Subscribe

Digital Workforce Services Oyj (DWF.HE)

EUR2.66 +0.09 (+3.50%)
FI HEL Technology Information Technology Services
Address Mechelininkatu 1a 180
Helsinki, FI
CEO Jussi Samuli Vasama
IPO 2021-12-03
ISIN FI4000513015

Explore sections of this company profile

Description

Digital Workforce Services Oyj, established in 2015 and based in Helsinki, Finland, is a global provider of robotic process automation (RPA) and intelligent automation (IA) solutions. The company's comprehensive offerings are categorized into three main areas. Firstly, their automation delivery services encompass IA talent augmentation, supplying skilled experts for roles such as IA analysis, development, testing, quality assurance, and data science. They also oversee the full IA implementation process, from initial planning and design to development and deployment. Secondly, advisory services guide clients through their automation journey. This includes value discovery workshops that explore the business impact of IA, strategy alignment, potential assessments, and IA-enabled process transformation. Furthermore, they offer capability development services, acting as trusted advisors, building internal capacity, and providing IA infrastructure consulting for centers of excellence and automation teams. Training courses are also available for various roles, including citizen and RPA analysts, developers, and program managers. Finally, Digital Workforce provides managed services to ensure ongoing operational excellence. This includes their Robot as a Service (RaaS) platform, which seamlessly integrates RPA with advanced Microsoft cognitive services and Azure functionalities like data lake, functions, and analytics. Other managed offerings include Roboshore, an RPA managed service; Run Management for RPA maintenance; and specialized automation programs such as Robotic Operating Model Acceleration and IA Cloud Migration, designed to help organizations transition their existing IA portfolios to cloud environments. Digital Workforce Services Oyj serves a diverse clientele across sectors including banking, health and social care, insurance, manufacturing and logistics, general services, and the public sector.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.66 +0.09 (+3.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.6K
Beta
0.72
Float Shares
4.94M
Free Float %
43.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.80% -3.88% -5.70% -0.40% -11.43% -7.12% -23.69% -43.64% -60.57% -60.57% -60.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.66
DCF (Unlevered) 12.51 +370.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.04
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +5.2% Q4'25: +23.6% (vs Q3'24)
  • EPS growth Information Technology Services: +16.7%
    -241.4% Q4'25: -68.5% (vs Q3'24)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +2.2% Q4'25: -10.1% (vs Q3'24)
  • EBIT margin Information Technology Services: +9.0%
    +10.8% Q4'25: +3.6% (vs Q3'24)
  • ROIC Information Technology Services: +9.5%
    +35.9% Q4'25: +8.6% (vs Q3'24)
  • Share dilution Information Technology Services: +0.0%
    +1.9% Q4'25: -6.7% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    1.34× Q4'25: 1.56× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 85% × Ke + 15% × Kd (7.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.51 Current price: 2.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
22.36M
est: 22.40M (-0.2%)
25.47M
est: 25.49M (-0.1%)
24.92M
est: 26.10M (-4.5%)
27.26M
est: 27.28M (-0.1%)
28.66M
est: 28.66M (+0.0%)
30.53M
30.53M – 30.53M
+6.5% YoY
33.02M
33.02M – 33.02M
+8.2% YoY
35.55M
35.52M – 35.57M
+7.7% YoY
38.30M
38.30M – 38.30M
+7.7% YoY
EBITDA
-930.0K
est: -719.9K (-29.2%)
-2.75M
est: -819.0K (-235.9%)
-456.9K
est: 8.48M (-105.4%)
997.6K
est: 8.86M (-88.7%)
3.77M
est: 9.31M (-59.5%)
9.92M
9.92M – 9.92M
+6.5% YoY
10.73M
10.73M – 10.73M
+8.2% YoY
11.55M
11.54M – 11.56M
+7.7% YoY
12.45M
12.45M – 12.45M
+7.7% YoY
EBIT
-1.22M
est: -890.5K (-36.9%)
-2.85M
est: -1.01M (-180.8%)
-652.2K
est: 7.62M (-108.6%)
268.0K
est: 7.96M (-96.6%)
3.09M
est: 8.37M (-63.1%)
8.91M
8.91M – 8.91M
+6.5% YoY
9.64M
9.64M – 9.64M
+8.2% YoY
10.38M
10.37M – 10.39M
+7.7% YoY
11.18M
11.18M – 11.18M
+7.7% YoY
Net Income
-3.58M
est: -3.61M (+0.8%)
-3.01M
est: -1.91M (-57.3%)
-696.5K
est: -921.9K (+24.4%)
590.0K
est: 1.11M (-46.8%)
-851.0K
est: 698.2K (-221.9%)
2.34M
2.34M – 2.34M
+235.3% YoY
2.90M
2.90M – 2.90M
+23.8% YoY
3.63M
3.63M – 3.63M
+25.2% YoY
3.64M
3.64M – 3.64M
+0.4% YoY
SGA
6.22M
est: 3.66M (+70.1%)
7.63M
est: 4.16M (+83.4%)
237.6K
est: 3.07M (-92.3%)
est: 3.21M (-100.0%)
est: 3.37M (-100.0%)
3.59M
3.59M – 3.59M
+6.5% YoY
3.88M
3.88M – 3.88M
+8.2% YoY
4.18M
4.18M – 4.18M
+7.7% YoY
4.50M
4.50M – 4.50M
+7.7% YoY
EPS
-0.32
est: -0.32 (+0.0%)
-0.27
est: -0.17 (-59.0%)
-0.06
est: -0.08 (+22.6%)
0.05
est: 0.10 (-45.7%)
-0.07
est: 0.06 (-221.9%)
0.20
0.20 – 0.20
+235.3% YoY
0.25
0.25 – 0.25
+23.8% YoY
0.32
0.32 – 0.32
+25.2% YoY
0.32
0.32 – 0.32
+0.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.84M
OE per share TTM
-0.16
Owner's Yield
-6.45%
Maintenance CapEx ratio
2,376.40%
Maint CapEx / Avg PPE
0.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.4K
Shares Outstanding
11.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eila Onniselka Head of HR & Member of the Management Team female
Juha Nieminen Chief Growth Officer of Healthcare Business Area & Member of the Management Team male
Jukka Tapani Virkkunen Co-Founder & Director male
Jussi Vasama CEO & Member of the Management Team male
Karli Kalpala Head of Strategy & AI Agent Business and Member of the Management Team male
Laura Viita Chief Financial Officer & Member of the Management Team female
Louise Wall Managing Director of Healthcare UK & Ireland Member of the Management Team female
Mikko Olavi Lampi COO & Member of the Management Team male
Tapio Niinikoski Chief Growth Officer of Enterprise & Public Business Area and Member of the Management Team male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits