Subscribe

ADF Group Inc. (DRX.TO)

CAD17.40 -0.07 (-0.40%)
CA TSX Industrials Manufacturing - Metal Fabrication
Address 300 Henry-Bessemer Street J6Y 1T3
Terrebonne, QC, CA
CEO Jean Paschini
IPO 2000-10-02
ISIN CA00089N1033

Explore sections of this company profile

Also trades on Other OTC · ADFJF (USD) Toronto Stock Exchange · DRX.TO (CAD)
Description

ADF Group Inc. provides specialized services in structural steel, spanning the design and engineering of connections for projects in Canada and the United States. The company undertakes the fabrication and erection of complex steel frameworks, including heavy built-up sections, as well as offering a range of architectural and miscellaneous metalwork solutions. Its expertise is applied across various sectors of the non-residential construction market, from office towers and high-rises to commercial and recreational facilities, airport infrastructure, industrial sites, and transportation networks. ADF Group serves a broad client base, including general contractors, project owners, engineering and architectural firms, steel erectors, and other steel fabricators. Founded in 1956, the company operated as Les Entreprises El Drago Ltée before officially changing its name to ADF Group Inc. in August 1998. Its headquarters are located in Terrebonne, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD17.40 -0.07 (-0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
91.5K
Beta
-0.40
Float Shares
25.59M
Free Float %
89.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.48% +26.06% +33.02% +47.16% +82.51% +51.79% +58.68% +299.43% +732.14% +336.88% +74.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.40
DCF (Unlevered) 16.60 -4.6%
DCF (Levered) 15.76 -9.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.65
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    -23.8% Q2'26: +78.8% (vs Q2'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    -49.5% Q2'26: +40.0% (vs Q2'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +19.8% Q2'26: +2.4% (vs Q2'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +14.1% Q2'26: +16.5% (vs Q2'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +16.6% Q2'26: +27.6% (vs Q2'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    -7.9% Q2'26: -0.7% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    0.96× Q2'26: 0.54× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.40) × ERP
WACC = 91% × Ke + 9% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.55 Current price: 17.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2001
actual
Jan 2002
actual
Jan 2008
actual
Jan 2009
actual
Jan 2010
actual
Jan 2011
actual
Jan 2012
actual
Jan 2013
actual
Jan 2014
actual
Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
1 Rev. Ana.
1 EPS Ana.
Jan 2027
1 Rev. Ana.
1 EPS Ana.
Jan 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
334.39M
est: 328.86M (+1.7%)
510.18M
est: 509.53M (+0.1%)
59.47M
est: 58.60M (+1.5%)
98.85M
est: 99.61M (-0.8%)
65.74M
est: 72.86M (-9.8%)
55.27M
est: 54.71M (+1.0%)
48.43M
est: 50.06M (-3.3%)
41.41M
est: 40.85M (+1.4%)
93.00M
est: 91.71M (+1.4%)
76.06M
est: 74.20M (+2.5%)
98.09M
est: 93.80M (+4.6%)
102.85M
est: 129.70M (-20.7%)
172.59M
est: 74.20M (+132.6%)
280.74M
est: 93.80M (+199.3%)
250.89M
est: 129.70M (+93.4%)
331.02M
est: 319.70M (+3.5%)
339.63M
est: 342.20M (-0.8%)
257.40M
257.40M – 257.40M
-24.8% YoY
361.20M
361.20M – 361.20M
+40.3% YoY
441.80M
441.80M – 441.80M
+22.3% YoY
EBITDA
46.23M
est: 43.96M (+5.2%)
55.77M
est: 66.77M (-16.5%)
16.12M
est: 6.29M (+156.3%)
26.88M
est: 23.59M (+13.9%)
16.56M
est: 21.92M (-24.5%)
12.04M
est: 13.94M (-13.6%)
7.42M
est: 11.31M (-34.4%)
1.81M
est: 6.87M (-73.6%)
14.25M
est: 4.53M (+214.1%)
1.80M
est: 11.37M (-84.1%)
7.98M
est: 1.90M (+320.6%)
8.26M
est: 17.34M (-52.4%)
15.45M
est: 9.92M (+55.8%)
17.29M
est: 12.54M (+37.9%)
24.18M
est: 17.34M (+39.4%)
55.82M
est: 42.74M (+30.6%)
85.68M
est: 51.12M (+67.6%)
38.45M
38.45M – 38.45M
-24.8% YoY
53.96M
53.96M – 53.96M
+40.3% YoY
66.00M
66.00M – 66.00M
+22.3% YoY
EBIT
41.32M
est: 37.16M (+11.2%)
48.75M
est: 56.44M (-13.6%)
13.65M
est: 7.36M (+85.4%)
24.51M
est: 21.42M (+14.4%)
13.50M
est: 15.07M (-10.4%)
8.68M
est: 8.33M (+4.1%)
4.00M
est: 6.86M (-41.7%)
-1.66M
est: 2.12M (-178.2%)
10.68M
est: -4.94M (+316.2%)
-2.38M
est: 8.87M (-126.8%)
3.28M
est: -3.97M (+182.8%)
3.57M
est: 14.66M (-75.6%)
10.54M
est: 8.38M (+25.7%)
12.12M
est: 10.60M (+14.3%)
18.83M
est: 14.66M (+28.5%)
50.02M
est: 36.13M (+38.5%)
79.52M
est: 44.17M (+80.0%)
33.22M
33.22M – 33.22M
-24.8% YoY
46.62M
46.62M – 46.62M
+40.3% YoY
57.02M
57.02M – 57.02M
+22.3% YoY
Net Income
24.22M
est: 35.32M (-31.4%)
25.27M
est: 35.26M (-28.3%)
33.96M
est: 4.31M (+687.6%)
15.57M
est: 57.79M (-73.1%)
6.99M
est: 11.41M (-38.7%)
3.74M
est: 5.26M (-28.8%)
1.81M
est: 3.39M (-46.5%)
-1.55M
est: 1.47M (-205.8%)
7.68M
est: -3.59M (+313.9%)
-1.57M
est: 6.32M (-124.8%)
1.70M
est: -2.41M (+170.6%)
1.50M
est: 6.17M (-75.7%)
6.87M
est: -1.23M (+656.4%)
9.56M
est: 2.16M (+342.8%)
14.94M
est: 6.17M (+142.0%)
37.62M
est: 33.63M (+11.9%)
56.79M
est: 57.70M (-1.6%)
32.97M
32.97M – 32.97M
-42.9% YoY
41.79M
41.79M – 41.79M
+26.7% YoY
63.39M
63.39M – 63.39M
+51.7% YoY
SGA
14.67M
est: 20.62M (-28.9%)
18.51M
est: 31.31M (-40.9%)
4.42M
est: 2.62M (+68.7%)
6.50M
est: 7.48M (-13.1%)
6.17M
est: 4.75M (+29.8%)
6.20M
est: 3.38M (+83.5%)
6.69M
est: 5.67M (+17.9%)
6.91M
est: 5.47M (+26.4%)
9.43M
est: 15.49M (-39.1%)
9.85M
est: 7.72M (+27.7%)
11.39M
est: 15.11M (-24.6%)
13.44M
est: 8.13M (+65.2%)
14.78M
est: 4.65M (+217.7%)
11.99M
est: 5.88M (+103.9%)
14.77M
est: 8.13M (+81.7%)
21.51M
est: 20.04M (+7.3%)
20.80M
est: 21.73M (-4.3%)
16.34M
16.34M – 16.34M
-24.8% YoY
22.93M
22.93M – 22.93M
+40.3% YoY
28.05M
28.05M – 28.05M
+22.3% YoY
EPS
1.12
est: 1.14 (-2.2%)
0.94
est: 1.13 (-17.1%)
1.02
est: 0.27 (+278.7%)
0.43
est: 0.47 (-9.4%)
0.20
est: 0.21 (-5.7%)
0.16
est: 0.10 (+54.5%)
0.06
est: 0.07 (-18.1%)
-0.05
est: -0.05 (-6.1%)
0.24
est: 0.24 (-1.0%)
-0.05
est: -0.04 (-25.0%)
0.05
est: 0.07 (-28.6%)
0.05
est: 0.20 (-75.0%)
0.21
est: -0.04 (+625.0%)
0.29
est: 0.07 (+314.3%)
0.46
est: 0.20 (+130.0%)
1.15
est: 1.09 (+5.5%)
1.84
est: 2.03 (-9.4%)
1.16
1.16 – 1.16
-42.9% YoY
1.47
1.47 – 1.47
+26.7% YoY
2.23
2.23 – 2.23
+51.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-10 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-06-09 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-06-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-06-05 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-06-04 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-06-03 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-06-02 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-06-01 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-28 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-27 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-25 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-07 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-06 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-05 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-04 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-01 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.41M
OE per share TTM
1.11
Owner's Yield
1.61%
Maintenance CapEx ratio
12.88%
Maint CapEx / Avg PPE
40.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.01% 498.0K 0.39%
2 Avantis Responsible International Equity ETF AVSD 0.01% 40.3K 0.23%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 214.4K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 165.3K 0.28%
5 Dimensional - International Small Cap Value ETF DISV 0.00% 61.0K 0.42%
6 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 13.9K 0.39%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
8 Avantis International Small Cap Value ETF AVDV 0.00% 23.2K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
65.2K
Shares Outstanding
28.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pierre Paschini President, Chief Operating Officer & Non-Independent Director 1M male
Jean Paschini Non-Independent Chairman & Chief Executive Officer 1M male
Daniel Rooney President & GM of ADF International, Inc., - Montana Division 671.6K male
Jean-François Boursier Chief Financial Officer 642.8K male
Marise Paschini Executive Vice President, Treasurer, Corporate Secretary & Non-Independent Director 442.4K female
Eric Ducharme Vice President of Sales male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits