Subscribe

EVS Broadcast Equipment S.A. (EVS.BR)

EUR26.60 -0.55 (-2.03%)
BE BRU Technology Communication Equipment
Address Liege Science Park 4102
Seraing, BE
CEO Serge Van Herck
Website evs.com
IPO 2000-01-04
ISIN BE0003820371

Explore sections of this company profile

Also trades on Euronext Brussels · EVS.BR (EUR) London Stock Exchange · 0N9Z.L (EUR) Other OTC · EVSBY (USD)
Description

Established in 1994 and headquartered in Seraing, Belgium, EVS Broadcast Equipment S.A. provides advanced live video technology to broadcast and media industries globally. The company offers a comprehensive suite of tools designed for live sports, entertainment shows, and news content production. This includes sophisticated systems for live replay, highlights creation, cloud-based super slow-motion, and integrated graphics effects. EVS also develops various server solutions for live production, replay, and studio operations, including software-centric options. For efficient media management, their portfolio encompasses web-based asset management platforms, media workflow management, archive digitization, content delivery, and transcoding services. Furthermore, EVS supplies broadcast control and monitoring systems, control panels, IP router products, real-time media processors, robust media storage, production switchers, multi-camera review systems, and camera automation solutions. Clients are supported through a dedicated portal, direct assistance, and a learning center.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR26.60 -0.55 (-2.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.6K
Beta
0.09
Float Shares
12.14M
Free Float %
90.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.46% -1.27% -16.80% -8.37% -11.74% -15.33% -7.96% +41.82% +65.25% +1.46% +293.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.60
DCF (Unlevered) 129.57 +387.1%
DCF (Levered) 88.97 +234.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.37
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    +5.1% Q4'25: +35.6% (vs Q4'23)
  • EPS growth Communication Equipment: +36.4%
    -9.6% Q4'25: +59.8% (vs Q4'23)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +8.8% Q4'25: +22.5% (vs Q4'23)
  • EBIT margin Communication Equipment: +4.7%
    +21.0% Q4'25: +24.6% (vs Q4'23)
  • ROIC Communication Equipment: +3.7%
    +22.5% Q4'25: +58.3% (vs Q4'23)
  • Share dilution Communication Equipment: +0.0%
    -0.5% Q4'25: +0.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    0.25× Q4'25: 0.10× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 97% × Ke + 3% × Kd (8.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 129.57 Current price: 26.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2003
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
34.74M
est: 37.13M (-6.4%)
39.12M
est: 40.08M (-2.4%)
53.80M
est: 53.51M (+0.5%)
85.15M
est: 84.94M (+0.2%)
94.70M
est: 96.37M (-1.7%)
110.68M
est: 113.42M (-2.4%)
76.56M
est: 80.78M (-5.2%)
111.16M
est: 109.96M (+1.1%)
106.90M
est: 109.62M (-2.5%)
137.90M
est: 141.38M (-2.5%)
129.09M
est: 130.28M (-0.9%)
131.40M
est: 133.52M (-1.6%)
118.51M
est: 112.51M (+5.3%)
130.82M
est: 131.44M (-0.5%)
118.78M
est: 117.50M (+1.1%)
116.06M
est: 117.36M (-1.1%)
103.40M
est: 106.73M (-3.1%)
88.11M
est: 89.92M (-2.0%)
137.58M
est: 133.19M (+3.3%)
148.16M
est: 148.05M (+0.1%)
173.19M
est: 183.85M (-5.8%)
197.99M
est: 197.47M (+0.3%)
208.13M
est: 197.73M (+5.3%)
232.30M
228.69M – 236.98M
+17.5% YoY
228.68M
223.87M – 231.05M
-1.6% YoY
254.00M
252.95M – 255.05M
+11.1% YoY
EBITDA
8.32M
est: 9.97M (-16.6%)
16.25M
est: 10.23M (+58.8%)
-30.97M
est: 13.73M (-325.7%)
-54.49M
est: 51.10M (-206.6%)
-57.08M
est: 66.49M (-185.8%)
68.96M
est: 68.18M (+1.1%)
39.45M
est: 46.90M (-15.9%)
58.57M
est: 50.47M (+16.0%)
49.98M
est: 57.39M (-12.9%)
65.15M
est: 67.29M (-3.2%)
52.64M
est: 57.67M (-8.7%)
49.89M
est: 54.70M (-8.8%)
36.85M
est: 45.92M (-19.7%)
47.77M
est: 43.17M (+10.7%)
35.00M
est: 45.26M (-22.7%)
31.31M
est: 34.63M (-9.6%)
29.02M
est: 28.27M (+2.6%)
13.43M
est: 24.59M (-45.4%)
45.42M
est: 30.28M (+50.0%)
40.35M
est: 31.52M (+28.0%)
49.43M
est: 53.89M (-8.3%)
59.93M
est: 57.90M (+3.5%)
57.24M
est: 57.96M (-1.2%)
68.09M
67.03M – 69.46M
+17.5% YoY
67.03M
65.62M – 67.72M
-1.6% YoY
74.45M
74.14M – 74.76M
+11.1% YoY
EBIT
6.88M
est: 7.87M (-12.6%)
14.25M
est: 5.72M (+149.0%)
-32.47M
est: 7.67M (-523.1%)
-55.69M
est: 45.08M (-223.5%)
-58.21M
est: 64.55M (-190.2%)
67.38M
est: 72.86M (-7.5%)
37.39M
est: 47.97M (-22.0%)
55.49M
est: 52.43M (+5.8%)
46.62M
est: 55.70M (-16.3%)
60.36M
est: 56.88M (+6.1%)
48.96M
est: 56.40M (-13.2%)
49.26M
est: 49.60M (-0.7%)
33.96M
est: 39.50M (-14.0%)
46.41M
est: 38.02M (+22.1%)
31.70M
est: 42.83M (-26.0%)
28.48M
est: 33.94M (-16.1%)
23.53M
est: 25.45M (-7.5%)
6.78M
est: 20.09M (-66.3%)
38.59M
est: 24.73M (+56.1%)
33.68M
est: 25.75M (+30.8%)
41.47M
est: 43.87M (-5.5%)
47.15M
est: 47.13M (+0.0%)
43.68M
est: 47.18M (-7.4%)
55.43M
54.56M – 56.54M
+17.5% YoY
54.56M
53.41M – 55.13M
-1.6% YoY
60.60M
60.35M – 60.85M
+11.1% YoY
Net Income
2.14M
est: 5.28M (-59.5%)
6.28M
est: 2.27M (+176.8%)
18.61M
est: 3.04M (+512.1%)
38.25M
est: 31.75M (+20.5%)
39.49M
est: 44.70M (-11.7%)
45.21M
est: 46.49M (-2.8%)
25.42M
est: 31.70M (-19.8%)
38.06M
est: 34.50M (+10.3%)
32.07M
est: 38.24M (-16.1%)
41.74M
est: 41.40M (+0.8%)
34.03M
est: 38.43M (-11.4%)
35.54M
est: 34.84M (+2.0%)
23.71M
est: 30.46M (-22.1%)
32.83M
est: 27.61M (+18.9%)
23.90M
est: 30.45M (-21.5%)
35.16M
est: 23.21M (+51.5%)
19.61M
est: 31.88M (-38.5%)
7.19M
est: 17.10M (-58.0%)
34.90M
est: 21.06M (+65.8%)
31.34M
est: 37.08M (-15.5%)
36.95M
est: 39.26M (-5.9%)
42.88M
est: 42.75M (+0.3%)
38.55M
est: 38.55M (+0.0%)
43.25M
38.00M – 49.79M
+12.2% YoY
39.71M
37.18M – 47.12M
-8.2% YoY
50.70M
45.15M – 52.55M
+27.7% YoY
SGA
17.14M
est: 10.10M (+69.7%)
16.96M
est: 10.26M (+65.3%)
9.98M
est: 13.75M (-27.4%)
10.28M
est: 15.87M (-35.3%)
13.02M
est: 12.25M (+6.3%)
15.78M
est: 16.24M (-2.9%)
12.15M
est: 11.36M (+7.0%)
15.10M
est: 17.11M (-11.8%)
19.59M
est: 15.76M (+24.3%)
20.21M
est: 26.44M (-23.5%)
24.42M
est: 19.63M (+24.4%)
25.13M
est: 26.34M (-4.6%)
26.61M
est: 22.39M (+18.8%)
27.54M
est: 31.59M (-12.8%)
28.09M
est: 24.83M (+13.1%)
27.95M
est: 26.47M (+5.6%)
27.93M
est: 24.97M (+11.9%)
27.49M
est: 23.17M (+18.6%)
32.39M
est: 28.53M (+13.5%)
39.82M
est: 29.70M (+34.1%)
47.36M
est: 48.84M (-3.0%)
53.62M
est: 44.79M (+19.7%)
58.26M
est: 52.53M (+10.9%)
61.71M
60.75M – 62.96M
+17.5% YoY
60.75M
59.47M – 61.38M
-1.6% YoY
67.48M
67.20M – 67.76M
+11.1% YoY
EPS
0.15
est: 0.37 (-59.8%)
0.46
est: 0.50 (-8.5%)
1.46
est: 1.38 (+6.1%)
2.89
est: 2.55 (+13.2%)
2.91
est: 2.99 (-2.5%)
3.33
est: 3.50 (-4.9%)
1.88
est: 1.88 (-0.2%)
2.82
est: 2.80 (+0.6%)
2.38
est: 2.63 (-9.5%)
3.10
est: 3.29 (-5.7%)
2.52
est: 2.54 (-0.7%)
2.63
est: 2.28 (+15.5%)
1.76
est: 1.35 (+30.2%)
2.43
est: 2.37 (+2.7%)
1.77
est: 1.75 (+1.1%)
2.60
est: 2.38 (+9.2%)
1.40
est: 1.25 (+11.9%)
0.53
est: 0.45 (+18.6%)
2.60
est: 2.38 (+9.3%)
2.34
est: 2.27 (+3.3%)
2.75
est: 2.79 (-1.4%)
3.17
est: 3.04 (+4.4%)
2.88
est: 2.54 (+13.5%)
3.19
2.69 – 3.53
+25.7% YoY
2.93
2.64 – 3.34
-8.0% YoY
3.46
3.20 – 3.73
+18.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-22 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-21 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-20 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
113.02M
OE per share TTM
7.98
Owner's Yield
27.04%
Maintenance CapEx ratio
23.67%
Maint CapEx / Avg PPE
36.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.08% 75.6K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.08% 75.6K 0.38%
3 WisdomTree International SmallCap Dividend Fund DLS 0.06% 577.5K 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 234.9K 0.48%
5 Avantis International Small Cap Equity ETF AVDS 0.03% 84.1K 0.30%
6 Dimensional - International Small Cap ETF DFIS 0.01% 565.4K 0.39%
7 Dimensional - International Vector Equity ETF DXIV 0.01% 14.9K 0.53%
8 Avantis International Small Cap Value ETF AVDV 0.01% 1.38M 0.36%
9 Dimensional - International Core Equity 2 ETF DFIC 0.00% 501.0K 0.22%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 328.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
62.0K
Shares Outstanding
13.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Serge Van Herck MD, Chief Executive Officer & Director 618.6K male
Michel Counson Founder, Chief Technology Officer of Hardware, MD & Executive Director 22.0K male
Christophe Demelenne Executive Vice President of Corporate Operations male
Nicolas Bourdon Chief Commercial & Customer Officer male
Olivier Heurteaux Senior Vice President of APAC male
Oscar Teran Executive Vice President of Market & Solutions male
Pierre Matelart Chief People Officer male
Thierry Delbrouck Head of Manufacturing & Supply male
Veerle De Wit Chief Financial Officer female
Xavier de Vynck Senior Vice President of Major Events & Business Development male
Alexander Redfern Chief Technology Officer male
Yvan Absil Advisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits