Subscribe

Ekinops S.a. (EKI.PA)

EUR2.83 -0.27 (-8.58%)
FR PAR Technology Communication Equipment
Address 3 rue Blaise Pascal 22300
Lannion, FR
CEO Lionel Chmilewsky
IPO 2013-05-02
ISIN FR0011466069

Explore sections of this company profile

Also trades on Euronext Paris · EKI.PA (EUR) London Stock Exchange · 0QSV.L (EUR)
Description

Ekinops S.A. specializes in delivering advanced telecommunications technology to both telecom operators and corporate clients, with operations spanning France and the international market. Its diverse product lineup includes Ekinops360, a sophisticated platform for optical transport and OTN switching. The company also offers OneAccess, comprising physical and virtualized access platforms specifically tailored for enterprise and edge network environments. Furthermore, Ekinops provides Compose, a comprehensive suite of software management tools and services designed to empower service providers in transitioning to software-defined networks, encompassing solutions for optical transmission, voice and data connectivity, and SDN enablement. Established in 2003, Ekinops maintains its headquarters in Lannion, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.83 -0.27 (-8.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
286.9K
Beta
1.37
Float Shares
18.09M
Free Float %
67.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.40% +2.85% +30.52% +55.50% +124.14% +68.39% -15.36% -57.79% -54.67% -16.50% -42.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.83
DCF (Unlevered) 0.97 -65.6%
DCF (Levered) 3.01 +6.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 -1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.27
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    -10.8% Q4'25: -17.7% (vs Q4'23)
  • EPS growth Communication Equipment: +36.4%
    -3.9% Q4'25: -183.1% (vs Q4'23)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +2.7% Q4'25: +0.3% (vs Q4'23)
  • EBIT margin Communication Equipment: +4.7%
    -23.8% Q4'25: -56.4% (vs Q4'23)
  • ROIC Communication Equipment: +3.7%
    -22.6% Q4'25: -58.5% (vs Q4'23)
  • Share dilution Communication Equipment: +0.0%
    +0.3% Q4'25: +0.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    -2.43× Q4'25: -0.48× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 70% × Ke + 30% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.97 Current price: 2.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
18.29M
est: 18.42M (-0.7%)
12.25M
est: 12.28M (-0.3%)
15.16M
est: 15.17M (-0.1%)
18.18M
est: 18.19M (-0.1%)
34.29M
est: 34.30M (0.0%)
84.22M
est: 84.20M (+0.0%)
93.48M
est: 93.50M (0.0%)
92.80M
est: 92.80M (+0.0%)
103.57M
est: 103.60M (0.0%)
127.62M
est: 127.60M (+0.0%)
129.10M
est: 115.56M (+11.7%)
117.67M
est: 117.70M (0.0%)
105.00M
est: 105.00M (+0.0%)
111.15M
107.61M – 115.04M
+5.9% YoY
121.08M
111.68M – 132.64M
+8.9% YoY
133.48M
130.67M – 136.28M
+10.2% YoY
EBITDA
-434.0K
est: 2.15M (-120.2%)
-3.07M
est: -214.2K (-1,332.7%)
-3.40M
est: -2.65M (-27.9%)
-1.81M
est: -2.75M (+34.0%)
-3.67M
est: -3.42M (-7.6%)
7.82M
est: -11.60M (+167.4%)
7.13M
est: 7.63M (-6.5%)
9.16M
est: 10.05M (-8.9%)
13.58M
est: 11.41M (+19.0%)
17.01M
est: 12.64M (+34.6%)
16.57M
est: 7.87M (+110.5%)
10.85M
est: 8.02M (+35.4%)
-15.16M
est: 7.15M (-312.0%)
7.57M
7.33M – 7.84M
+5.9% YoY
8.25M
7.61M – 9.04M
+8.9% YoY
9.09M
8.90M – 9.28M
+10.2% YoY
EBIT
-1.20M
est: 151.2K (-895.8%)
-3.38M
est: -830.1K (-307.3%)
-3.75M
est: -4.85M (+22.7%)
-2.73M
est: -5.17M (+47.3%)
-6.33M
est: -5.25M (-20.6%)
-650.0K
est: -15.69M (+95.9%)
-1.34M
est: -826.2K (-62.2%)
-982.0K
est: 2.07M (-147.4%)
1.19M
est: 2.35M (-49.6%)
5.93M
est: 2.60M (+127.9%)
4.38M
est: -4.30M (+202.0%)
-4.74M
est: -4.38M (-8.3%)
-24.95M
est: -3.91M (-538.7%)
-4.14M
-4.28M – -4.00M
-5.9% YoY
-4.50M
-4.93M – -4.15M
-8.9% YoY
-4.97M
-5.07M – -4.86M
-10.2% YoY
Net Income
-1.26M
est: -9.54M (+86.8%)
-3.46M
est: -840.0K (-311.4%)
-3.87M
est: -4.32M (+10.5%)
-2.86M
est: -4.63M (+38.2%)
-6.78M
est: -5.40M (-25.5%)
-674.0K
est: -16.70M (+96.0%)
1.58M
est: -748.6K (+311.5%)
3.17M
est: 1.69M (+87.5%)
5.17M
est: 1.92M (+169.0%)
12.02M
est: 12.80M (-6.1%)
3.63M
est: -872.0K (+516.1%)
-6.95M
est: 762.4K (-1,011.8%)
-7.20M
est: 48.1K (-15,079.4%)
-2.40M
-5.15M – -736.0K
-5,093.1% YoY
450.0K
346.2K – 623.1K
+118.8% YoY
2.37M
-4.15M – 24.90M
+425.9% YoY
SGA
6.91M
est: 3.12M (+121.4%)
7.31M
est: 4.46M (+63.8%)
8.29M
est: 9.00M (-7.8%)
8.67M
est: 9.84M (-11.9%)
13.86M
est: 16.08M (-13.8%)
27.87M
est: 33.29M (-16.3%)
26.32M
est: 26.31M (+0.1%)
23.78M
est: 22.94M (+3.6%)
26.34M
est: 26.05M (+1.1%)
31.27M
est: 28.85M (+8.4%)
5.84M
est: 26.90M (-78.3%)
5.41M
est: 27.40M (-80.3%)
60.20M
est: 24.44M (+146.3%)
25.87M
25.05M – 26.78M
+5.9% YoY
28.18M
26.00M – 30.88M
+8.9% YoY
31.07M
30.42M – 31.72M
+10.2% YoY
EPS
-0.27
est: -0.35 (+23.7%)
-0.66
est: -0.86 (+23.1%)
-0.71
est: -0.46 (-53.0%)
-0.47
est: -0.30 (-54.5%)
-0.36
est: -0.14 (-157.1%)
-0.03
est: -0.04 (+27.3%)
0.07
est: 0.13 (-45.4%)
0.13
est: 0.14 (-8.8%)
0.20
est: 0.27 (-25.2%)
0.46
est: 0.29 (+56.1%)
0.14
est: -0.03 (+530.8%)
-0.26
est: 0.03 (-1,028.6%)
-0.27
est: 0.00 (-13,600.0%)
-0.12
-0.19 – -0.03
-6,225.0% YoY
0.02
0.01 – 0.02
+114.6% YoY
0.26
-0.15 – 0.92
+1,327.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-25 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.50M
OE per share TTM
0.73
Owner's Yield
22.19%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
10.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 13.1K 0.39%
2 Dimensional - International Small Cap Value ETF DISV 0.00% 1.5K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-48.0K
Shares Outstanding
27.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dmitri Pigoulevski Chief Financial Officer & Group Administrative Director male
Frank Dedobbeleer Director of Development - EMEA & APAC male
François-Xavier Ollivier Co-Founder & Director male
Harald Bock Managing Director of Products
Kevin Antill Director of Development - North America male
Lionel Chmilewsky Chief Executive Officer male
Philippe Moulin Chief Operating Officer male
Sylvain Quartier Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits