Subscribe

Dodla Dairy Limited (DODLA.NS)

INR1,085.90 -7.70 (-0.70%)
IN NSE Consumer Defensive Food Distribution
Address 8-2-293/82/A, 270/Q, Road No 10-C 500033
Hyderabad, IN
CEO Busireddy Venkat Krishna Reddy
IPO 2021-06-28
ISIN INE021O01019

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DODLA.BO (INR) National Stock Exchange of India · DODLA.NS (INR)
Description

Dodla Dairy Limited, along with its associated companies, is involved in the manufacturing and distribution of dairy and milk-derived items across India and globally. Its extensive product portfolio includes various types of milk, such as toned, standardized, full cream, and ultrahigh temperature (UHT) processed varieties. The company also supplies a wide range of dairy products like buttermilk, sweet lassi, clarified butter (ghee), Indian cheese (paneer), yogurt, flavored milk, butter, traditional Indian sweets (doodh peda, milk-based sweets), ice cream, and skimmed milk powder. Beyond direct sales, Dodla Dairy undertakes the processing, production, preservation, packaging, and trade (including import and export) of an even wider array of dairy goods, such as evaporated and powdered milk, cheese, and dairy/non-dairy whiteners. Furthermore, the company produces and markets livestock feed. Established in 1995, Dodla Dairy Limited operates from its headquarters in Hyderabad, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,085.90 -7.70 (-0.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29.6K
Beta
0.29
Float Shares
21.77M
Free Float %
36.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.60% -5.53% -5.69% -10.94% -14.22% -17.70% -10.32% +105.02% +68.78% +68.78% +68.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,085.90
DCF (Unlevered) 714.75 -34.2%
DCF (Levered) 1,248.17 +14.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.49
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    +10.9% Q1'26: +18.1% (vs Q1'25)
  • EPS growth Food Distribution: +4.1%
    +2.3% Q1'26: +2.6% (vs Q1'25)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +6.0% Q1'26: +8.8% (vs Q1'25)
  • EBIT margin Food Distribution: +3.6%
    +5.5% Q1'26: +3.0% (vs Q1'25)
  • ROIC Food Distribution: +6.5%
    +18.4% Q1'26: +10.9% (vs Q1'25)
  • Share dilution Food Distribution: +0.0%
    +0.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    0.18× Q1'26: 0.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 99% × Ke + 1% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 707.98 Current price: 1,085.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
22.42B
est: 22.43B (-0.1%)
28.12B
est: 28.12B (+0.0%)
31.25B
est: 32.14B (-2.7%)
37.20B
est: 37.47B (-0.7%)
40.85B
40.63B – 41.07B
+9.0% YoY
46.99B
46.79B – 47.33B
+15.0% YoY
53.68B
53.26B – 54.41B
+14.2% YoY
EBITDA
2.25B
est: 2.29B (-1.4%)
2.15B
est: 2.86B (-24.9%)
3.17B
est: 3.27B (-3.2%)
3.81B
est: 3.82B (-0.2%)
4.16B
4.14B – 4.18B
+9.0% YoY
4.79B
4.77B – 4.82B
+15.0% YoY
5.47B
5.42B – 5.54B
+14.2% YoY
EBIT
1.73B
est: 1.77B (-2.5%)
1.54B
est: 2.22B (-30.8%)
2.46B
est: 2.54B (-3.3%)
3.06B
est: 2.96B (+3.3%)
3.23B
3.21B – 3.25B
+9.0% YoY
3.72B
3.70B – 3.74B
+15.0% YoY
4.25B
4.21B – 4.30B
+14.2% YoY
Net Income
1.33B
est: 1.34B (-0.9%)
1.22B
est: 1.55B (-20.9%)
1.67B
est: 1.99B (-16.2%)
2.60B
est: 2.50B (+4.0%)
2.67B
2.58B – 2.87B
+6.8% YoY
2.83B
2.81B – 2.85B
+6.1% YoY
3.47B
3.38B – 3.56B
+22.5% YoY
SGA
1.97B
est: 1.78B (+10.5%)
2.29B
est: 2.23B (+2.4%)
2.74B
est: 2.55B (+7.2%)
2.08B
est: 2.98B (-30.0%)
3.24B
3.23B – 3.26B
+9.0% YoY
3.73B
3.72B – 3.76B
+15.0% YoY
4.26B
4.23B – 4.32B
+14.2% YoY
EPS
22.43
est: 22.30 (+0.6%)
20.55
est: 25.75 (-20.2%)
28.03
est: 33.08 (-15.3%)
43.27
est: 41.53 (+4.2%)
44.42
42.95 – 47.75
+6.9% YoY
47.08
46.82 – 47.52
+6.0% YoY
57.60
56.22 – 59.30
+22.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
976.88M
OE per share TTM
16.21
Owner's Yield
1.57%
Maintenance CapEx ratio
33.29%
Maint CapEx / Avg PPE
22.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 149.1K 0.65%
2 WisdomTree India Earnings Fund EPI 0.01% 170.6K 0.84%
3 State Street SPDR Portfolio MSCI Global Stock Market ETF SPGM 0.00% 25.4K 0.09%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
780.5K
Shares Outstanding
60.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dodla Sunil Reddy MD & Executive Director 43M male
Busireddy Venkat Krishna Reddy Chief Executive Officer 37M male
Ambavaram Madhusudhana Reddy Head of HR & Legal and Whole-Time Director 6M male
Murali Mohan Raju Reddycherla Chief Financial Officer 6M male
Surya Prakash Mungelkar Company Secretary & Compliance Officer 2M male
Rakesh Ramnani Head of Sales & Marketing male
Reddy Head of Materials male
Sri Hari Reddy Head Operations of Uganda & Kenya male
Suresh Subramanian Head of Procurement male
Anand Head of Kenya Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits