Subscribe

Expleo Solutions Limited (EXPLEOSOL.NS)

INR800.95 -2.20 (-0.27%)
IN NSE Technology Information Technology Services
Address 6A, Prince Infocity II 600096
Chennai, IN
CEO Phani Tangirala
IPO 2009-10-26
ISIN INE201K01015

Explore sections of this company profile

Also trades on Bombay Stock Exchange · EXPLEOSOL.BO (INR) National Stock Exchange of India · EXPLEOSOL.NS (INR)
Description

Expleo Solutions Limited, encompassing its various subsidiaries, specializes in providing global software validation and verification services, primarily catering to the banking, financial services, and insurance industries. The company's comprehensive suite of services includes quality engineering, quality management, robust software testing, DevOps implementation, and test automation. Established in 1998 and headquartered in Chennai, India, the firm operated under the name SQS India BFSI Limited until its rebranding to Expleo Solutions Limited in April 2019. Expleo Solutions Limited is a subsidiary of Expleo Technology Germany GmbH.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR800.95 -2.20 (-0.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.9K
Beta
0.22
Float Shares
4.48M
Free Float %
28.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.07% +3.80% +12.45% +12.34% -13.43% -3.84% -1.16% -38.02% +33.02% -18.60% +55.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
800.95
DCF (Unlevered) 1,260.43 +57.4%
DCF (Levered) 2,331.32 +191.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.09
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +8.1% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +20.1% Q1'26: +73.1% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +9.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +12.8% Q1'26: +12.9% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +26.5% Q1'26: +29.5% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.05× Q1'26: 0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.22) × ERP
WACC = 99% × Ke + 1% × Kd (28.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,273.65 Current price: 800.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
828.63M
est: 981.47M (-15.6%)
1.61B
est: 1.65B (-2.3%)
1.94B
est: 2.00B (-2.9%)
2.14B
est: 2.16B (-0.8%)
2.64B
est: 2.62B (+0.8%)
2.60B
est: 2.76B (-5.8%)
2.71B
est: 2.80B (-3.2%)
2.83B
est: 3.21B (-11.8%)
2.69B
est: 3.66B (-26.3%)
7.43B
est: 4.05B (+83.5%)
9.03B
est: 9.06B (-0.2%)
9.65B
est: 9.55B (+1.1%)
10.25B
est: 11.32B (-9.5%)
13.17B
13.17B – 13.17B
+16.3% YoY
EBITDA
99.51M
est: 196.64M (-49.4%)
302.13M
est: 324.41M (-6.9%)
499.01M
est: 393.32M (+26.9%)
388.61M
est: 601.24M (-35.4%)
605.27M
est: 473.81M (+27.7%)
422.23M
est: 590.64M (-28.5%)
534.64M
est: 372.84M (+43.4%)
591.34M
est: 642.48M (-8.0%)
609.38M
est: 732.42M (-16.8%)
1.30B
est: 810.64M (+60.0%)
2.15B
est: 1.81B (+18.7%)
1.56B
est: 1.91B (-18.6%)
1.82B
est: 2.27B (-19.8%)
2.64B
2.64B – 2.64B
+16.3% YoY
EBIT
86.73M
est: 167.46M (-48.2%)
255.70M
est: 276.26M (-7.4%)
442.44M
est: 334.95M (+32.1%)
335.00M
est: 372.74M (-10.1%)
564.77M
est: 523.86M (+7.8%)
372.23M
est: 443.73M (-16.1%)
482.01M
est: 533.66M (-9.7%)
536.35M
est: 547.12M (-2.0%)
551.64M
est: 623.72M (-11.6%)
1.11B
est: 690.33M (+61.3%)
1.88B
est: 1.54B (+21.9%)
1.22B
est: 1.63B (-25.0%)
1.43B
est: 1.93B (-26.2%)
2.25B
2.25B – 2.25B
+16.3% YoY
Net Income
82.33M
est: 183.41M (-55.1%)
194.41M
est: 298.84M (-34.9%)
300.37M
est: 368.63M (-18.5%)
216.48M
est: 328.75M (-34.1%)
368.99M
est: 311.70M (+18.4%)
238.13M
est: 327.43M (-27.3%)
319.75M
est: 272.99M (+17.1%)
362.02M
est: 506.44M (-28.5%)
399.02M
est: 583.11M (-31.6%)
676.78M
est: 743.44M (-9.0%)
1.34B
est: 1.23B (+8.9%)
904.39M
est: 931.24M (-2.9%)
1.03B
est: 1.24B (-16.9%)
1.51B
1.51B – 1.51B
+21.6% YoY
SGA
est: 171.55M (-100.0%)
367.05M
est: 842.96M (-56.5%)
365.11M
est: 1.54B (-76.2%)
409.71M
est: 1.65B (-75.1%)
99.68M
est: 2.42B (-95.9%)
123.05M
est: 1.82B (-93.2%)
130.70M
est: 1.91B (-93.2%)
105.89M
est: 560.50M (-81.1%)
416.56M
est: 638.97M (-34.8%)
1.71B
est: 707.20M (+142.0%)
1.50B
est: 1.58B (-5.3%)
1.50B
est: 1.67B (-9.9%)
1.44B
est: 1.98B (-27.3%)
2.30B
2.30B – 2.30B
+16.3% YoY
EPS
8.83
est: 11.82 (-25.3%)
19.32
est: 19.16 (+0.8%)
29.53
est: 23.63 (+24.9%)
20.86
est: 25.40 (-17.9%)
34.85
est: 31.96 (+9.1%)
22.31
est: 30.47 (-26.8%)
29.90
est: 25.87 (+15.6%)
33.79
est: 32.63 (+3.6%)
38.51
est: 37.57 (+2.5%)
43.61
est: 47.90 (-9.0%)
86.27
est: 79.20 (+8.9%)
58.27
est: 60.00 (-2.9%)
66.52
est: 80.00 (-16.9%)
97.30
97.30 – 97.30
+21.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
794.59M
OE per share TTM
51.21
Owner's Yield
5.50%
Maintenance CapEx ratio
5.36%
Maint CapEx / Avg PPE
10.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
330.1K
Shares Outstanding
15.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Phani Tangirala Executive Director, Chief Executive Officer & MD 15M male
Siripurapu Seshadri Sampath Kumar Company Secretary & Compliance Officer 3M male
Periakaruppan Palaniappan Chief Financial Officer male
Rajesh Kumaraswamy Executive Officer male
Saket Newaskar Head of Transformation and Capabilities & Director male
Subramanian S. Senior Director
Unnikrishnan Anilkumar Head of Capabilities Delivery male
Judson Daniel Project Manager QA
Venkataramana Mantha Senior Director
Manjunathan Chinnanagounder Director of Human Resources male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits