 – 0.20
+31.4% YoY
0.24
0.24 – 0.24
+19.9% YoY
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
962.9K
Shares Outstanding
47.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Qin Co-founder, Chief Operating Officer, Chief Executive Officer & Executive Director 278.8K male
Glenn Cross Chief Strategy Officer 118.8K
Anthony Guarna Chief Financial Officer 103.0K male
Christine Chen Executive Director female
James Hudson Director of Corporate Affairs male
Jay Stephenson Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits