Subscribe

Thermic Sciences International (ENDO)

USD0.00 +0.00 (+0.00%)
US OTC Technology Communication Equipment
Address 2910 North Powers Boulevard 80922
Colorado Springs, CO, US
CEO Raymond C. Dabney
IPO 1995-02-01
CIK 54424 ISIN US29271J1097

Explore sections of this company profile

Description

Thermic Sciences International develops and sells hemp based products. The company offers hemp formulation-based health and wellness solutions, as well as cosmeceuticals, nutraceuticals, and food brands. It also provides over the counter products for hair and skin include Hempery miracle oil, a skin care solution; Hemp milk body wash, a creamy soap; Hemp lotion bars for moisturizing hands and body; Hemp rose soap; and Hemtastique lip and body balms. The company also develops products for ailments, such as acquired immune deficiency syndrome/human immunodeficiency virus, asthma, cancer, glaucoma, influenza, pain management, and post-traumatic stress disorder. It distributes its products in the United States, Canada, Colombia, Ireland, India, China, Japan, South Korea, and Afghanistan through online and in retail stores. The company was incorporated in 1969 and is based in Colorado Springs, Colorado.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.3K
Beta
-8.33
Float Shares
32.89M
Free Float %
48.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% -50.00% -99.67% -98.91% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-932,545.21
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
  • EPS growth Communication Equipment: +36.4%
    +9.1% Q1'13: -75.2% (vs Q1'12)
  • FCF margin FCF growth · Communication Equipment: +59.0%
  • EBIT margin Communication Equipment: +4.7%
  • ROIC Communication Equipment: +3.7%
    Q1'13: +266.7% (vs Q1'12)
  • Share dilution Communication Equipment: +0.0%
    +86.5% Q1'13: +48.6% (vs Q1'12)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    -0.20× Q1'13: -0.08× (vs Q1'12)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-5.20) × ERP
WACC = 1% × Ke + 99% × Kd (724.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-119.5K
OE per share TTM
0.00
Owner's Yield
-3,187.58%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
2
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Thomas Bridge and Opportunity Fund, L.P. 11.34M 36.00% 11.34M 11.34M 10.00 PN America. 2008-07-22
2 John Thomas Bridge and Opportunity Fund, L.P. 1.88M 5.90% 1.88M 1.88M 10.00 PN the laws of the State of Delaware, the United States of America. 2007-12-14

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2008-01-30 Frazier Healthcare V, LP 10% Owner P-Purchase A Common Stock 2,696 6.95 18.7K 1,721,915
2008-01-29 Frazier Healthcare V, LP 10% Owner P-Purchase A Common Stock 2,500 6.95 17.4K 1,718,831
2008-01-28 Frazier Healthcare V, LP 10% Owner P-Purchase A Common Stock 100 6.35 635.00 1,716,231
2008-01-25 Frazier Healthcare V, LP 10% Owner P-Purchase A Common Stock 800 6.65 5.3K 1,716,131
2008-01-24 Frazier Healthcare V, LP 10% Owner P-Purchase A Common Stock 200 6.65 1.3K 1,714,628
2007-12-12 Frazier Healthcare V, LP 10% Owner P-Purchase A Common Stock 116,667 7.75 904.2K 1,697,563
2007-12-07 Frazier Healthcare V, LP 10% Owner I Common Stock 0 0.00 1,580,896

Executive team

Top executives
Shares Outstanding
67.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2019-12-12 15-15D
2016-11-17 3
2016-09-20 8-K
2016-03-01 4
2016-02-22 4
2015-09-10 4
2015-06-18 3/A
2015-05-20 8-K
2015-05-19 3
2015-02-11 3

Executive team

NameTitleCompensationGender
Alfredo Dupetit-Bernardi Vice President of European Operations & Director male
Anthony Spring Head of Technology Development & Director male
C. K. Tam Treasurer, Secretary & Director male
Graciela Moreno Senior Vice President & Director female
Raymond C. Dabney President & Chief Executive Officer male
Robert James Kane Chief Financial Officer & Director male
Wayne Howey Head of Food Services male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits