Ekinops S.a. (EKI.PA)
Lannion, FR
Ekinops S.A. specializes in delivering advanced telecommunications technology to both telecom operators and corporate clients, with operations spanning France and the international market. Its diverse product lineup includes Ekinops360, a sophisticated platform for optical transport and OTN switching. The company also offers OneAccess, comprising physical and virtualized access platforms specifically tailored for enterprise and edge network environments. Furthermore, Ekinops provides Compose, a comprehensive suite of software management tools and services designed to empower service providers in transitioning to software-defined networks, encompassing solutions for optical transmission, voice and data connectivity, and SDN enablement. Established in 2003, Ekinops maintains its headquarters in Lannion, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.40% | +2.85% | +30.52% | +55.50% | +124.14% | +68.39% | -15.36% | -57.79% | -54.67% | -16.50% | -42.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | -1 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Communication Equipment: +9.8%-10.8% Q4'25: -17.7% (vs Q4'23)
-
EPS growth Communication Equipment: +36.4%-3.9% Q4'25: -183.1% (vs Q4'23)
-
FCF margin FCF growth · Communication Equipment: +59.0%+2.7% Q4'25: +0.3% (vs Q4'23)
-
EBIT margin Communication Equipment: +4.7%-23.8% Q4'25: -56.4% (vs Q4'23)
-
ROIC Communication Equipment: +3.7%-22.6% Q4'25: -58.5% (vs Q4'23)
-
Share dilution Communication Equipment: +0.0%+0.3% Q4'25: +0.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×-2.43× Q4'25: -0.48× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 2 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
18.29M
est: 18.42M (-0.7%)
|
12.25M
est: 12.28M (-0.3%)
|
15.16M
est: 15.17M (-0.1%)
|
18.18M
est: 18.19M (-0.1%)
|
34.29M
est: 34.30M (0.0%)
|
84.22M
est: 84.20M (+0.0%)
|
93.48M
est: 93.50M (0.0%)
|
92.80M
est: 92.80M (+0.0%)
|
103.57M
est: 103.60M (0.0%)
|
127.62M
est: 127.60M (+0.0%)
|
129.10M
est: 115.56M (+11.7%)
|
117.67M
est: 117.70M (0.0%)
|
105.00M
est: 105.00M (+0.0%)
|
111.15M
107.61M – 115.04M
+5.9% YoY
|
121.08M
111.68M – 132.64M
+8.9% YoY
|
133.48M
130.67M – 136.28M
+10.2% YoY
|
| EBITDA |
-434.0K
est: 2.15M (-120.2%)
|
-3.07M
est: -214.2K (-1,332.7%)
|
-3.40M
est: -2.65M (-27.9%)
|
-1.81M
est: -2.75M (+34.0%)
|
-3.67M
est: -3.42M (-7.6%)
|
7.82M
est: -11.60M (+167.4%)
|
7.13M
est: 7.63M (-6.5%)
|
9.16M
est: 10.05M (-8.9%)
|
13.58M
est: 11.41M (+19.0%)
|
17.01M
est: 12.64M (+34.6%)
|
16.57M
est: 7.87M (+110.5%)
|
10.85M
est: 8.02M (+35.4%)
|
-15.16M
est: 7.15M (-312.0%)
|
7.57M
7.33M – 7.84M
+5.9% YoY
|
8.25M
7.61M – 9.04M
+8.9% YoY
|
9.09M
8.90M – 9.28M
+10.2% YoY
|
| EBIT |
-1.20M
est: 151.2K (-895.8%)
|
-3.38M
est: -830.1K (-307.3%)
|
-3.75M
est: -4.85M (+22.7%)
|
-2.73M
est: -5.17M (+47.3%)
|
-6.33M
est: -5.25M (-20.6%)
|
-650.0K
est: -15.69M (+95.9%)
|
-1.34M
est: -826.2K (-62.2%)
|
-982.0K
est: 2.07M (-147.4%)
|
1.19M
est: 2.35M (-49.6%)
|
5.93M
est: 2.60M (+127.9%)
|
4.38M
est: -4.30M (+202.0%)
|
-4.74M
est: -4.38M (-8.3%)
|
-24.95M
est: -3.91M (-538.7%)
|
-4.14M
-4.28M – -4.00M
-5.9% YoY
|
-4.50M
-4.93M – -4.15M
-8.9% YoY
|
-4.97M
-5.07M – -4.86M
-10.2% YoY
|
| Net Income |
-1.26M
est: -9.54M (+86.8%)
|
-3.46M
est: -840.0K (-311.4%)
|
-3.87M
est: -4.32M (+10.5%)
|
-2.86M
est: -4.63M (+38.2%)
|
-6.78M
est: -5.40M (-25.5%)
|
-674.0K
est: -16.70M (+96.0%)
|
1.58M
est: -748.6K (+311.5%)
|
3.17M
est: 1.69M (+87.5%)
|
5.17M
est: 1.92M (+169.0%)
|
12.02M
est: 12.80M (-6.1%)
|
3.63M
est: -872.0K (+516.1%)
|
-6.95M
est: 762.4K (-1,011.8%)
|
-7.20M
est: 48.1K (-15,079.4%)
|
-2.40M
-5.15M – -736.0K
-5,093.1% YoY
|
450.0K
346.2K – 623.1K
+118.8% YoY
|
2.37M
-4.15M – 24.90M
+425.9% YoY
|
| SGA |
6.91M
est: 3.12M (+121.4%)
|
7.31M
est: 4.46M (+63.8%)
|
8.29M
est: 9.00M (-7.8%)
|
8.67M
est: 9.84M (-11.9%)
|
13.86M
est: 16.08M (-13.8%)
|
27.87M
est: 33.29M (-16.3%)
|
26.32M
est: 26.31M (+0.1%)
|
23.78M
est: 22.94M (+3.6%)
|
26.34M
est: 26.05M (+1.1%)
|
31.27M
est: 28.85M (+8.4%)
|
5.84M
est: 26.90M (-78.3%)
|
5.41M
est: 27.40M (-80.3%)
|
60.20M
est: 24.44M (+146.3%)
|
25.87M
25.05M – 26.78M
+5.9% YoY
|
28.18M
26.00M – 30.88M
+8.9% YoY
|
31.07M
30.42M – 31.72M
+10.2% YoY
|
| EPS |
-0.27
est: -0.35 (+23.7%)
|
-0.66
est: -0.86 (+23.1%)
|
-0.71
est: -0.46 (-53.0%)
|
-0.47
est: -0.30 (-54.5%)
|
-0.36
est: -0.14 (-157.1%)
|
-0.03
est: -0.04 (+27.3%)
|
0.07
est: 0.13 (-45.4%)
|
0.13
est: 0.14 (-8.8%)
|
0.20
est: 0.27 (-25.2%)
|
0.46
est: 0.29 (+56.1%)
|
0.14
est: -0.03 (+530.8%)
|
-0.26
est: 0.03 (-1,028.6%)
|
-0.27
est: 0.00 (-13,600.0%)
|
-0.12
-0.19 – -0.03
-6,225.0% YoY
|
0.02
0.01 – 0.02
+114.6% YoY
|
0.26
-0.15 – 0.92
+1,327.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-28 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-27 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-26 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-25 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-22 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-21 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-20 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-19 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-18 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 13.1K | 0.39% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 1.5K | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dmitri Pigoulevski | Chief Financial Officer & Group Administrative Director | — | male |
| Frank Dedobbeleer | Director of Development - EMEA & APAC | — | male |
| François-Xavier Ollivier | Co-Founder & Director | — | male |
| Harald Bock | Managing Director of Products | — | — |
| Kevin Antill | Director of Development - North America | — | male |
| Lionel Chmilewsky | Chief Executive Officer | — | male |
| Philippe Moulin | Chief Operating Officer | — | male |
| Sylvain Quartier | Chief Strategy Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EKI.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
