Subscribe

Elvalhalcor Hellenic Copper and Aluminium Industry S.A. (ELHA.AT)

EUR4.65 -0.10 (-2.11%)
GR ATH Industrials Manufacturing - Metal Fabrication
Address Athens Tower 115 27
Athens, GR
CEO Konstantinos Katsaros
IPO 1996-12-27
ISIN GRS281003004

Explore sections of this company profile

Description

Elvalhalcor Hellenic Copper and Aluminium Industry S.A., established in 1977 and headquartered in Athens, Greece, operates as a subsidiary of Viohalco S.A. The company is a significant provider of industrial products and solutions derived from aluminum and copper, primarily serving sectors within Greece. Its extensive aluminum portfolio includes flat rolled products vital for marine, road, and rail transport, packaging, building and construction, energy, heating, ventilation, air conditioning (HVAC), refrigeration, and cookware industries. Elvalhalcor also produces various aluminum foils and packaging materials, serving applications such as semi-rigid food containers, cable insulation, tea lights, heat exchange equipment, household use, hair care, and lithium-ion batteries, alongside flexible packaging for food, pharmaceuticals, and tobacco. For construction, it offers aluminum composite panels, corrugated sheets, false ceiling systems, pre-painted aluminum for rain gutters and roofing, specialized functional coating systems, and coated aluminum strips for flashings and rolling shutters. The company's copper segment delivers copper tubes indispensable for water and heating networks, air-conditioning, refrigeration, renewable energy, and industrial applications. It further manufactures copper sheets and strips for architectural and industrial uses, alongside a diverse range of rolled and extruded copper and copper alloy items, including sheets, strips, plates, rods, disks, bars, profiles, components, and wires, suitable for various building and industrial purposes, in addition to coin blanks. Furthermore, Elvalhalcor supplies titanium zinc products, comprising coils, strips, sheets, and accessories, which are utilized in architectural facades, roofing, and rainwater drainage systems. These broad offerings cater to numerous markets, including transportation, HVAC, packaging, renewable energy, water supply, building and construction, energy and power networks, industrial applications, and fish farming.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR4.65 -0.10 (-2.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
315.4K
Beta
1.25
Float Shares
55.68M
Free Float %
14.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.80% -0.59% +26.88% +11.48% +55.86% +34.31% +117.67% +174.46% +134.88% +1,211.69% +236.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.65
DCF (Unlevered) 2.19 -52.9%
DCF (Levered) 9.56 +105.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +5.1% Q2'25: +2.7% (vs Q2'24)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +0.0% Q2'25: -9.7% (vs Q2'24)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +2.3% Q2'25: +1.9% (vs Q2'24)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +4.5% Q2'25: +2.4% (vs Q2'24)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +8.3% Q2'25: +3.9% (vs Q2'24)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +0.0% Q2'25: -0.2% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    2.85× Q2'25: 4.26× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 74% × Ke + 26% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.19 Current price: 4.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.23B
est: 1.04B (+18.4%)
1.15B
est: 1.15B (+0.0%)
2.12B
est: 2.00B (+5.7%)
2.04B
est: 2.04B (+0.2%)
2.03B
est: 1.80B (+12.4%)
2.88B
est: 2.32B (+24.5%)
3.71B
est: 3.72B (-0.1%)
3.29B
est: 4.05B (-18.7%)
3.44B
est: 3.38B (+1.7%)
3.61B
est: 3.65B (-1.1%)
3.84B
3.80B – 3.88B
+5.0% YoY
4.06B
3.97B – 4.14B
+5.7% YoY
3.88B
3.81B – 3.96B
-4.2% YoY
4.02B
3.95B – 4.08B
+3.4% YoY
EBITDA
51.64M
est: 73.41M (-29.7%)
113.07M
est: 81.32M (+39.0%)
167.12M
est: 141.66M (+18.0%)
139.34M
est: 144.21M (-3.4%)
123.25M
est: 127.55M (-3.4%)
233.43M
est: 163.68M (+42.6%)
315.78M
est: 262.83M (+20.1%)
178.64M
est: 286.50M (-37.6%)
249.17M
est: 241.20M (+3.3%)
231.63M
est: 260.73M (-11.2%)
273.83M
271.10M – 276.55M
+5.0% YoY
289.37M
283.36M – 295.37M
+5.7% YoY
277.16M
271.89M – 282.44M
-4.2% YoY
286.53M
282.09M – 290.96M
+3.4% YoY
EBIT
19.58M
est: 49.15M (-60.2%)
66.39M
est: 54.44M (+21.9%)
107.21M
est: 94.84M (+13.0%)
80.32M
est: 96.54M (-16.8%)
59.71M
est: 85.39M (-30.1%)
163.60M
est: 109.58M (+49.3%)
244.74M
est: 175.96M (+39.1%)
104.55M
est: 191.80M (-45.5%)
181.58M
est: 170.18M (+6.7%)
160.97M
est: 183.95M (-12.5%)
193.20M
191.27M – 195.12M
+5.0% YoY
204.16M
199.93M – 208.39M
+5.7% YoY
195.55M
191.83M – 199.27M
-4.2% YoY
202.16M
199.03M – 205.28M
+3.4% YoY
Net Income
-32.51M
est: -118.77M (+72.6%)
33.55M
est: 29.69M (+13.0%)
63.65M
est: 42.89M (+48.4%)
41.30M
est: 46.19M (-10.6%)
28.31M
est: 6.60M (+329.0%)
111.69M
est: 59.94M (+86.3%)
159.29M
est: 123.63M (+28.8%)
28.50M
est: 123.63M (-76.9%)
103.21M
est: 88.04M (+17.2%)
103.44M
est: 157.35M (-34.3%)
183.57M
179.88M – 187.26M
+16.7% YoY
202.30M
198.23M – 206.37M
+10.2% YoY
134.87M
132.16M – 137.58M
-33.3% YoY
147.98M
145.01M – 150.96M
+9.7% YoY
SGA
35.05M
est: 33.41M (+4.9%)
38.04M
est: 37.00M (+2.8%)
64.38M
est: 64.46M (-0.1%)
69.06M
est: 65.62M (+5.2%)
75.74M
est: 58.04M (+30.5%)
90.22M
est: 74.48M (+21.1%)
109.89M
est: 119.59M (-8.1%)
104.36M
est: 130.37M (-19.9%)
106.35M
est: 104.36M (+1.9%)
111.61M
est: 112.81M (-1.1%)
118.48M
117.30M – 119.66M
+5.0% YoY
125.20M
122.61M – 127.80M
+5.7% YoY
119.92M
117.64M – 122.21M
-4.2% YoY
123.98M
122.06M – 125.89M
+3.4% YoY
EPS
-0.32
est: -0.32 (-0.9%)
0.12
est: 0.08 (+51.4%)
0.18
est: 0.11 (+57.2%)
0.11
est: 0.12 (-10.8%)
0.08
est: 0.02 (+328.1%)
0.30
est: 0.16 (+87.5%)
0.42
est: 0.33 (+27.3%)
0.08
est: 0.33 (-77.0%)
0.28
est: 0.24 (+19.1%)
0.28
est: 0.42 (-33.3%)
0.49
0.48 – 0.50
+16.7% YoY
0.54
0.53 – 0.55
+10.2% YoY
0.36
0.35 – 0.37
-33.3% YoY
0.40
0.39 – 0.40
+9.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-28 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-19 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
215.85M
OE per share TTM
0.58
Owner's Yield
11.41%
Maintenance CapEx ratio
98.44%
Maint CapEx / Avg PPE
28.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
46.3K
Shares Outstanding
374.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nikolaos Karabateas Executive Director & GM of the aluminium segment 599.0K male
Panagiotis Lolos GM of the Copper Segment & Executive Director 474.8K male
Konstantinos Katsaros Executive Vice Chairman 221.8K male
Dimitrios Kyriakopoulos Non- Executive Member 20.0K male
Epameinondas Batalas Head of the Internal Audit Unit male
Angelos Giazitzoglou Deputy Group Chief Financial Officer male
Dimitrios Theodorakatos Consolidation & Investors Relations Manager male
Nikolaos Psyrakis Group Chief Financial Officer male
Panagiota Gouta Corporate Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits